|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,302
|
1,342
|
2,028
|
2,637
|
3,757
|
2,103
|
2,996
|
2,433
|
2,668
|
3,297
|
4,020
|
3,606
|
3,913
|
3,872
|
4,731
|
3,794
|
5,318
|
5,298
|
5,885
|
4,492
|
4,586
|
5,220
|
4,971
|
5,680
|
5,069
|
4,493
|
6,618
|
5,134
|
4,397
|
4,975
|
6,398
|
6,538
|
5,974
|
6,502
|
10,354
|
6,867
|
7,061
|
9,653
|
9,743
|
8,384
|
7,013
|
8,695
|
|
売掛金
|
-
|
28,160
|
26,172
|
27,376
|
28,902
|
28,243
|
30,404
|
35,055
|
37,809
|
35,450
|
40,244
|
43,407
|
42,263
|
34,483
|
33,598
|
33,395
|
34,192
|
30,126
|
30,210
|
30,572
|
32,874
|
28,570
|
29,652
|
34,362
|
39,543
|
36,572
|
37,813
|
42,369
|
47,217
|
47,244
|
55,661
|
59,124
|
57,737
|
52,816
|
52,870
|
50,356
|
57,234
|
50,227
|
48,952
|
48,247
|
49,226
|
40,798
|
48,567
|
|
商品及び製品
|
-
|
24,981
|
22,385
|
23,346
|
21,527
|
21,503
|
21,066
|
22,424
|
22,533
|
24,620
|
25,758
|
28,085
|
25,638
|
24,425
|
24,813
|
26,837
|
24,119
|
24,829
|
23,856
|
23,888
|
20,965
|
25,938
|
27,253
|
26,324
|
24,795
|
22,450
|
23,946
|
26,897
|
25,937
|
33,402
|
36,655
|
40,722
|
40,402
|
44,817
|
48,006
|
52,391
|
53,275
|
58,726
|
59,272
|
58,351
|
50,281
|
46,860
|
47,952
|
|
流動資産合計
|
-
|
63,615
|
55,379
|
58,674
|
59,340
|
59,688
|
59,494
|
66,499
|
68,768
|
68,785
|
76,637
|
83,242
|
81,453
|
69,644
|
69,554
|
73,373
|
70,420
|
68,975
|
69,053
|
70,467
|
68,668
|
70,186
|
73,258
|
77,780
|
82,721
|
78,130
|
82,220
|
93,968
|
98,895
|
107,763
|
121,538
|
136,328
|
134,309
|
131,420
|
136,517
|
144,496
|
151,336
|
150,538
|
151,968
|
150,728
|
144,186
|
131,545
|
142,401
|
|
有形固定資産
|
-
|
902
|
854
|
841
|
870
|
864
|
852
|
824
|
816
|
785
|
1,307
|
1,271
|
1,241
|
1,205
|
1,656
|
1,674
|
1,740
|
1,805
|
1,883
|
1,820
|
1,952
|
1,931
|
1,859
|
1,822
|
1,820
|
3,680
|
3,642
|
3,702
|
3,662
|
3,591
|
3,583
|
3,512
|
3,481
|
3,431
|
3,360
|
3,286
|
3,356
|
3,469
|
4,127
|
4,474
|
4,319
|
4,303
|
4,282
|
|
固定資産合計
|
-
|
5,833
|
5,577
|
5,496
|
4,944
|
4,847
|
4,826
|
4,930
|
4,940
|
4,874
|
5,417
|
5,358
|
5,025
|
5,952
|
8,014
|
7,884
|
7,932
|
7,830
|
7,904
|
7,832
|
7,870
|
7,863
|
7,806
|
7,738
|
8,149
|
9,997
|
9,961
|
9,959
|
8,906
|
8,820
|
8,797
|
8,738
|
9,143
|
9,917
|
9,824
|
11,243
|
11,231
|
11,264
|
12,309
|
12,757
|
12,655
|
12,575
|
12,524
|
|
総資産
|
-
|
69,449
|
60,956
|
64,171
|
64,284
|
64,535
|
64,321
|
71,429
|
73,708
|
73,659
|
82,054
|
88,601
|
86,478
|
75,597
|
77,568
|
81,258
|
78,352
|
76,805
|
76,957
|
78,300
|
76,539
|
78,050
|
81,064
|
85,519
|
90,870
|
88,127
|
92,181
|
103,927
|
107,801
|
116,584
|
130,336
|
145,066
|
143,452
|
141,337
|
146,342
|
155,739
|
162,567
|
161,802
|
164,278
|
163,485
|
156,841
|
144,121
|
154,925
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,089
|
-
|
12,068
|
10,984
|
10,497
|
8,829
|
9,700
|
10,001
|
8,516
|
8,806
|
9,215
|
8,780
|
9,982
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
16,418
|
10,371
|
10,342
|
10,680
|
11,993
|
12,456
|
14,098
|
14,955
|
14,853
|
20,175
|
24,074
|
21,065
|
12,397
|
14,546
|
12,950
|
10,321
|
7,632
|
6,382
|
10,521
|
6,681
|
3,294
|
5,002
|
9,681
|
8,918
|
5,587
|
6,648
|
15,142
|
14,521
|
18,299
|
27,459
|
32,532
|
20,949
|
20,026
|
21,117
|
26,242
|
22,401
|
16,019
|
20,461
|
17,844
|
8,200
|
1,303
|
5,258
|
|
一年内返済予定の長期借入金
|
-
|
96
|
2,096
|
2,096
|
2,096
|
2,096
|
96
|
96
|
96
|
96
|
3,096
|
3,096
|
3,096
|
3,096
|
222
|
2,200
|
3,191
|
3,150
|
3,109
|
3,579
|
3,040
|
3,040
|
3,040
|
3,540
|
4,040
|
4,040
|
4,040
|
4,840
|
4,840
|
4,833
|
4,823
|
1,016
|
3
|
4,000
|
5,000
|
6,300
|
7,000
|
3,000
|
2,000
|
2,600
|
2,700
|
2,700
|
2,700
|
|
流動負債合計
|
-
|
33,799
|
27,352
|
27,953
|
28,189
|
28,716
|
28,458
|
32,640
|
33,913
|
33,999
|
44,354
|
46,545
|
44,117
|
33,282
|
33,959
|
34,578
|
32,000
|
30,534
|
30,138
|
33,731
|
31,054
|
27,833
|
30,334
|
35,176
|
39,997
|
36,073
|
40,392
|
53,048
|
56,622
|
64,705
|
75,657
|
75,074
|
70,595
|
71,944
|
74,906
|
84,983
|
89,035
|
80,712
|
82,940
|
84,067
|
74,605
|
63,017
|
73,467
|
|
長期借入金
|
-
|
5,384
|
3,336
|
6,312
|
6,288
|
6,264
|
6,240
|
9,216
|
9,192
|
9,168
|
6,144
|
10,120
|
10,096
|
10,072
|
10,210
|
12,974
|
11,925
|
11,915
|
11,901
|
9,394
|
9,604
|
14,543
|
14,491
|
13,429
|
12,375
|
12,299
|
12,227
|
11,045
|
9,963
|
9,885
|
9,810
|
24,712
|
24,700
|
20,700
|
19,700
|
18,400
|
17,700
|
24,700
|
24,700
|
22,800
|
24,660
|
24,495
|
24,347
|
|
固定負債合計
|
-
|
12,872
|
10,690
|
13,520
|
13,921
|
13,861
|
13,954
|
16,916
|
16,867
|
16,817
|
13,933
|
17,878
|
17,959
|
17,895
|
18,549
|
21,292
|
19,942
|
19,975
|
20,072
|
17,658
|
18,344
|
23,200
|
23,266
|
22,306
|
21,220
|
21,088
|
21,273
|
20,111
|
19,160
|
18,954
|
19,072
|
33,850
|
33,859
|
29,850
|
29,043
|
27,801
|
27,341
|
34,285
|
33,467
|
31,534
|
33,232
|
33,007
|
33,051
|
|
総負債
|
-
|
46,671
|
38,042
|
41,473
|
42,110
|
42,578
|
42,413
|
49,556
|
50,780
|
50,816
|
58,287
|
64,423
|
62,077
|
51,177
|
52,509
|
55,870
|
51,942
|
50,509
|
50,211
|
51,389
|
49,398
|
51,034
|
53,600
|
57,483
|
61,217
|
57,161
|
61,665
|
73,160
|
75,783
|
83,659
|
94,729
|
108,925
|
104,455
|
101,794
|
103,949
|
112,785
|
116,377
|
114,998
|
116,407
|
115,602
|
107,837
|
96,025
|
106,518
|
|
資本金及び資本剰余金
|
-
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,140
|
8,147
|
8,147
|
8,147
|
8,147
|
8,147
|
8,147
|
8,147
|
8,147
|
8,147
|
8,147
|
8,179
|
8,179
|
8,179
|
8,179
|
8,179
|
8,179
|
8,179
|
8,179
|
8,179
|
|
利益剰余金
|
-
|
14,618
|
14,722
|
14,544
|
14,917
|
14,668
|
14,837
|
14,651
|
15,262
|
15,243
|
15,648
|
15,906
|
16,234
|
16,224
|
16,752
|
16,967
|
17,781
|
17,659
|
18,122
|
18,136
|
19,129
|
19,040
|
19,429
|
19,975
|
21,332
|
22,125
|
22,920
|
23,072
|
24,262
|
24,698
|
26,803
|
27,605
|
30,482
|
30,475
|
32,839
|
33,448
|
36,363
|
36,539
|
38,350
|
37,989
|
41,289
|
40,408
|
41,770
|
|
株主資本
|
23,851
|
22,777
|
22,913
|
22,697
|
22,174
|
21,957
|
21,908
|
21,872
|
22,928
|
22,843
|
23,766
|
24,177
|
24,401
|
24,419
|
25,059
|
25,387
|
26,410
|
26,296
|
26,746
|
26,910
|
27,141
|
27,015
|
27,463
|
28,036
|
29,652
|
30,965
|
30,515
|
30,767
|
32,018
|
32,924
|
35,606
|
36,141
|
38,997
|
39,542
|
42,392
|
42,954
|
46,190
|
46,804
|
47,870
|
47,883
|
49,004
|
48,095
|
48,406
|