|
(単位:百万ドル)
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
69
|
37
|
57
|
69
|
71
|
49
|
55
|
150
|
121
|
17
|
12
|
19
|
23
|
30
|
1,364
|
1,032
|
763
|
714
|
783
|
789
|
621
|
428
|
525
|
485
|
419
|
675
|
304
|
163
|
78
|
62
|
71
|
120
|
79
|
67
|
70
|
|
現金 + 有価証券
|
69
|
37
|
57
|
69
|
71
|
49
|
55
|
150
|
121
|
17
|
12
|
19
|
23
|
30
|
1,364
|
1,032
|
763
|
714
|
783
|
789
|
621
|
428
|
525
|
485
|
419
|
675
|
304
|
163
|
78
|
62
|
71
|
120
|
79
|
67
|
70
|
|
売掛金
|
232
|
218
|
185
|
213
|
224
|
236
|
225
|
331
|
340
|
359
|
340
|
371
|
399
|
368
|
342
|
334
|
353
|
375
|
366
|
401
|
423
|
430
|
447
|
449
|
508
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
615
|
572
|
525
|
494
|
662
|
630
|
549
|
447
|
628
|
588
|
498
|
466
|
636
|
597
|
486
|
470
|
630
|
571
|
513
|
469
|
613
|
634
|
574
|
635
|
822
|
837
|
932
|
872
|
1,153
|
1,210
|
1,138
|
1,135
|
1,327
|
1,249
|
1,035
|
|
流動資産合計
|
936
|
912
|
858
|
838
|
1,004
|
998
|
930
|
984
|
1,134
|
1,068
|
961
|
906
|
1,107
|
1,097
|
2,303
|
1,891
|
1,785
|
1,759
|
1,781
|
1,735
|
1,717
|
1,610
|
1,659
|
1,630
|
1,801
|
2,117
|
2,127
|
1,846
|
2,080
|
2,159
|
2,090
|
2,063
|
2,191
|
2,195
|
2,032
|
|
有形固定資産
|
1,134
|
1,185
|
1,271
|
1,309
|
1,331
|
1,356
|
1,420
|
1,467
|
1,521
|
1,557
|
1,597
|
1,555
|
1,552
|
1,554
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,464
|
1,520
|
1,627
|
1,689
|
1,710
|
1,755
|
1,822
|
1,869
|
1,917
|
2,043
|
2,086
|
2,316
|
2,360
|
2,369
|
2,360
|
2,382
|
2,373
|
2,399
|
2,428
|
2,441
|
2,438
|
2,490
|
2,480
|
2,780
|
2,769
|
2,969
|
4,393
|
4,693
|
4,964
|
5,087
|
5,277
|
5,449
|
5,261
|
5,228
|
5,360
|
|
総資産
|
2,400
|
2,432
|
2,486
|
2,528
|
2,715
|
2,754
|
2,753
|
2,854
|
3,053
|
3,111
|
3,048
|
3,223
|
3,467
|
3,466
|
4,662
|
4,273
|
4,159
|
4,158
|
4,209
|
4,176
|
4,156
|
4,101
|
4,140
|
4,410
|
4,570
|
5,087
|
6,520
|
6,540
|
7,045
|
7,246
|
7,367
|
7,513
|
7,452
|
7,423
|
7,393
|
|
買掛金
|
314
|
271
|
295
|
261
|
342
|
292
|
254
|
270
|
376
|
308
|
289
|
284
|
406
|
291
|
244
|
259
|
377
|
303
|
359
|
380
|
445
|
349
|
402
|
462
|
580
|
453
|
636
|
678
|
834
|
684
|
833
|
688
|
846
|
664
|
616
|
|
一年内返済予定の長期借入金
|
39
|
47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
605
|
575
|
555
|
516
|
646
|
579
|
518
|
518
|
696
|
666
|
552
|
540
|
669
|
593
|
1,024
|
549
|
614
|
590
|
618
|
650
|
693
|
612
|
699
|
780
|
918
|
817
|
1,360
|
1,285
|
1,617
|
1,816
|
1,624
|
1,730
|
1,627
|
1,621
|
1,476
|
|
固定負債合計
|
1,898
|
2,508
|
2,527
|
2,533
|
2,543
|
2,512
|
2,513
|
2,524
|
2,523
|
2,501
|
2,500
|
2,590
|
2,596
|
2,602
|
3,397
|
3,391
|
3,136
|
3,116
|
3,111
|
3,099
|
3,097
|
3,096
|
3,080
|
3,119
|
3,078
|
3,555
|
3,748
|
3,751
|
3,760
|
3,672
|
3,955
|
3,946
|
4,192
|
4,168
|
4,179
|
|
総負債
|
2,504
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
-752
|
-755
|
-759
|
-757
|
-761
|
-758
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
147
|
147
|
147
|
147
|
147
|
147
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
150
|
150
|
150
|
150
|
150
|
151
|
151
|
151
|
151
|
|
利益剰余金
|
15
|
72
|
121
|
176
|
225
|
354
|
426
|
519
|
610
|
722
|
803
|
911
|
1,021
|
1,099
|
1,064
|
1,119
|
1,182
|
1,213
|
1,244
|
1,240
|
1,238
|
1,309
|
1,305
|
1,501
|
1,569
|
1,703
|
2,161
|
2,355
|
2,529
|
2,622
|
2,700
|
2,775
|
2,687
|
2,781
|
2,849
|
|
株主資本
|
-759
|
-702
|
-648
|
-576
|
-532
|
-393
|
-335
|
-246
|
-168
|
-57
|
-5
|
92
|
201
|
270
|
240
|
332
|
408
|
451
|
480
|
427
|
365
|
392
|
360
|
510
|
573
|
714
|
1,411
|
1,503
|
1,667
|
1,758
|
1,787
|
1,836
|
1,632
|
1,633
|
1,737
|
|
有利子負債合計
|
39
|
47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-31
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-5.14
|
-6.81
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|