売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
771,019 |
- |
| 2024/12 |
644,727 |
- |
| 2023/12 |
569,543 |
- |
| 2022/12 |
421,500 |
- |
| 2021/12 |
147,107 |
- |
| 2019/12 |
343,091 |
|
| 2018/12 |
309,734 |
|
| 2017/12 |
266,504 |
|
| 2016/12 |
242,346 |
|
| 2015/12 |
209,985 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
45,487 |
5.9% |
| 2024/12 |
21,553 |
3.3% |
| 2023/12 |
10,599 |
1.9% |
| 2022/12 |
-63,046 |
-15.0% |
| 2021/12 |
-110,831 |
-75.3% |
| 2020/12 |
-88,398 |
|
| 2019/12 |
33,198 |
|
| 2018/12 |
25,338 |
|
| 2017/12 |
10,744 |
|
| 2016/12 |
13,981 |
|
| 2015/12 |
15,502 |
|
| 2014/12 |
-1,053 |
|
| 2013/12 |
-749 |
|
|
(単位:千ドル)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
-
|
-
|
209,985
|
242,346
|
266,504
|
309,734
|
343,091
|
-
|
147,107
|
421,500
|
569,543
|
644,727
|
771,019
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
-
|
-
|
186.5
|
35.1
|
13.2
|
19.6
|
|
売上原価
|
-
|
-
|
95,417
|
118,977
|
135,526
|
153,743
|
166,608
|
72,931
|
124,484
|
283,217
|
322,376
|
343,673
|
418,018
|
|
売上総利益
|
-
|
-
|
114,568
|
123,369
|
130,978
|
155,991
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
-
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
755
|
1,052
|
99,066
|
109,388
|
120,234
|
130,653
|
309,893
|
170,754
|
257,938
|
484,546
|
558,944
|
623,174
|
725,532
|
|
営業利益
|
-749
|
-1,053
|
15,502
|
13,981
|
10,744
|
25,338
|
33,198
|
-88,398
|
-110,831
|
-63,046
|
10,599
|
21,553
|
45,487
|
|
営業利益率 (%)
|
-
|
-
|
|
|
|
|
|
-
|
-75.3
|
-15.0
|
1.9
|
3.3
|
5.9
|
|
経常(税引前)利益
|
-
|
-
|
17,093
|
1,859
|
2,473
|
12,168
|
20,938
|
-109,945
|
-121,187
|
-102,084
|
-37,730
|
-25,091
|
-21,750
|
|
経常(税引前)利益率(%)
|
-
|
-
|
8.1
|
0.8
|
0.9
|
3.9
|
6.1
|
-
|
-82.4
|
-24.2
|
-6.6
|
-3.9
|
-2.8
|
|
法人税等合計
|
-
|
-
|
-2,649
|
-3,200
|
10,002
|
616
|
2,190
|
-9,805
|
-2,019
|
6,076
|
3,146
|
3,104
|
2,475
|
|
実効税率(%)
|
-
|
-
|
|
|
|
|
|
|
1.7
|
-6.0
|
-8.3
|
-12.4
|
-11.4
|
|
純利益
|
-722
|
-1,013
|
19,742
|
5,059
|
-7,529
|
11,552
|
18,748
|
-98,737
|
-119,168
|
-108,160
|
-40,876
|
-28,195
|
-24,225
|
|
純利益率(%)
|
-
|
-
|
|
|
|
|
|
-
|
-81.0
|
-25.7
|
-7.2
|
-4.4
|
-3.1
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-0.19
|
0.25
|
0.29
|
-2.01
|
-2.41
|
-2.23
|
-0.94
|
-0.67
|
-0.63
|
|
希薄化後一株あたり利益
|
-
|
-
|
0.43
|
-
|
-0.19
|
0.24
|
0.28
|
-2.01
|
-2.41
|
-2.23
|
-0.94
|
-0.67
|
-0.63
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-71,306
|
-19,004
|
57,310
|
74,115
|
108,309
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-48.5
|
-4.5
|
10.1
|
11.5
|
14.0
|