|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q12
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q19
|
1Q19
|
2Q19
|
3Q19
|
4Q20
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
485
|
414
|
302
|
394
|
440
|
349
|
486
|
399
|
237
|
166
|
301
|
263
|
212
|
87
|
247
|
249
|
215
|
87
|
193
|
122
|
159
|
77
|
137
|
113
|
118
|
82
|
98
|
99
|
119
|
113
|
225
|
153
|
134
|
130
|
195
|
195
|
271
|
188
|
374
|
1,066
|
1,204
|
1,332
|
1,172
|
1,298
|
1,573
|
1,516
|
1,418
|
927
|
851
|
327
|
1,166
|
655
|
690
|
643
|
1,378
|
729
|
403
|
157
|
604
|
264
|
281
|
|
現金 + 有価証券
|
485
|
414
|
302
|
394
|
440
|
349
|
486
|
399
|
237
|
166
|
301
|
263
|
212
|
87
|
247
|
249
|
215
|
87
|
193
|
122
|
159
|
77
|
137
|
113
|
118
|
82
|
98
|
99
|
119
|
113
|
225
|
153
|
134
|
130
|
195
|
195
|
271
|
188
|
374
|
1,066
|
1,204
|
1,332
|
1,172
|
1,298
|
1,573
|
1,516
|
1,418
|
927
|
851
|
327
|
1,166
|
655
|
690
|
643
|
1,378
|
729
|
403
|
157
|
604
|
264
|
281
|
|
売掛金
|
797
|
769
|
935
|
904
|
906
|
891
|
1,088
|
1,025
|
1,032
|
998
|
1,205
|
1,157
|
1,152
|
1,123
|
1,374
|
1,308
|
1,316
|
1,292
|
1,567
|
1,499
|
1,493
|
1,451
|
1,756
|
1,689
|
1,650
|
1,581
|
1,858
|
1,726
|
664
|
640
|
692
|
6
|
6
|
9
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
1,126
|
1,297
|
1,184
|
1,221
|
1,202
|
1,414
|
1,304
|
1,335
|
1,312
|
1,508
|
1,397
|
1,426
|
1,417
|
1,644
|
1,488
|
1,523
|
2,345
|
2,675
|
2,439
|
2,488
|
2,414
|
2,727
|
2,454
|
2,513
|
2,418
|
2,649
|
2,449
|
2,432
|
2,282
|
2,466
|
2,281
|
2,429
|
2,364
|
2,647
|
2,387
|
2,394
|
2,272
|
2,519
|
2,332
|
2,392
|
2,193
|
2,174
|
2,032
|
2,019
|
2,004
|
2,148
|
2,060
|
2,216
|
2,191
|
2,429
|
2,150
|
2,184
|
2,093
|
2,095
|
1,936
|
1,983
|
1,977
|
2,136
|
1,937
|
2,006
|
1,986
|
|
流動資産合計
|
2,485
|
2,584
|
2,542
|
2,632
|
2,672
|
2,780
|
3,016
|
2,879
|
2,696
|
2,779
|
3,033
|
2,972
|
2,908
|
3,014
|
3,258
|
3,233
|
4,069
|
4,268
|
4,407
|
4,310
|
4,257
|
4,483
|
4,590
|
4,541
|
4,408
|
4,555
|
4,643
|
4,508
|
4,343
|
3,462
|
3,446
|
3,366
|
2,868
|
3,010
|
2,856
|
2,823
|
2,759
|
2,939
|
3,155
|
4,016
|
3,863
|
3,905
|
3,582
|
3,642
|
3,822
|
3,995
|
3,730
|
3,516
|
3,396
|
3,188
|
3,507
|
3,083
|
2,987
|
3,018
|
3,537
|
2,925
|
2,576
|
2,539
|
2,712
|
2,467
|
2,465
|
|
有形固定資産
|
362
|
363
|
351
|
343
|
343
|
385
|
383
|
381
|
392
|
416
|
430
|
429
|
434
|
471
|
487
|
494
|
627
|
658
|
665
|
668
|
685
|
718
|
727
|
725
|
739
|
791
|
822
|
829
|
836
|
855
|
877
|
847
|
820
|
810
|
800
|
776
|
750
|
751
|
741
|
687
|
645
|
612
|
605
|
544
|
533
|
513
|
575
|
561
|
566
|
591
|
586
|
568
|
553
|
509
|
497
|
475
|
470
|
501
|
506
|
492
|
477
|
|
固定資産合計
|
453
|
563
|
547
|
567
|
575
|
583
|
595
|
606
|
622
|
642
|
682
|
712
|
720
|
751
|
771
|
788
|
1,926
|
1,910
|
1,920
|
1,934
|
1,955
|
1,987
|
1,884
|
1,886
|
1,890
|
1,932
|
1,955
|
1,957
|
1,971
|
2,339
|
2,394
|
1,906
|
1,873
|
1,897
|
1,564
|
3,371
|
3,207
|
3,163
|
3,144
|
2,862
|
2,715
|
2,628
|
2,597
|
2,539
|
2,490
|
2,393
|
2,845
|
2,771
|
2,768
|
3,158
|
3,113
|
3,122
|
3,100
|
3,047
|
3,277
|
3,227
|
3,038
|
3,147
|
3,014
|
2,985
|
2,878
|
|
総資産
|
2,939
|
3,148
|
3,090
|
3,200
|
3,248
|
3,364
|
3,611
|
3,485
|
3,319
|
3,421
|
3,716
|
3,685
|
3,628
|
3,765
|
4,029
|
4,022
|
5,995
|
6,179
|
6,328
|
6,245
|
6,212
|
6,470
|
6,474
|
6,428
|
6,298
|
6,488
|
6,598
|
6,465
|
6,314
|
5,801
|
5,840
|
5,273
|
4,741
|
4,908
|
4,420
|
6,193
|
5,966
|
6,102
|
6,299
|
6,878
|
6,578
|
6,533
|
6,179
|
6,181
|
6,312
|
6,388
|
6,575
|
6,286
|
6,164
|
6,346
|
6,620
|
6,205
|
6,087
|
6,065
|
6,813
|
6,151
|
5,614
|
5,685
|
5,727
|
5,452
|
5,343
|
|
買掛金
|
114
|
179
|
125
|
144
|
137
|
195
|
182
|
156
|
136
|
216
|
155
|
176
|
130
|
244
|
162
|
163
|
235
|
396
|
277
|
256
|
194
|
371
|
269
|
255
|
195
|
382
|
255
|
177
|
148
|
324
|
237
|
287
|
236
|
339
|
153
|
238
|
224
|
333
|
227
|
329
|
302
|
558
|
812
|
700
|
730
|
868
|
899
|
880
|
689
|
800
|
879
|
701
|
570
|
644
|
735
|
599
|
547
|
642
|
767
|
572
|
512
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
147
|
147
|
147
|
147
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
603
|
917
|
711
|
708
|
680
|
772
|
867
|
744
|
720
|
786
|
868
|
809
|
721
|
842
|
900
|
796
|
1,173
|
1,417
|
1,338
|
1,153
|
1,137
|
1,441
|
1,152
|
1,055
|
1,144
|
1,335
|
1,203
|
1,015
|
1,810
|
1,317
|
1,037
|
1,108
|
1,064
|
1,365
|
1,033
|
1,362
|
1,311
|
1,383
|
1,652
|
1,676
|
1,499
|
1,731
|
1,998
|
1,897
|
1,840
|
1,971
|
2,070
|
2,139
|
1,920
|
2,047
|
2,248
|
1,775
|
1,852
|
1,871
|
1,976
|
1,748
|
1,527
|
1,634
|
1,831
|
1,646
|
1,601
|
|
長期借入金
|
229
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,379
|
1,371
|
1,363
|
1,356
|
1,348
|
1,338
|
1,328
|
1,311
|
1,330
|
1,324
|
1,317
|
1,311
|
705
|
696
|
688
|
679
|
671
|
660
|
649
|
639
|
628
|
788
|
515
|
1,336
|
1,336
|
1,036
|
146
|
146
|
146
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
-
|
-
|
-
|
-
|
-
|
253
|
-
|
-
|
-
|
|
固定負債合計
|
446
|
421
|
439
|
446
|
447
|
443
|
465
|
483
|
487
|
484
|
517
|
530
|
533
|
536
|
565
|
581
|
2,137
|
2,119
|
2,179
|
2,200
|
2,202
|
2,183
|
2,261
|
2,274
|
2,274
|
2,310
|
2,292
|
2,294
|
1,714
|
1,731
|
1,689
|
1,657
|
1,661
|
1,578
|
1,570
|
3,054
|
2,950
|
3,051
|
2,807
|
3,600
|
3,537
|
3,251
|
2,348
|
2,312
|
2,265
|
2,229
|
2,288
|
2,237
|
2,223
|
2,287
|
2,139
|
2,194
|
1,966
|
1,966
|
2,015
|
1,993
|
1,946
|
2,252
|
2,043
|
2,029
|
2,013
|
|
総負債
|
1,049
|
1,338
|
1,150
|
1,155
|
1,128
|
1,215
|
1,332
|
1,227
|
1,208
|
1,271
|
1,385
|
1,340
|
1,255
|
1,379
|
1,466
|
1,377
|
3,311
|
3,536
|
3,517
|
3,353
|
3,340
|
3,625
|
3,414
|
3,330
|
3,418
|
3,645
|
3,496
|
3,310
|
3,525
|
3,049
|
2,726
|
2,766
|
2,726
|
2,944
|
2,603
|
4,416
|
4,261
|
4,434
|
4,460
|
5,277
|
5,036
|
4,983
|
4,346
|
4,209
|
4,105
|
4,201
|
4,359
|
4,377
|
4,144
|
4,335
|
4,388
|
3,970
|
3,819
|
3,838
|
3,991
|
3,741
|
3,474
|
3,886
|
3,875
|
3,676
|
3,615
|
|
資本金及び資本剰余金
|
190
|
193
|
212
|
221
|
226
|
232
|
246
|
244
|
246
|
250
|
262
|
257
|
265
|
268
|
274
|
274
|
278
|
276
|
280
|
280
|
285
|
290
|
295
|
291
|
296
|
144
|
296
|
294
|
297
|
301
|
305
|
297
|
303
|
309
|
249
|
245
|
248
|
254
|
258
|
259
|
263
|
266
|
271
|
264
|
279
|
284
|
243
|
249
|
258
|
264
|
272
|
223
|
232
|
239
|
243
|
194
|
177
|
131
|
132
|
117
|
122
|
|
利益剰余金
|
1,648
|
1,556
|
1,662
|
1,737
|
1,804
|
1,821
|
1,969
|
2,030
|
2,085
|
2,108
|
2,268
|
2,339
|
2,394
|
2,415
|
2,578
|
2,660
|
2,935
|
2,922
|
3,136
|
3,238
|
3,283
|
3,280
|
3,535
|
3,665
|
3,727
|
3,728
|
3,996
|
4,043
|
4,110
|
4,075
|
4,396
|
3,869
|
3,821
|
3,764
|
2,282
|
2,223
|
2,154
|
2,079
|
2,243
|
2,037
|
1,943
|
1,943
|
2,189
|
2,304
|
2,509
|
2,581
|
2,877
|
2,741
|
2,868
|
2,885
|
3,145
|
3,182
|
3,238
|
3,228
|
3,835
|
3,780
|
3,665
|
3,658
|
3,746
|
3,766
|
3,743
|
|
株主資本
|
1,889
|
1,809
|
1,939
|
2,044
|
2,119
|
2,148
|
2,279
|
2,258
|
2,111
|
2,150
|
2,330
|
2,345
|
2,373
|
2,386
|
2,563
|
2,644
|
2,684
|
2,642
|
2,810
|
2,892
|
2,872
|
2,845
|
3,061
|
3,098
|
2,880
|
2,231
|
2,490
|
2,543
|
2,177
|
2,139
|
2,500
|
1,892
|
1,400
|
1,349
|
1,201
|
1,161
|
1,088
|
1,050
|
1,222
|
983
|
916
|
915
|
1,190
|
1,320
|
1,555
|
1,534
|
1,564
|
1,256
|
1,367
|
1,358
|
1,578
|
1,581
|
1,614
|
1,572
|
2,167
|
2,081
|
1,917
|
1,799
|
1,851
|
1,775
|
1,728
|
|
有利子負債合計
|
229
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,379
|
1,371
|
1,363
|
1,347
|
1,340
|
1,330
|
1,321
|
1,311
|
1,330
|
1,324
|
1,317
|
1,311
|
705
|
696
|
688
|
679
|
782
|
660
|
728
|
639
|
682
|
788
|
515
|
1,336
|
1,336
|
1,036
|
146
|
146
|
146
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
-
|
253
|
-
|
-
|
-
|
|
純有利子負債
|
-257
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,164
|
1,283
|
1,170
|
1,224
|
1,180
|
1,253
|
1,183
|
1,198
|
1,211
|
1,241
|
1,219
|
1,211
|
586
|
583
|
463
|
525
|
648
|
529
|
533
|
443
|
410
|
600
|
141
|
269
|
132
|
-297
|
-1,026
|
-1,152
|
-1,427
|
-1,370
|
-1,272
|
-781
|
-705
|
-180
|
-1,020
|
-509
|
-543
|
-497
|
-1,231
|
-582
|
-
|
95
|
-
|
-
|
-
|
|
DEレシオ(%)
|
12.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51.38
|
51.9
|
48.53
|
46.59
|
46.66
|
46.77
|
43.16
|
42.33
|
46.2
|
59.35
|
52.92
|
51.57
|
32.4
|
32.58
|
27.53
|
35.91
|
55.89
|
48.95
|
60.62
|
55.02
|
62.71
|
75.07
|
42.2
|
135.8
|
145.8
|
113.13
|
12.32
|
11.12
|
9.44
|
9.58
|
9.41
|
11.7
|
10.76
|
10.85
|
9.34
|
9.33
|
9.14
|
9.39
|
6.82
|
7.1
|
-
|
14.06
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|