売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
1,746 |
75.9%
|
| 2024/12 |
1,497 |
73.9%
|
| 2023/12 |
1,433 |
73.6%
|
| 2022/12 |
1,318 |
72.0%
|
| 2021/12 |
1,212 |
72.2%
|
| 2020/12 |
1,018 |
|
| 2019/12 |
911 |
|
| 2018/12 |
892 |
|
| 2017/12 |
841 |
|
| 2016/12 |
750 |
|
| 2015/12 |
683 |
|
| 2014/12 |
590 |
|
| 2013/12 |
509 |
|
| 2012/12 |
462 |
|
| 2011/12 |
417 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
263,100 |
15.1%
|
| 2024/12 |
123,882 |
8.3%
|
| 2023/12 |
80,954 |
5.7%
|
| 2022/12 |
-109,405 |
-8.3%
|
| 2021/12 |
-94,732 |
-7.8%
|
| 2020/12 |
-143,527 |
|
| 2019/12 |
-134,878 |
|
| 2018/12 |
-17,032 |
|
| 2017/12 |
38,660 |
|
| 2016/12 |
37,759 |
|
| 2015/12 |
64,661 |
|
| 2014/12 |
51,539 |
|
| 2013/12 |
58,097 |
|
| 2012/12 |
31,426 |
|
| 2011/12 |
10,494 |
|
|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
416
|
461
|
508
|
590
|
682
|
750
|
840
|
891
|
911
|
1,017
|
1,211
|
1,317
|
1,432
|
1,497
|
1,745
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
19.1
|
8.8
|
8.7
|
4.5
|
16.6
|
|
売上原価
|
164
|
157
|
157
|
185
|
213
|
239
|
279
|
301
|
310
|
310
|
336
|
368
|
378
|
390
|
421
|
|
売上総利益
|
251
|
304
|
351
|
404
|
469
|
511
|
560
|
589
|
601
|
706
|
875
|
949
|
1,054
|
1,106
|
1,324
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
72.2
|
72.0
|
73.6
|
73.9
|
75.9
|
|
研究開発費
|
65
|
76
|
79
|
108
|
126
|
145
|
162
|
181
|
205
|
236
|
260
|
294
|
295
|
298
|
312
|
|
営業費用
|
241
|
272
|
293
|
353
|
404
|
473
|
522
|
606
|
736
|
850
|
970
|
1,058
|
973
|
982
|
1,061
|
|
営業利益
|
10
|
31
|
58
|
51
|
64
|
37
|
38
|
-18
|
-135
|
-144
|
-95
|
-110
|
80
|
123
|
263
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
-7.8
|
-8.3
|
5.7
|
8.3
|
15.1
|
|
経常(税引前)利益
|
10
|
30
|
56
|
47
|
60
|
35
|
37
|
-12
|
-135
|
-125
|
-132
|
-162
|
95
|
142
|
280
|
|
経常(税引前)利益率(%)
|
2.6
|
6.7
|
11.1
|
8.1
|
8.9
|
4.7
|
4.4
|
-1.3
|
-14.8
|
-12.3
|
-10.9
|
-12.3
|
6.7
|
9.5
|
16.1
|
|
法人税等合計
|
0
|
9
|
18
|
14
|
24
|
8
|
4
|
-23
|
-45
|
-64
|
-69
|
183
|
27
|
43
|
-113
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
52.2
|
-113.6
|
29.0
|
30.5
|
-40.2
|
|
純利益
|
10
|
21
|
38
|
33
|
36
|
26
|
32
|
10
|
-91
|
-62
|
-64
|
-346
|
67
|
99
|
393
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
-5.2
|
-26.2
|
4.7
|
6.6
|
22.5
|
|
一株あたり利益
|
0.27
|
0.58
|
1
|
0.44
|
0.47
|
0.35
|
0.43
|
0.14
|
-1.14
|
-0.76
|
-0.77
|
-4.22
|
0.82
|
1.16
|
2.3
|
|
希薄化後一株あたり利益
|
0.26
|
0.56
|
0.98
|
0.42
|
0.46
|
0.34
|
0.4
|
0.13
|
-1.14
|
-0.76
|
-0.77
|
-4.22
|
0.73
|
1.11
|
2.13
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
-15.6
|
-2.8
|
16.4
|
10.8
|
4.7
|
|
一株あたり配当金
|
0.12
|
0.12
|
0.12
|
0.1
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.1
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
-67
|
-91
|
99
|
141
|
276
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
-5.5
|
-6.9
|
7.0
|
9.4
|
15.9
|