売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2026/1 |
6,814 |
39.5% |
| 2025/2 |
6,704 |
39.2% |
| 2024/2 |
7,171 |
39.4% |
| 2023/1 |
7,842 |
38.9% |
| 2022/1 |
7,826 |
39.9% |
| 2021/1 |
5,227 |
|
| 2020/2 |
6,137 |
|
| 2019/2 |
6,247 |
|
| 2018/2 |
6,253 |
|
| 2017/1 |
6,408 |
|
| 2016/1 |
6,550 |
|
| 2015/1 |
5,736 |
|
| 2014/2 |
4,209 |
|
| 2013/2 |
3,983 |
|
| 2012/1 |
3,749 |
|
| 2011/1 |
3,437 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2026/1 |
393,100 |
5.8% |
| 2025/2 |
110,700 |
1.7% |
| 2024/2 |
621,500 |
8.7% |
| 2023/1 |
604,900 |
7.7% |
| 2022/1 |
903,400 |
11.5% |
| 2021/1 |
-57,700 |
|
| 2020/2 |
158,300 |
|
| 2019/2 |
-764,600 |
|
| 2018/2 |
579,900 |
|
| 2017/1 |
763,200 |
|
| 2016/1 |
703,700 |
|
| 2015/1 |
576,600 |
|
| 2014/2 |
570,500 |
|
| 2013/2 |
560,500 |
|
| 2012/1 |
507,400 |
|
| 2011/1 |
372,500 |
|
|
(単位:%)
|
2011/1
|
2012/1
|
2013/2
|
2014/2
|
2015/1
|
2016/1
|
2017/1
|
2018/2
|
2019/2
|
2020/2
|
2021/1
|
2022/1
|
2023/1
|
2024/2
|
2025/2
|
2026/1
|
|
売上高
|
3,437
|
3,749
|
3,983
|
4,209
|
5,736
|
6,550
|
6,408
|
6,253
|
6,247
|
6,137
|
5,227
|
7,826
|
7,842
|
7,171
|
6,704
|
6,814
|
|
売上成長率(%)
|
-
|
-
|
|
|
|
|
|
-
|
|
|
|
49.7
|
0.2
|
-8.6
|
-6.5
|
1.6
|
|
売上原価
|
2,195
|
2,312
|
2,446
|
2,629
|
3,662
|
4,110
|
4,048
|
4,063
|
4,024
|
3,904
|
3,493
|
4,702
|
4,790
|
4,346
|
4,078
|
4,119
|
|
売上総利益
|
1,242
|
1,437
|
1,537
|
1,580
|
2,074
|
2,440
|
2,361
|
2,190
|
2,161
|
2,224
|
1,732
|
3,124
|
3,052
|
2,825
|
2,626
|
2,695
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
39.9
|
38.9
|
39.4
|
39.2
|
39.5
|
|
販売管理費
|
980
|
1,056
|
1,138
|
1,196
|
1,712
|
1,987
|
1,880
|
1,872
|
1,985
|
1,918
|
1,587
|
2,231
|
2,215
|
2,198
|
2,122
|
2,173
|
|
営業利益
|
372
|
507
|
560
|
570
|
576
|
703
|
763
|
579
|
-765
|
158
|
-58
|
903
|
604
|
621
|
110
|
393
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
11.5
|
7.7
|
8.7
|
1.7
|
5.8
|
|
経常(税引前)利益
|
300
|
502
|
556
|
566
|
540
|
657
|
713
|
527
|
-803
|
129
|
-90
|
884
|
451
|
639
|
124
|
398
|
|
経常(税引前)利益率(%)
|
8.7
|
13.4
|
14.0
|
13.5
|
9.4
|
10.0
|
11.1
|
8.4
|
-12.8
|
2.1
|
-1.7
|
11.3
|
5.8
|
8.9
|
1.9
|
5.8
|
|
法人税等合計
|
100
|
177
|
197
|
198
|
159
|
189
|
170
|
7
|
-146
|
24
|
-75
|
114
|
74
|
-171
|
63
|
103
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
12.9
|
16.5
|
-26.7
|
50.7
|
26.0
|
|
純利益
|
200
|
324
|
359
|
368
|
381
|
467
|
543
|
519
|
-658
|
105
|
-16
|
769
|
376
|
810
|
61
|
294
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
9.8
|
4.8
|
11.3
|
0.9
|
4.3
|
|
一株あたり利益
|
2.34
|
3.76
|
4.37
|
4.59
|
4.77
|
5.89
|
7.13
|
7.72
|
-12.62
|
1.4
|
-0.94
|
14.01
|
7.34
|
17.28
|
-0.81
|
7.13
|
|
希薄化後一株あたり利益
|
2.32
|
3.73
|
4.35
|
4.56
|
4.75
|
5.87
|
7.08
|
7.44
|
-12.62
|
1.4
|
-0.94
|
12.22
|
6.64
|
15.01
|
-0.81
|
7.08
|
|
配当性向(%)
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
4.4
|
12.0
|
6.1
|
-143.2
|
18.1
|
|
一株あたり配当金
|
-
|
-
|
0.48
|
0.6
|
0.72
|
0.88
|
1.04
|
1.24
|
1.48
|
1.48
|
-
|
0.54
|
0.8
|
0.92
|
1.16
|
1.28
|
|
EBITDA
|
-
|
|
|
|
|
|
|
|
|
|
|
1,066
|
769
|
783
|
258
|
540
|
|
EBITDAマージン(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
13.6
|
9.8
|
10.9
|
3.9
|
7.9
|