売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
615,208 |
17.0% |
| 2024/12 |
522,400 |
9.1% |
| 2023/12 |
593,709 |
14.5% |
| 2022/12 |
901,711 |
38.6% |
| 2021/12 |
556,239 |
25.0% |
| 2020/12 |
351,316 |
|
| 2019/12 |
365,070 |
|
| 2018/12 |
378,160 |
|
| 2017/12 |
427,504 |
|
| 2016/12 |
374,585 |
|
| 2015/12 |
711,781 |
|
| 2014/12 |
732,510 |
|
| 2013/12 |
679,287 |
|
| 2012/12 |
759,031 |
|
| 2011/12 |
805,256 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
57,274 |
9.3% |
| 2024/12 |
-5,505 |
-1.1% |
| 2023/12 |
51,777 |
8.7% |
| 2022/12 |
308,378 |
34.2% |
| 2021/12 |
101,048 |
18.2% |
| 2020/12 |
-15,535 |
|
| 2019/12 |
-39,091 |
|
| 2018/12 |
-23,025 |
|
| 2017/12 |
-34,091 |
|
| 2016/12 |
-90,223 |
|
| 2015/12 |
-50,752 |
|
| 2014/12 |
53,362 |
|
| 2013/12 |
105,308 |
|
| 2012/12 |
95,655 |
|
| 2011/12 |
136,443 |
|
|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
805,256
|
759,031
|
679,287
|
732,510
|
711,781
|
374,585
|
427,504
|
378,160
|
365,070
|
351,316
|
556,239
|
901,711
|
593,709
|
522,400
|
615,208
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
58.3
|
62.1
|
-34.2
|
-12.0
|
17.8
|
|
売上原価
|
582,238
|
575,295
|
535,731
|
579,155
|
608,073
|
423,891
|
422,038
|
362,325
|
360,085
|
334,268
|
417,260
|
553,344
|
507,449
|
474,603
|
510,906
|
|
売上総利益
|
223,018
|
183,736
|
143,556
|
153,355
|
103,708
|
-49,306
|
5,466
|
15,835
|
4,985
|
17,048
|
138,979
|
348,367
|
86,260
|
47,797
|
104,302
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
25.0
|
38.6
|
14.5
|
9.1
|
17.0
|
|
販売管理費
|
86,343
|
89,988
|
100,674
|
103,886
|
112,288
|
40,168
|
34,990
|
40,811
|
34,172
|
32,084
|
38,028
|
39,428
|
36,580
|
41,767
|
41,507
|
|
営業利益
|
136,443
|
95,655
|
105,308
|
53,362
|
-50,752
|
-90,223
|
-34,091
|
-23,025
|
-39,091
|
-15,535
|
101,048
|
308,378
|
51,777
|
-5,505
|
57,274
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
18.2
|
34.2
|
8.7
|
-1.1
|
9.3
|
|
経常(税引前)利益
|
129,649
|
91,699
|
90,126
|
32,044
|
-58,257
|
-130,089
|
-71,052
|
-70,486
|
-84,341
|
-66,660
|
38,989
|
269,521
|
33,896
|
-26,037
|
32,549
|
|
経常(税引前)利益率(%)
|
16.1
|
12.1
|
13.3
|
4.4
|
-8.2
|
-34.7
|
-16.6
|
-18.6
|
-23.1
|
-19.0
|
7.0
|
29.9
|
5.7
|
-5.0
|
5.3
|
|
法人税等合計
|
46,208
|
33,594
|
35,421
|
12,400
|
-23,550
|
-41,956
|
-40,759
|
1,740
|
-20,924
|
-4,749
|
-4,556
|
39,174
|
5,973
|
-6,684
|
7,936
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
-11.7
|
14.5
|
17.6
|
25.7
|
24.4
|
|
純利益
|
83,842
|
58,604
|
54,962
|
19,634
|
-34,765
|
112,168
|
-29,217
|
-72,226
|
-63,417
|
-61,911
|
43,545
|
230,347
|
27,923
|
-19,353
|
24,613
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
7.8
|
25.5
|
4.7
|
-3.7
|
4.0
|
|
一株あたり利益
|
3.8
|
2.61
|
2.43
|
0.86
|
-1.67
|
2.54
|
-2.18
|
-
|
-
|
-
|
-
|
2.72
|
0.37
|
-0.27
|
0.34
|
|
希薄化後一株あたり利益
|
3.58
|
2.49
|
2.33
|
0.83
|
-1.67
|
2.54
|
-2.18
|
-
|
-
|
-
|
-
|
2.68
|
0.37
|
-0.27
|
0.34
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
169,737
|
375,315
|
120,191
|
68,772
|
139,204
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
30.5
|
41.6
|
20.2
|
13.2
|
22.6
|