売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
3,769 |
16.8% |
| 2024/12 |
4,308 |
20.8% |
| 2023/12 |
4,118 |
19.1% |
| 2022/12 |
3,548 |
12.2% |
| 2021/12 |
3,076 |
11.8% |
| 2020/12 |
2,812 |
|
| 2019/12 |
3,292 |
|
| 2018/12 |
3,174 |
|
| 2017/12 |
2,885 |
|
| 2016/12 |
2,570 |
|
| 2015/12 |
2,578 |
|
| 2014/12 |
2,767 |
|
| 2013/12 |
2,666 |
|
| 2012/12 |
2,469 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
-22,100 |
-0.6% |
| 2024/12 |
244,800 |
5.7% |
| 2023/12 |
208,700 |
5.1% |
| 2022/12 |
-39,100 |
-1.1% |
| 2021/12 |
-152,300 |
-5.0% |
| 2020/12 |
49,900 |
|
| 2019/12 |
53,900 |
|
| 2018/12 |
38,800 |
|
| 2017/12 |
76,000 |
|
| 2016/12 |
34,900 |
|
| 2015/12 |
103,500 |
|
| 2014/12 |
148,800 |
|
| 2013/12 |
134,300 |
|
| 2012/12 |
111,700 |
|
|
(単位:%)
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
2,469
|
2,666
|
2,767
|
2,578
|
2,570
|
2,885
|
3,174
|
3,292
|
2,812
|
3,076
|
3,548
|
4,118
|
4,308
|
3,769
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
9.4
|
15.4
|
16.1
|
4.6
|
-12.5
|
|
売上原価
|
2,065
|
2,205
|
2,320
|
2,147
|
2,142
|
2,383
|
2,677
|
2,750
|
2,347
|
2,712
|
3,114
|
3,333
|
3,413
|
3,137
|
|
売上総利益
|
403
|
461
|
447
|
430
|
427
|
502
|
497
|
541
|
465
|
363
|
433
|
785
|
895
|
632
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
11.8
|
12.2
|
19.1
|
20.8
|
16.8
|
|
販売管理費
|
291
|
326
|
316
|
327
|
392
|
426
|
458
|
487
|
415
|
450
|
473
|
576
|
628
|
616
|
|
営業費用
|
291
|
-
|
298
|
327
|
392
|
426
|
458
|
487
|
415
|
515
|
473
|
576
|
650
|
654
|
|
営業利益
|
111
|
134
|
148
|
103
|
34
|
76
|
38
|
53
|
49
|
-153
|
-40
|
208
|
244
|
-23
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
-5.0
|
-1.1
|
5.1
|
5.7
|
-0.6
|
|
経常(税引前)利益
|
105
|
127
|
150
|
104
|
38
|
93
|
36
|
47
|
42
|
-155
|
-63
|
181
|
219
|
-43
|
|
経常(税引前)利益率(%)
|
4.3
|
4.8
|
5.4
|
4.1
|
1.5
|
3.3
|
1.2
|
1.5
|
1.5
|
-5.0
|
-1.8
|
4.4
|
5.1
|
-1.1
|
|
法人税等合計
|
7
|
17
|
39
|
29
|
-4
|
44
|
2
|
11
|
3
|
28
|
9
|
52
|
74
|
15
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
-18.3
|
-14.7
|
29.2
|
34.2
|
-35.2
|
|
純利益
|
98
|
110
|
110
|
75
|
42
|
48
|
34
|
36
|
38
|
-173
|
-72
|
128
|
144
|
-58
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
-5.6
|
-2.0
|
3.1
|
3.3
|
-1.5
|
|
一株あたり利益
|
5.84
|
6.58
|
6.61
|
4.58
|
2.61
|
2.95
|
2.1
|
2.15
|
2.21
|
-10.29
|
-4.38
|
7.35
|
8.16
|
-3.4
|
|
希薄化後一株あたり利益
|
5.83
|
6.54
|
6.58
|
4.57
|
2.61
|
2.94
|
2.09
|
2.14
|
2.21
|
-10.29
|
-4.38
|
7.24
|
8.04
|
-3.4
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
-12.5
|
-29.5
|
18.0
|
17.2
|
-42.1
|
|
一株あたり配当金
|
2.25
|
1
|
1.07
|
1.13
|
1.17
|
1.2
|
1.23
|
1.26
|
1.27
|
1.29
|
1.29
|
1.3
|
1.38
|
1.43
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
-107
|
4
|
253
|
292
|
23
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
-3.4
|
0.1
|
6.2
|
6.8
|
0.6
|