売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2026/1 |
4,869 |
77.0%
|
| 2025/1 |
4,665 |
75.8%
|
| 2024/1 |
4,527 |
76.2%
|
| 2023/1 |
4,393 |
74.9%
|
| 2022/1 |
4,100 |
74.3%
|
| 2021/1 |
2,651 |
|
| 2020/1 |
623 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2026/1 |
1,124 |
23.1%
|
| 2025/1 |
813 |
17.4%
|
| 2024/1 |
525 |
11.6%
|
| 2023/1 |
245 |
5.6%
|
| 2022/1 |
1,064 |
25.9%
|
| 2021/1 |
660 |
|
| 2020/1 |
13 |
|
|
(単位:%)
|
2020/1
|
2021/1
|
2022/1
|
2023/1
|
2024/1
|
2025/1
|
2026/1
|
|
売上高
|
622
|
2,651
|
4,100
|
4,393
|
4,527
|
4,665
|
4,869
|
|
売上成長率(%)
|
-
|
|
54.6
|
7.2
|
3.1
|
3.1
|
4.4
|
|
売上原価
|
115
|
821
|
1,054
|
1,100
|
1,077
|
1,129
|
1,119
|
|
売上総利益
|
507
|
1,829
|
3,045
|
3,293
|
3,449
|
3,536
|
3,750
|
|
売上総利益率(%)
|
|
|
74.3
|
74.9
|
76.2
|
75.8
|
77.0
|
|
研究開発費
|
67
|
164
|
362
|
774
|
803
|
852
|
844
|
|
営業費用
|
494
|
1,169
|
1,981
|
3,047
|
2,924
|
2,723
|
2,626
|
|
営業利益
|
12
|
659
|
1,063
|
245
|
525
|
813
|
1,123
|
|
営業利益率 (%)
|
|
|
25.9
|
5.6
|
11.6
|
17.4
|
23.1
|
|
経常(税引前)利益
|
26
|
678
|
1,101
|
249
|
832
|
1,315
|
2,422
|
|
経常(税引前)利益率(%)
|
4.2
|
25.6
|
26.9
|
5.7
|
18.4
|
28.2
|
49.8
|
|
法人税等合計
|
1
|
5
|
-275
|
145
|
194
|
305
|
522
|
|
実効税率(%)
|
|
|
-24.9
|
58.4
|
23.4
|
23.2
|
21.6
|
|
純利益
|
25
|
672
|
1,375
|
103
|
637
|
1,010
|
1,900
|
|
純利益率(%)
|
|
|
33.6
|
2.4
|
14.1
|
21.7
|
39.0
|
|
一株あたり利益
|
0.09
|
2.37
|
4.64
|
0.35
|
2.12
|
3.28
|
6.32
|
|
希薄化後一株あたり利益
|
0.09
|
2.25
|
4.5
|
0.34
|
2.07
|
3.21
|
6.18
|
|
EBITDA
|
|
|
1,111
|
327
|
629
|
935
|
1,256
|
|
EBITDAマージン(%)
|
|
|
27.1
|
7.5
|
13.9
|
20.1
|
25.8
|