|
(単位:百万ドル)
|
1Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
5,486
|
5,655
|
5,839
|
6,253
|
6,148
|
5,602
|
5,601
|
5,443
|
5,602
|
5,930
|
5,773
|
5,809
|
4,683
|
4,936
|
4,876
|
5,121
|
4,645
|
4,979
|
4,960
|
5,376
|
4,865
|
5,405
|
5,192
|
5,761
|
5,228
|
5,824
|
5,658
|
6,161
|
5,700
|
6,355
|
6,062
|
6,439
|
5,092
|
5,637
|
5,477
|
6,114
|
5,860
|
5,499
|
5,741
|
6,806
|
6,740
|
6,773
|
7,810
|
6,488
|
6,942
|
6,960
|
8,312
|
9,499
|
8,768
|
11,303
|
11,439
|
12,729
|
|
売上成長率(%)
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,122
|
987
|
1,180
|
1,228
|
1,338
|
1,197
|
1,146
|
1,203
|
1,158
|
1,165
|
1,198
|
1,386
|
1,222
|
1,189
|
1,267
|
1,253
|
1,192
|
1,218
|
1,236
|
1,389
|
1,323
|
1,465
|
1,400
|
1,466
|
1,327
|
1,551
|
1,566
|
1,624
|
1,571
|
1,702
|
1,562
|
1,593
|
1,138
|
1,124
|
1,175
|
1,282
|
1,215
|
1,222
|
1,326
|
1,878
|
1,953
|
1,430
|
2,072
|
1,430
|
1,579
|
1,626
|
1,807
|
1,860
|
1,673
|
2,170
|
2,171
|
2,224
|
|
研究開発費
|
1,039
|
1,219
|
1,124
|
1,260
|
1,280
|
1,151
|
1,320
|
1,342
|
1,348
|
1,330
|
1,377
|
-
|
1,109
|
1,195
|
1,243
|
-
|
1,039
|
1,169
|
1,143
|
-
|
1,221
|
1,335
|
1,236
|
-
|
1,238
|
1,250
|
1,319
|
-
|
1,176
|
1,333
|
1,343
|
-
|
1,230
|
1,402
|
1,380
|
-
|
1,392
|
1,390
|
1,465
|
1,684
|
1,672
|
1,708
|
1,610
|
1,781
|
1,802
|
1,985
|
2,357
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
1,614
|
1,694
|
1,785
|
2,043
|
1,917
|
1,847
|
1,931
|
1,757
|
1,652
|
1,867
|
1,652
|
-
|
1,484
|
1,663
|
1,672
|
-
|
1,523
|
1,635
|
1,575
|
-
|
1,473
|
1,622
|
1,565
|
-
|
1,544
|
1,707
|
1,555
|
-
|
1,500
|
1,653
|
1,616
|
-
|
1,517
|
1,586
|
1,412
|
-
|
1,549
|
1,448
|
1,569
|
1,576
|
1,685
|
1,577
|
1,557
|
1,625
|
1,614
|
1,749
|
1,925
|
1,803
|
1,952
|
2,117
|
2,099
|
2,469
|
|
経常(税引前)利益
|
1,707
|
1,671
|
1,273
|
1,531
|
1,502
|
1,335
|
1,185
|
1,874
|
1,951
|
1,514
|
1,513
|
909
|
890
|
940
|
655
|
513
|
617
|
679
|
1,047
|
444
|
566
|
944
|
970
|
-
|
61
|
1,260
|
591
|
-
|
1,441
|
4
|
1,411
|
-
|
731
|
1,465
|
1,405
|
-
|
1,679
|
1,643
|
1,437
|
1,476
|
1,593
|
1,245
|
2,053
|
1,090
|
1,565
|
1,529
|
2,088
|
427
|
2,536
|
3,517
|
1,588
|
3,456
|
|
経常(税引前)利益率(%)
|
31.13
|
29.56
|
21.82
|
24.49
|
24.44
|
23.84
|
21.17
|
34.44
|
34.83
|
25.55
|
26.22
|
15.66
|
19.02
|
19.05
|
13.44
|
10.03
|
13.3
|
13.65
|
21.13
|
8.27
|
11.65
|
17.48
|
18.7
|
-
|
1.17
|
21.64
|
10.46
|
-
|
25.28
|
0.08
|
23.28
|
-
|
14.36
|
26.01
|
25.67
|
-
|
28.67
|
29.89
|
25.04
|
21.69
|
23.65
|
18.39
|
26.29
|
16.81
|
22.55
|
21.98
|
25.13
|
4.5
|
28.92
|
31.12
|
13.89
|
27.15
|
|
法人税等合計
|
459
|
368
|
218
|
334
|
266
|
324
|
262
|
548
|
403
|
308
|
310
|
-
|
162
|
206
|
154
|
-
|
88
|
78
|
248
|
-
|
126
|
196
|
192
|
-
|
172
|
252
|
36
|
1,941
|
223
|
264
|
261
|
-187
|
170
|
138
|
151
|
167
|
223
|
231
|
228
|
121
|
203
|
135
|
150
|
138
|
113
|
184
|
325
|
484
|
293
|
550
|
618
|
696
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
1,248
|
1,302
|
1,055
|
1,197
|
1,236
|
1,011
|
923
|
1,326
|
1,548
|
1,206
|
1,203
|
727
|
727
|
733
|
500
|
428
|
529
|
600
|
799
|
478
|
440
|
747
|
778
|
771
|
-111
|
1,008
|
555
|
-
|
1,217
|
-260
|
1,149
|
-
|
4,242
|
1,327
|
1,253
|
-
|
1,456
|
1,412
|
1,208
|
1,355
|
1,390
|
1,110
|
1,902
|
952
|
1,451
|
1,344
|
1,763
|
-58
|
2,243
|
2,967
|
970
|
2,759
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.12
|
1.11
|
0.68
|
0.68
|
0.68
|
0.47
|
0.4
|
0.5
|
0.57
|
0.75
|
0.45
|
0.42
|
0.71
|
0.74
|
0.73
|
-0.1
|
0.96
|
0.53
|
-1.58
|
1.16
|
-0.25
|
1.13
|
1.11
|
4.33
|
1.44
|
1.37
|
1.64
|
1.6
|
1.56
|
1.33
|
1.49
|
1.53
|
1.22
|
2.11
|
1.06
|
1.61
|
1.49
|
1.96
|
-0.06
|
2.49
|
3.29
|
1.08
|
3.07
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.11
|
1.11
|
0.67
|
0.68
|
0.68
|
0.47
|
0.4
|
0.5
|
0.56
|
0.75
|
0.45
|
0.41
|
0.71
|
0.73
|
0.73
|
-0.1
|
0.95
|
0.53
|
-1.58
|
1.16
|
-0.25
|
1.12
|
1.1
|
4.31
|
1.44
|
1.37
|
1.64
|
1.6
|
1.55
|
1.33
|
1.49
|
1.53
|
1.22
|
2.1
|
1.05
|
1.61
|
1.49
|
1.95
|
-0.06
|
2.48
|
3.28
|
1.07
|
3.06
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.49
|
0.5
|
0.5
|
0.5
|
0.5
|
0.51
|
0.51
|
0.51
|
0.51
|
0.52
|
0.52
|
0.52
|
0.52
|
0.56
|
0.56
|
-
|
0.56
|
-
|
1.29
|
-
|
0.65
|
-
|
0.74
|
0.74
|
-
|
1.7
|
-
|
-
|
1.96
|
-
|
-
|
2.26
|
-
|
-
|
2.6
|
-
|
-
|