|
(単位:百万ドル)
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
3Q22
|
4Q22
|
3Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
145
|
151
|
131
|
162
|
184
|
175
|
107
|
98
|
97
|
111
|
91
|
99
|
114
|
155
|
138
|
51
|
84
|
43
|
65
|
239
|
238
|
220
|
228
|
152
|
121
|
83
|
55
|
50
|
62
|
64
|
50
|
60
|
89
|
151
|
103
|
87
|
61
|
65
|
65
|
75
|
68
|
59
|
64
|
65
|
78
|
78
|
62
|
66
|
75
|
96
|
77
|
66
|
71
|
123
|
|
現金 + 有価証券
|
145
|
151
|
131
|
162
|
184
|
175
|
107
|
98
|
97
|
111
|
91
|
99
|
114
|
155
|
138
|
51
|
84
|
43
|
65
|
239
|
238
|
220
|
228
|
152
|
121
|
83
|
55
|
50
|
62
|
64
|
50
|
60
|
89
|
151
|
103
|
87
|
61
|
65
|
65
|
75
|
68
|
59
|
64
|
65
|
78
|
78
|
62
|
66
|
75
|
96
|
77
|
66
|
71
|
123
|
|
売掛金
|
-
|
329
|
-
|
-
|
-
|
359
|
-
|
-
|
-
|
357
|
-
|
-
|
-
|
324
|
-
|
-
|
-
|
375
|
-
|
-
|
-
|
453
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
468
|
472
|
408
|
398
|
412
|
438
|
470
|
475
|
457
|
491
|
531
|
460
|
523
|
535
|
582
|
512
|
497
|
520
|
578
|
542
|
488
|
506
|
512
|
520
|
489
|
|
商品及び製品
|
323
|
308
|
-
|
-
|
-
|
330
|
-
|
-
|
-
|
342
|
-
|
-
|
-
|
304
|
-
|
-
|
-
|
352
|
-
|
-
|
-
|
411
|
-
|
-
|
-
|
533
|
-
|
-
|
-
|
559
|
555
|
521
|
490
|
509
|
585
|
678
|
758
|
781
|
826
|
790
|
779
|
799
|
854
|
820
|
815
|
815
|
841
|
790
|
855
|
754
|
772
|
776
|
740
|
634
|
|
流動資産合計
|
871
|
831
|
-
|
-
|
-
|
921
|
-
|
-
|
-
|
867
|
-
|
-
|
-
|
818
|
-
|
-
|
-
|
810
|
-
|
-
|
-
|
1,131
|
-
|
-
|
-
|
1,131
|
-
|
-
|
-
|
1,155
|
1,155
|
1,047
|
1,031
|
1,129
|
1,185
|
1,290
|
1,345
|
1,350
|
1,446
|
1,469
|
1,375
|
1,458
|
1,543
|
1,552
|
1,500
|
1,490
|
1,526
|
1,529
|
1,559
|
1,433
|
1,454
|
1,456
|
1,443
|
1,347
|
|
有形固定資産
|
141
|
146
|
-
|
-
|
-
|
164
|
-
|
-
|
-
|
179
|
-
|
-
|
-
|
184
|
-
|
-
|
-
|
255
|
-
|
-
|
-
|
265
|
-
|
-
|
-
|
296
|
-
|
-
|
-
|
308
|
312
|
318
|
329
|
340
|
332
|
337
|
325
|
330
|
330
|
319
|
302
|
310
|
304
|
300
|
298
|
313
|
311
|
311
|
316
|
306
|
313
|
316
|
320
|
329
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
464
|
-
|
-
|
-
|
420
|
-
|
-
|
-
|
402
|
-
|
-
|
-
|
369
|
-
|
-
|
-
|
370
|
-
|
-
|
-
|
362
|
-
|
-
|
-
|
387
|
|
総資産
|
1,091
|
1,064
|
-
|
-
|
-
|
1,161
|
-
|
-
|
-
|
1,120
|
-
|
-
|
-
|
1,095
|
-
|
-
|
-
|
1,287
|
-
|
-
|
-
|
1,647
|
-
|
-
|
-
|
1,742
|
-
|
-
|
-
|
1,847
|
1,848
|
1,734
|
1,733
|
1,859
|
1,874
|
1,991
|
2,010
|
1,970
|
2,057
|
2,052
|
1,932
|
2,026
|
2,099
|
2,109
|
2,053
|
2,079
|
2,118
|
2,115
|
2,172
|
2,029
|
2,055
|
2,075
|
2,060
|
2,020
|
|
買掛金
|
309
|
285
|
-
|
-
|
-
|
340
|
-
|
-
|
-
|
331
|
-
|
-
|
-
|
279
|
-
|
-
|
-
|
242
|
-
|
-
|
-
|
385
|
-
|
-
|
-
|
415
|
-
|
-
|
-
|
401
|
416
|
339
|
361
|
412
|
467
|
486
|
526
|
517
|
578
|
539
|
533
|
585
|
607
|
576
|
540
|
523
|
565
|
506
|
527
|
447
|
464
|
465
|
472
|
396
|
|
一年内返済予定の長期借入金
|
33
|
35
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
78
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
520
|
507
|
-
|
-
|
-
|
609
|
-
|
-
|
-
|
553
|
-
|
-
|
-
|
505
|
-
|
-
|
-
|
576
|
-
|
-
|
-
|
692
|
-
|
-
|
-
|
776
|
-
|
-
|
-
|
817
|
853
|
723
|
677
|
755
|
823
|
863
|
1,005
|
1,104
|
1,232
|
1,329
|
1,307
|
1,342
|
1,385
|
1,371
|
1,299
|
1,218
|
1,220
|
1,171
|
1,148
|
1,057
|
1,053
|
1,042
|
1,037
|
1,001
|
|
長期借入金
|
111
|
106
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
216
|
-
|
-
|
-
|
210
|
-
|
-
|
-
|
204
|
-
|
-
|
-
|
206
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
725
|
722
|
-
|
-
|
-
|
710
|
-
|
-
|
-
|
664
|
-
|
-
|
-
|
633
|
-
|
-
|
-
|
816
|
-
|
-
|
-
|
1,075
|
-
|
-
|
-
|
1,182
|
-
|
-
|
-
|
1,270
|
1,306
|
1,171
|
1,131
|
1,208
|
1,258
|
1,361
|
1,500
|
1,587
|
1,705
|
1,829
|
1,797
|
1,801
|
1,827
|
1,803
|
1,732
|
1,672
|
1,689
|
1,633
|
1,623
|
1,535
|
1,525
|
1,511
|
1,505
|
1,528
|
|
利益剰余金
|
62
|
95
|
-
|
-
|
-
|
188
|
-
|
-
|
-
|
280
|
-
|
-
|
-
|
336
|
-
|
-
|
-
|
360
|
-
|
-
|
-
|
389
|
-
|
-
|
-
|
407
|
-
|
-
|
-
|
427
|
437
|
435
|
435
|
443
|
443
|
440
|
357
|
248
|
218
|
193
|
150
|
152
|
173
|
206
|
236
|
256
|
302
|
359
|
370
|
374
|
377
|
356
|
348
|
289
|
|
株主資本
|
365
|
342
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
456
|
-
|
-
|
-
|
462
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
572
|
-
|
-
|
-
|
559
|
-
|
-
|
-
|
577
|
542
|
563
|
602
|
651
|
615
|
630
|
510
|
382
|
351
|
207
|
121
|
210
|
257
|
292
|
306
|
392
|
414
|
467
|
534
|
479
|
514
|
548
|
540
|
476
|
|
運転資本
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
794
|
814
|
823
|
788
|
727
|