Lindblad Expeditions Holdings Inc.【LIND】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 - - - - - - - - - - 58,561 46,472 61,574 53,871 70,774 56,128 63,128 55,571 84,584 63,221 82,410 87,242 70,609 89,654 76,658 100,983 75,796 81,238 - - - 1,780 15,266 64,507 65,552 67,846 90,910 144,783 117,960 143,395 124,798 175,989 125,360 153,614 136,499 206,005 148,609 179,721 167,945 240,172 183,181
売上成長率(%) - - - - - - - - - - - - - - - - - - - - - 18.6 17 23.0 16.6 23.3
売上原価 - - - - - - - - - - 25,443 24,086 25,275 29,390 32,446 31,866 32,603 28,697 38,480 35,746 35,871 44,964 39,098 39,017 37,520 48,294 41,777 42,192 12,721 8,075 9,943 8,279 19,391 45,600 51,214 57,947 62,499 87,576 75,194 72,050 77,654 95,590 77,083 79,302 78,641 104,488 81,243 92,848 91,391 124,373 109,407
売上総利益 - - - - - - - - - - 33,117 22,386 36,299 24,481 38,328 24,261 30,525 26,874 46,104 27,475 46,539 42,278 31,511 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業費用 -5 201 291 250 264 279 247 261 1,411 773 27,357 23,027 25,380 27,018 28,159 28,831 29,160 28,527 32,556 29,991 32,168 31,997 35,033 75,289 72,537 85,324 76,744 78,987 34,478 27,833 29,455 32,846 47,854 82,159 95,080 102,091 110,224 138,975 133,255 130,929 133,298 155,513 139,205 145,764 144,707 176,524 156,180 169,107 163,538 204,202 188,687
営業利益 - - - -251 -265 -280 -248 -262 -1,412 -774 5,759 -642 10,919 -2,537 10,169 -4,569 1,365 -1,653 13,548 -2,516 14,371 10,281 -3,522 14,365 4,121 15,659 -947 2,251 -34,746 -26,814 -29,090 -31,066 -32,588 -17,652 -29,528 -34,245 -19,314 5,808 -15,295 12,466 -8,500 20,476 -13,845 7,850 -8,208 29,481 -7,571 10,614 4,407 35,970 -5,506
営業利益率 (%) - - - - - - - - - - - - - -5.1 5.9 2.6 15.0 -3.0
経常(税引前)利益 - - - - - - - - - - 2,935 -3,480 8,242 -5,584 7,650 -8,448 -967 -3,045 11,029 -4,545 11,194 8,036 -7,131 12,013 1,404 10,077 -2,556 -4,299 -42,866 -30,428 -32,352 -36,664 -38,092 -20,792 -25,645 -42,297 -29,522 -3,766 -26,500 2,321 -23,664 8,462 -24,854 -3,966 -19,541 18,451 -20,036 -475 -6,421 2,009 -16,864
経常(税引前)利益率(%) - - - - - - - - - - 5.0 -7.5 13.4 -10.4 10.8 -15.1 -1.5 -5.5 13.0 -7.2 13.6 9.2 -10.1 13.4 1.8 10.0 -3.4 -5.3 - - - -2059.8 -249.5 -32.2 -39.1 -62.3 -32.5 -2.6 -22.5 1.6 -19.0 4.8 -19.8 -2.6 -14.3 9.0 -13.5 -0.3 -3.8 0.8 -9.2
法人税等合計 - - - - - - - - - - -1,481 -3,038 -2,225 -1,090 203 -87 -1,592 -467 1,586 10,475 277 2,690 -2,578 -3,066 553 7,351 -2,648 -1,828 -2,943 -2,893 -2,141 -2,801 -2,357 2,507 629 -149 -964 1,732 5,457 1,543 41 3 1,559 244 4,453 -6,747 5,154 -1,486 547 -2,600 5,975
実効税率(%) - - - - - - - - - - -25.7 312.8 -8.5 -129.4 -35.4
純利益 -5 -196 -273 -249 -242 -264 -240 -268 -1,411 -774 4,416 -442 10,467 -4,346 7,447 -8,361 625 -2,533 9,443 -15,019 10,917 5,346 -4,552 15,079 988 2,726 92 -2,471 -39,923 -27,379 -29,764 -33,244 -35,298 -23,299 -26,274 -41,721 -28,558 -5,498 -31,957 778 -23,705 8,459 -26,413 -3,979 -23,994 25,198 -25,049 1,161 -6,968 4,573 -22,842
純利益率(%) - - - - - - - - - - - - - -16.9 0.6 -4.1 1.9 -12.5
一株あたり利益 - - - - - - - - - - - - 0.23 -0.1 0.16 - 0.01 -0.06 0.21 -0.35 0.24 0.11 -0.1 0.32 0.02 -0.01 -0.03 -0.04 -0.8 -0.56 -0.61 -0.66 -0.71 -0.5 -0.54 -0.85 -0.59 -0.18 -0.63 -0.01 -0.48 0.08 -0.54 -0.1 -0.48 0.39 -0.49 0 -0.18 0 -0.45
希薄化後一株あたり利益 - - - - - - - - - - - -0.01 0.23 -0.1 0.16 -0.19 0.01 -0.06 0.2 -0.36 0.24 0.11 -0.1 0.31 0.02 -0.01 -0.03 -0.04 -0.8 -0.56 -0.59 -0.66 -0.71 -0.5 -0.54 -0.85 -0.59 -0.18 -0.63 -0.01 -0.48 0.08 -0.54 -0.1 -0.48 0.36 -0.49 0 -0.18 0 -0.45
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - 7,304 25,909 19,081 50,900 12,417
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4.9 14.4 11.4 21.2 6.8