|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
637
|
2,084
|
3,413
|
3,567
|
4,647
|
3,943
|
1,484
|
1,337
|
4,902
|
1,984
|
2,169
|
1,555
|
4,525
|
1,265
|
3,448
|
2,115
|
3,321
|
682
|
1,254
|
983
|
1,756
|
4,308
|
2,222
|
2,458
|
1,204
|
1,581
|
1,324
|
1,299
|
1,788
|
1,644
|
1,583
|
1,944
|
2,274
|
1,109
|
1,570
|
2,153
|
1,737
|
1,018
|
988
|
1,062
|
952
|
|
流動資産合計
|
-
|
10,771
|
12,482
|
13,370
|
13,208
|
13,921
|
12,787
|
10,300
|
10,626
|
14,535
|
12,221
|
11,377
|
11,127
|
15,140
|
12,177
|
13,417
|
12,686
|
14,138
|
10,649
|
11,165
|
10,368
|
11,251
|
13,263
|
10,830
|
11,187
|
10,545
|
10,660
|
9,734
|
9,478
|
9,867
|
9,611
|
9,872
|
10,303
|
10,364
|
9,032
|
9,717
|
10,336
|
9,936
|
9,307
|
8,749
|
8,774
|
7,939
|
|
有形固定資産
|
-
|
8,255
|
9,129
|
9,500
|
9,451
|
9,414
|
9,246
|
9,577
|
10,046
|
10,221
|
11,016
|
8,555
|
8,948
|
10,207
|
9,790
|
6,980
|
7,127
|
7,002
|
6,890
|
6,716
|
6,579
|
6,465
|
6,308
|
6,162
|
6,036
|
5,900
|
5,750
|
5,614
|
5,420
|
5,277
|
5,137
|
5,364
|
5,312
|
5,263
|
5,252
|
4,795
|
4,733
|
4,781
|
4,713
|
4,576
|
4,512
|
4,380
|
|
投資有価証券
|
-
|
112
|
-
|
304
|
-
|
-
|
-
|
183
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
32
|
-
|
-
|
|
固定資産合計
|
-
|
13,631
|
14,162
|
14,464
|
14,310
|
14,120
|
13,783
|
14,228
|
14,688
|
14,810
|
15,565
|
12,836
|
13,127
|
14,198
|
13,788
|
10,971
|
11,517
|
11,319
|
11,173
|
10,363
|
10,152
|
9,996
|
9,753
|
9,352
|
9,186
|
8,991
|
8,809
|
8,592
|
8,462
|
8,255
|
8,086
|
8,306
|
8,207
|
8,124
|
8,168
|
7,520
|
7,464
|
7,414
|
7,317
|
7,032
|
6,933
|
6,543
|
|
総資産
|
-
|
24,402
|
26,644
|
27,834
|
27,518
|
28,041
|
26,570
|
24,528
|
25,314
|
29,345
|
27,786
|
24,213
|
24,254
|
29,338
|
25,965
|
24,388
|
24,203
|
25,457
|
21,822
|
21,528
|
20,520
|
21,247
|
23,016
|
20,183
|
20,373
|
19,536
|
19,468
|
18,326
|
17,940
|
18,123
|
17,697
|
18,178
|
18,510
|
18,488
|
17,200
|
17,237
|
17,800
|
17,350
|
16,625
|
15,780
|
15,708
|
14,482
|
|
短期借入金
|
-
|
1,545
|
2,750
|
1,550
|
1,550
|
1,550
|
1,550
|
400
|
900
|
1,400
|
1,400
|
1,400
|
1,400
|
1,600
|
2,400
|
3,800
|
3,700
|
3,500
|
3,500
|
3,500
|
3,503
|
3,802
|
4,000
|
1,800
|
1,800
|
2,300
|
2,800
|
3,200
|
3,400
|
3,700
|
4,300
|
4,400
|
4,400
|
4,400
|
4,400
|
4,500
|
4,400
|
4,500
|
4,500
|
4,500
|
4,400
|
4,800
|
|
一年内返済予定の長期借入金
|
-
|
1,311
|
1,491
|
1,672
|
1,604
|
1,632
|
1,613
|
1,447
|
1,509
|
1,767
|
1,738
|
1,782
|
1,748
|
2,273
|
2,174
|
2,341
|
2,145
|
2,178
|
2,035
|
1,887
|
1,781
|
1,666
|
1,567
|
1,589
|
1,575
|
1,533
|
1,294
|
1,156
|
993
|
928
|
840
|
701
|
639
|
631
|
659
|
644
|
619
|
595
|
596
|
587
|
552
|
561
|
|
流動負債合計
|
-
|
8,681
|
9,872
|
10,885
|
10,890
|
10,860
|
10,132
|
8,021
|
8,451
|
11,491
|
10,144
|
9,304
|
9,530
|
12,819
|
10,735
|
10,889
|
10,854
|
12,540
|
9,521
|
9,656
|
9,080
|
10,052
|
10,736
|
8,460
|
9,079
|
8,672
|
10,881
|
8,159
|
8,167
|
8,750
|
8,816
|
8,836
|
9,154
|
9,558
|
8,714
|
9,107
|
10,056
|
9,931
|
9,648
|
9,334
|
9,519
|
9,220
|
|
長期借入金
|
-
|
4,489
|
4,881
|
4,849
|
4,507
|
5,069
|
4,657
|
4,318
|
4,362
|
5,162
|
4,770
|
4,562
|
4,142
|
6,701
|
6,163
|
5,446
|
5,093
|
4,591
|
4,127
|
3,737
|
3,312
|
2,974
|
4,042
|
3,723
|
3,299
|
2,944
|
2,738
|
2,500
|
2,266
|
2,058
|
1,899
|
2,367
|
2,498
|
2,328
|
2,317
|
2,196
|
2,047
|
1,897
|
1,748
|
1,607
|
1,494
|
1,189
|
|
固定負債合計
|
-
|
8,895
|
9,889
|
9,902
|
9,503
|
9,946
|
9,365
|
9,280
|
9,662
|
10,476
|
10,548
|
10,298
|
10,184
|
12,902
|
12,110
|
10,362
|
10,181
|
9,724
|
9,126
|
8,599
|
8,057
|
7,607
|
8,576
|
8,076
|
7,519
|
7,059
|
6,728
|
6,358
|
5,875
|
5,583
|
5,161
|
5,940
|
6,045
|
5,859
|
5,844
|
5,620
|
5,397
|
5,233
|
5,024
|
4,828
|
4,657
|
4,170
|
|
総負債
|
-
|
17,576
|
19,762
|
20,787
|
20,393
|
20,806
|
19,497
|
17,301
|
18,112
|
21,967
|
20,693
|
19,602
|
19,713
|
25,721
|
22,845
|
21,251
|
21,035
|
22,263
|
18,647
|
18,255
|
17,137
|
17,659
|
19,312
|
16,536
|
16,598
|
15,730
|
17,609
|
14,517
|
14,041
|
14,333
|
13,978
|
14,776
|
15,198
|
15,417
|
14,558
|
14,727
|
15,453
|
15,164
|
14,672
|
14,163
|
14,176
|
13,391
|
|
資本金及び資本剰余金
|
-
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
4,311
|
6,411
|
4,016
|
4,016
|
3,917
|
3,917
|
3,818
|
3,818
|
3,718
|
4,388
|
4,278
|
4,278
|
4,215
|
4,215
|
4,152
|
4,090
|
|
利益剰余金
|
-
|
2,773
|
2,805
|
2,981
|
3,068
|
3,187
|
3,029
|
3,178
|
3,139
|
3,315
|
3,022
|
539
|
468
|
-454
|
-952
|
-936
|
-853
|
-818
|
-888
|
-800
|
-690
|
-475
|
-371
|
-428
|
-302
|
-271
|
-2,216
|
-2,368
|
132
|
25
|
48
|
-268
|
-256
|
-512
|
-845
|
-1,644
|
-1,701
|
-1,863
|
-2,030
|
-2,362
|
-2,390
|
-2,769
|
|
株主資本
|
7,532
|
6,826
|
6,882
|
7,047
|
7,124
|
7,235
|
7,073
|
7,228
|
7,201
|
7,378
|
7,093
|
4,612
|
4,541
|
3,617
|
3,120
|
3,137
|
3,167
|
3,194
|
3,175
|
3,273
|
3,383
|
3,588
|
3,704
|
3,647
|
3,775
|
3,806
|
1,859
|
3,809
|
3,899
|
3,790
|
3,719
|
3,402
|
3,312
|
3,071
|
2,642
|
2,510
|
2,347
|
2,186
|
1,952
|
1,617
|
1,532
|
1,091
|