|
(単位:百万ドル)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
261
|
252
|
305
|
118
|
92
|
91
|
115
|
123
|
499
|
489
|
505
|
378
|
536
|
330
|
253
|
345
|
475
|
1,127
|
933
|
2,332
|
1,803
|
1,501
|
1,481
|
1,619
|
800
|
637
|
656
|
639
|
675
|
677
|
655
|
672
|
772
|
601
|
431
|
477
|
|
有価証券
|
-
|
-
|
-
|
170
|
197
|
192
|
175
|
190
|
301
|
276
|
261
|
541
|
1,346
|
1,551
|
1,599
|
1,497
|
1,427
|
2,172
|
2,105
|
3,375
|
4,126
|
3,897
|
3,878
|
3,606
|
3,594
|
3,576
|
3,503
|
3,310
|
3,009
|
3,179
|
3,356
|
3,154
|
2,361
|
2,114
|
1,963
|
1,980
|
|
現金 + 有価証券
|
261
|
252
|
305
|
288
|
289
|
283
|
290
|
313
|
800
|
765
|
766
|
919
|
1,883
|
1,881
|
1,852
|
1,843
|
1,903
|
3,299
|
3,040
|
5,707
|
5,929
|
5,398
|
5,360
|
5,226
|
4,394
|
4,213
|
4,159
|
3,950
|
3,684
|
3,857
|
4,012
|
3,827
|
3,134
|
2,716
|
2,395
|
2,459
|
|
売掛金
|
22
|
29
|
26
|
29
|
37
|
37
|
43
|
57
|
67
|
80
|
97
|
105
|
126
|
131
|
154
|
172
|
194
|
203
|
251
|
257
|
301
|
345
|
388
|
406
|
471
|
487
|
547
|
575
|
599
|
557
|
562
|
540
|
537
|
550
|
588
|
577
|
|
流動資産合計
|
301
|
299
|
353
|
341
|
345
|
347
|
353
|
382
|
884
|
850
|
872
|
1,063
|
2,059
|
2,068
|
2,061
|
2,077
|
2,161
|
3,569
|
3,372
|
6,094
|
6,374
|
5,906
|
5,932
|
5,831
|
5,104
|
4,962
|
4,984
|
4,857
|
4,665
|
4,742
|
4,904
|
4,678
|
3,964
|
3,548
|
3,447
|
3,468
|
|
有形固定資産
|
20
|
25
|
37
|
40
|
44
|
47
|
50
|
53
|
56
|
59
|
63
|
105
|
106
|
118
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
35
|
40
|
59
|
88
|
92
|
95
|
96
|
100
|
101
|
153
|
155
|
3,057
|
3,050
|
3,042
|
3,089
|
3,089
|
3,130
|
3,155
|
6,115
|
6,148
|
6,160
|
7,071
|
7,066
|
7,060
|
7,765
|
7,650
|
7,580
|
7,442
|
7,240
|
7,116
|
6,706
|
6,612
|
6,544
|
6,489
|
6,418
|
6,347
|
|
総資産
|
336
|
340
|
412
|
429
|
437
|
443
|
449
|
482
|
985
|
1,003
|
1,028
|
4,120
|
5,109
|
5,110
|
5,151
|
5,166
|
5,291
|
6,724
|
9,487
|
12,242
|
12,534
|
12,977
|
12,999
|
12,891
|
12,869
|
12,613
|
12,564
|
12,299
|
11,904
|
11,858
|
11,610
|
11,289
|
10,508
|
10,037
|
9,865
|
9,815
|
|
買掛金
|
8
|
6
|
4
|
6
|
4
|
7
|
11
|
17
|
23
|
12
|
18
|
22
|
29
|
25
|
39
|
18
|
27
|
39
|
60
|
66
|
105
|
76
|
93
|
93
|
102
|
103
|
124
|
121
|
93
|
104
|
119
|
82
|
61
|
71
|
100
|
107
|
|
流動負債合計
|
59
|
66
|
73
|
79
|
67
|
75
|
78
|
109
|
122
|
125
|
137
|
182
|
201
|
216
|
247
|
277
|
296
|
326
|
448
|
499
|
583
|
617
|
703
|
719
|
795
|
864
|
808
|
788
|
759
|
726
|
738
|
714
|
711
|
700
|
820
|
725
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,218
|
985
|
985
|
985
|
986
|
986
|
986
|
987
|
987
|
988
|
988
|
988
|
989
|
989
|
990
|
990
|
991
|
|
固定負債合計
|
9
|
10
|
9
|
12
|
12
|
12
|
11
|
10
|
433
|
444
|
452
|
610
|
610
|
609
|
623
|
632
|
672
|
635
|
586
|
1,495
|
1,256
|
1,278
|
1,263
|
1,253
|
1,231
|
1,217
|
1,197
|
1,191
|
1,168
|
1,152
|
1,138
|
1,126
|
1,116
|
1,107
|
1,092
|
1,084
|
|
総負債
|
69
|
76
|
83
|
91
|
79
|
88
|
89
|
120
|
556
|
569
|
590
|
792
|
812
|
825
|
871
|
909
|
968
|
961
|
1,034
|
1,994
|
1,839
|
1,895
|
1,967
|
1,973
|
2,027
|
2,081
|
2,005
|
1,980
|
1,927
|
1,878
|
1,877
|
1,841
|
1,828
|
1,808
|
1,912
|
1,810
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-163
|
-175
|
-187
|
-201
|
-209
|
-232
|
-251
|
-274
|
-298
|
-325
|
-372
|
-409
|
-501
|
-589
|
-679
|
-774
|
-874
|
-991
|
-1,170
|
-1,377
|
-1,605
|
-1,829
|
-2,120
|
-2,341
|
-2,664
|
-3,146
|
-3,376
|
-3,843
|
-4,382
|
-4,579
|
-5,066
|
-5,508
|
-6,447
|
-7,095
|
-7,522
|
-7,632
|
|
株主資本
|
267
|
264
|
329
|
337
|
358
|
355
|
359
|
362
|
429
|
434
|
438
|
3,328
|
4,297
|
4,284
|
4,279
|
4,257
|
4,322
|
5,762
|
8,453
|
10,247
|
10,694
|
11,082
|
11,031
|
10,917
|
10,842
|
10,531
|
10,559
|
10,319
|
9,977
|
9,979
|
9,733
|
9,448
|
8,679
|
8,229
|
7,953
|
8,004
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,218
|
985
|
985
|
985
|
986
|
986
|
986
|
987
|
987
|
988
|
988
|
988
|
989
|
989
|
990
|
990
|
991
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4,489
|
-4,944
|
-4,413
|
-4,374
|
-4,239
|
-3,408
|
-3,226
|
-3,172
|
-2,962
|
-2,696
|
-2,869
|
-3,023
|
-2,837
|
-2,145
|
-1,726
|
-1,404
|
-1,468
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11.89
|
9.21
|
8.89
|
8.94
|
9.03
|
9.1
|
9.37
|
9.35
|
9.57
|
9.9
|
9.91
|
10.16
|
10.47
|
11.4
|
12.03
|
12.46
|
12.38
|