Pegasystems Inc.【PEGA】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 103,518 95,503 115,294 111,167 105,056 101,657 143,830 116,246 117,315 122,011 153,382 140,464 142,985 137,631 168,924 153,918 162,019 162,403 204,355 178,858 188,996 182,802 199,610 223,247 197,980 179,815 239,540 235,182 196,779 203,263 256,357 212,546 205,592 216,703 276,542 265,591 227,375 225,951 298,600 313,499 325,702 256,268 316,184 376,307 274,337 270,731 396,470 325,472 298,268 334,643 474,233 330,147 351,153 325,050 490,830 475,633 384,512 381,350 504,317
売上成長率(%) - - - - 3.5 44.1 9.5 17.3 2.8
売上原価 40,397 41,811 42,574 41,534 39,987 37,665 38,194 37,653 37,878 38,098 43,777 45,913 46,691 46,382 46,108 50,059 54,781 55,441 53,165 56,510 60,100 60,437 62,209 68,090 67,875 69,731 73,977 75,614 73,817 74,423 77,911 74,437 77,080 80,898 77,607 79,528 76,691 77,799 76,895 82,447 84,531 84,222 85,163 88,197 95,115 93,050 92,273 97,934 96,140 93,763 90,646 94,658 96,946 96,706 102,355 102,450 109,574 105,893 103,465
売上総利益 63,121 53,692 72,720 69,633 65,069 63,992 105,636 78,593 79,437 83,913 109,605 94,551 96,294 91,249 122,816 103,859 107,238 106,962 151,190 122,348 128,896 122,365 137,401 155,157 130,105 110,084 165,563 159,568 122,962 128,840 178,446 138,109 128,512 135,805 198,935 186,063 150,684 148,152 221,705 231,052 241,171 172,046 231,021 288,110 179,222 177,681 304,197 227,538 202,128 240,880 383,587 235,489 254,207 228,344 388,475 373,183 274,938 275,457 400,852
売上総利益率(%) 79.1 78.5 71.5 72.2 79.5
研究開発費 15,696 16,218 18,261 19,004 18,901 19,506 19,315 19,576 19,761 19,786 20,603 24,609 27,323 28,558 28,101 29,844 31,372 33,032 32,126 34,920 35,574 38,036 37,018 40,296 39,762 41,031 41,797 46,785 41,972 46,504 46,449 50,596 49,714 52,492 52,408 58,727 58,869 60,024 59,366 62,442 64,395 64,728 69,065 71,490 74,341 75,342 73,176 75,376 73,931 74,955 71,250 72,113 75,425 74,157 76,379 74,286 78,784 78,756 80,855
営業費用 59,887 55,700 69,016 63,714 67,753 63,591 77,846 65,642 72,384 70,124 85,301 79,924 94,072 86,252 93,123 91,950 101,988 96,251 114,399 108,223 122,536 116,867 125,625 123,919 128,355 124,373 145,602 151,632 146,125 146,098 162,993 172,137 180,850 182,572 200,680 210,381 202,131 209,984 227,635 229,451 239,979 237,383 263,209 269,490 264,262 254,902 269,961 249,744 243,418 251,696 228,321 255,901 241,241 240,005 245,486 246,194 257,659 260,988 296,489
営業利益 3,234 -2,008 3,704 5,919 -2,684 401 27,790 12,951 7,053 13,789 24,304 14,627 2,222 4,997 29,693 11,909 5,250 10,711 36,791 14,125 6,360 5,498 11,776 31,238 1,750 -14,289 19,961 7,936 -23,163 -17,258 15,453 -34,028 -52,338 -46,767 -1,745 -24,318 -51,447 -61,832 -5,930 1,601 1,192 -65,337 -32,188 18,620 -85,040 -77,221 34,236 -22,206 -41,290 -10,816 155,266 -20,412 12,966 -11,661 142,989 126,989 17,279 14,469 104,363
営業利益率 (%) 29.1 26.7 4.5 3.8 20.7
経常(税引前)利益 3,331 -2,451 3,239 5,931 -3,168 32 28,150 12,018 6,657 13,410 24,308 14,541 2,387 2,352 28,714 9,260 4,501 10,246 36,498 13,493 5,498 5,515 10,696 31,800 1,560 -14,697 18,437 7,978 -21,290 -16,176 17,945 -37,017 -49,634 -47,858 -337 -49,182 -33,059 -44,320 1,672 -24,235 25,375 -81,294 -51,833 -8,062 -100,122 -81,772 28,159 -15,525 -40,203 -3,734 154,902 -15,162 15,255 -11,625 154,168 126,310 25,247 24,096 104,974
経常(税引前)利益率(%) 3.2 -2.6 2.8 5.3 -3.0 0.0 19.6 10.3 5.7 11.0 15.8 10.4 1.7 1.7 17.0 6.0 2.8 6.3 17.9 7.5 2.9 3.0 5.4 14.2 0.8 -8.2 7.7 3.4 -10.8 -8.0 7.0 -17.4 -24.1 -22.1 -0.1 -18.5 -14.5 -19.6 0.6 -7.7 7.8 -31.7 -16.4 -2.1 -36.5 -30.2 7.1 -4.8 -13.5 -1.1 32.7 -4.6 4.3 -3.6 31.4 26.6 6.6 6.3 20.8
法人税等合計 1,058 -7,410 5,094 1,874 -901 363 7,741 2,949 1,954 4,700 8,747 4,776 883 470 8,610 3,325 1,397 3,921 15,540 4,488 1,851 3,097 -1,220 4,779 -9,846 -12,885 22,118 -4,222 -10,881 -8,589 1,532 -8,300 -17,338 -17,520 -1,255 -23,810 -12,319 -25,053 -2,334 -17,618 -11,916 -24,826 -14,587 -7,683 186,174 11,748 -6,454 5,249 6,601 3,545 12,237 -3,038 8,642 2,765 35,078 40,888 -4,830 -19,268 -129,600
実効税率(%) 22.8 32.4 -19.1 -80.0 -123.5
純利益 2,273 4,959 -1,855 4,057 -2,267 -331 20,409 9,069 4,703 8,710 15,561 9,765 1,504 1,882 20,104 5,935 3,104 6,325 20,958 9,005 3,647 2,418 8,749 27,021 11,406 -1,812 -3,681 12,200 -10,409 -7,587 16,413 -28,717 -32,296 -30,338 918 -25,372 -20,740 -19,267 4,006 -6,617 37,291 -56,468 -37,246 -379 -286,296 -93,520 34,613 -20,774 -46,804 -7,279 142,665 -12,124 6,613 -14,390 119,090 85,422 30,077 43,364 234,574
純利益率(%) 24.3 18.0 7.8 11.4 46.5
一株あたり利益 0.06 0.13 -0.05 0.11 -0.06 -0.01 0.54 0.24 - 0.23 0.41 0.13 0.02 0.02 0.27 0.08 0.04 0.08 0.27 0.12 0.05 0.03 0.11 0.35 0.15 -0.03 -0.04 0.16 -0.13 -0.1 0.21 -0.37 -0.41 -0.38 0.01 -0.32 -0.26 -0.24 0.06 -0.08 0.46 -0.69 -0.45 0 -3.5 -1.14 0.43 -0.25 -0.56 -0.09 1.72 -0.14 0.08 -0.17 1.39 0.99 0.18 0.25 1.37
希薄化後一株あたり利益 0.06 0.13 -0.05 0.1 -0.06 -0.01 0.53 0.23 - 0.22 0.4 0.12 0.02 0.02 0.26 0.08 0.04 0.08 0.26 0.11 0.05 0.03 0.11 0.33 0.14 -0.03 -0.04 0.15 -0.13 -0.1 0.2 -0.37 -0.41 -0.38 0.01 -0.32 -0.26 -0.24 0.06 -0.08 0.43 -0.69 -0.45 0 -3.5 -1.14 0.43 -0.25 -0.56 -0.09 1.63 -0.14 0.07 -0.17 1.34 0.91 0.17 0.24 1.27
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2.2 - - - 0.8
一株あたり配当金 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.01 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.12 0.12 0.12 -0.24 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 - 0.03 0.03 - 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.01
EBITDA - 147,285 130,126 20,461 17,564 108,648
EBITDAマージン(%) - 30.0 27.4 5.3 4.6 21.5