Rayonier Advanced Materials Inc.【RYAM】 業績推移・財務諸表

(単位:千ドル) 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 212,531 253,695 247,964 221,348 220,892 257,590 241,554 217,729 213,589 206,540 230,873 201,415 201,226 209,717 348,975 521,992 541,720 544,339 526,362 482,780 487,816 416,129 467,970 409,808 396,753 423,924 508,415 465,141 341,019 374,014 373,847 351,716 399,220 466,346 466,761 385,413 368,670 387,656 419,045 401,103 355,967
売上成長率(%) - - - -
売上原価 160,217 198,006 - 184,476 175,871 187,421 - 177,491 164,786 155,997 - 164,998 167,881 178,549 - 441,640 440,242 448,426 - 465,585 462,369 399,510 - 399,347 376,539 373,954 - 380,981 318,740 354,678 - 345,789 372,525 419,804 429,321 370,785 359,938 350,895 370,736 357,534 331,913
売上総利益 52,314 55,689 60,964 36,872 45,021 70,169 50,392 40,238 48,803 50,543 41,689 36,417 33,345 31,168 38,315 80,352 101,478 95,913 66,426 17,195 25,447 16,619 11,930 10,461 20,214 49,970 57,139 84,160 22,279 19,336 12,683 5,927 26,695 46,542 37,440 14,628 8,732 36,761 48,309 43,569 24,054
売上総利益率(%)
販売管理費 9,010 9,493 - 12,296 9,771 11,596 - 7,378 9,256 9,606 - 9,527 18,465 12,640 - 23,192 24,734 31,002 - 28,560 20,903 23,416 - 20,247 22,257 19,734 - 17,748 18,235 17,473 - 20,107 28,029 19,905 19,495 17,996 21,162 21,075 21,809 22,685 23,259
営業利益 6,210 41,678 -28,297 23,946 8,585 57,962 29,030 31,920 38,569 41,437 25,721 25,965 13,354 17,657 40 46,257 66,222 56,150 29,013 -18,469 -8,295 -8,564 -31,635 -12,008 -15,420 17,388 37,112 54,796 1,377 2,826 -14,175 -15,792 -2,897 28,529 16,594 -6,456 -14,440 17,075 28,197 -16,800 -15,093
営業利益率 (%)
経常(税引前)利益 2,980 32,152 - 14,651 -664 49,056 - 32,094 30,417 32,890 - 17,618 6,861 23,394 - 34,299 72,478 49,117 - -31,125 -23,468 -18,859 - -26,457 -31,869 1,399 - 37,191 -16,098 -17,072 - -22,593 -20,241 17,222 -330 -18,188 -31,673 -1,590 7,775 -36,669 -37,172
経常(税引前)利益率(%) 1.4 12.67 - 6.62 -0.3 19.04 - 14.74 14.24 15.92 - 8.75 3.41 11.16 - 6.57 13.38 9.02 - -6.45 -4.81 -4.53 - -6.46 -8.03 0.33 - 8.0 -4.72 -4.56 - -6.42 -5.07 3.69 -0.07 -4.72 -8.59 -0.41 1.86 -9.14 -10.44
法人税等合計 -1,581 12,744 - 4,130 -352 16,765 - 11,201 11,077 11,323 - 7,976 2,288 7,722 - 9,844 19,089 11,181 - -9,075 -8,551 -4,506 - -1,622 -18,942 -27,478 - 63,910 -24,656 -4,101 - 1,398 3,656 -1,824 -2,586 -3,249 -5,392 -472 -849 -4,595 -5,592
実効税率(%) - - - - - - - -
純利益 4,561 19,408 -23,261 10,521 -312 32,291 12,757 20,893 19,340 21,567 11,486 9,642 4,573 15,672 295,077 24,455 53,389 37,936 12,636 -22,050 -14,917 -14,216 28,733 -24,127 -12,863 28,860 8,685 -27,027 122,228 -4,758 -24,028 -24,851 -23,267 29,607 1,607 -16,750 -25,100 -1,570 11,390 -32,598 -31,952
純利益率(%)
一株あたり利益 0.11 0.46 -0.55 0.25 -0.01 0.77 0.3 0.5 0.46 0.46 0.19 0.15 0.03 0.29 6.31 0.41 0.97 0.68 0.18 -0.52 -0.37 -0.29 0.45 -0.38 -0.2 0.46 0.14 -0.43 1.92 -0.07 -0.38 -0.39 -0.36 0.47 0.02 -0.26 -0.39 -0.02 0.17 -0.49 -0.49
希薄化後一株あたり利益 0.11 0.46 -0.55 0.25 -0.01 0.76 0.3 0.49 0.46 0.44 0.18 0.15 0.03 0.28 5.01 0.38 0.83 0.6 0.18 -0.52 -0.37 -0.29 0.45 -0.38 -0.2 0.45 0.14 -0.43 1.89 -0.07 -0.38 -0.39 -0.36 0.45 0.02 -0.26 -0.39 -0.02 0.17 -0.49 -0.49
一株あたり配当金 - 0.07 - 0.07 0.07 0.07 - 0.07 0.07 0.07 - 0.07 0.07 0.07 - 0.07 0.07 0.07 - 0.07 0.07 0 - - - - - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -