|
（単位：百万ドル）
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
23,076
|
24,287
|
22,603
|
23,113
|
19,616
|
19,959
|
21,222
|
22,871
|
24,556
|
22,320
|
24,540
|
28,318
|
28,541
|
34,124
|
45,043
|
|
売上成長率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
4,366
|
5,068
|
4,797
|
4,908
|
4,933
|
5,037
|
5,655
|
6,070
|
6,430
|
4,721
|
5,483
|
7,313
|
6,630
|
7,082
|
8,418
|
|
研究開発費
|
4,884
|
5,021
|
5,278
|
5,531
|
4,734
|
4,796
|
5,244
|
5,282
|
5,307
|
5,595
|
6,086
|
7,026
|
7,191
|
-
|
-
|
|
販売管理費
|
7,053
|
7,880
|
7,514
|
7,126
|
6,621
|
6,533
|
6,452
|
6,588
|
6,632
|
6,214
|
6,121
|
6,432
|
6,440
|
7,403
|
8,594
|
|
経常（税引前）利益
|
6,525
|
5,350
|
5,408
|
5,889
|
3,000
|
2,790
|
3,374
|
2,197
|
3,796
|
5,266
|
7,230
|
6,156
|
6,806
|
6,555
|
12,680
|
|
経常（税引前）利益率（％）
|
28.28
|
22.03
|
23.93
|
25.48
|
15.3
|
13.98
|
15.9
|
9.61
|
15.46
|
23.59
|
29.46
|
21.74
|
23.85
|
19.21
|
28.15
|
|
法人税等合計
|
1,455
|
1,001
|
1,319
|
1,204
|
609
|
381
|
636
|
2,402
|
563
|
628
|
1,036
|
573
|
561
|
1,314
|
2,090
|
|
実効税率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
5,070
|
4,348
|
4,089
|
4,685
|
2,391
|
2,408
|
2,738
|
-205
|
3,232
|
8,318
|
6,194
|
5,582
|
6,245
|
5,240
|
10,590
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
3.67
|
4.33
|
2.23
|
2.27
|
2.59
|
-0.19
|
3.14
|
8.93
|
6.82
|
6.15
|
6.93
|
5.82
|
11.76
|
|
希薄化後一株あたり利益
|
-
|
-
|
3.66
|
4.32
|
2.23
|
2.26
|
2.58
|
-0.19
|
3.13
|
8.89
|
6.79
|
6.12
|
6.9
|
5.8
|
11.71
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
一株あたり配当金
|
1.96
|
1.96
|
-
|
-
|
-
|
-
|
-
|
-
|
2.33
|
2.68
|
3.07
|
3.53
|
4.07
|
4.69
|
5.4
|