|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
106
|
188
|
423
|
523
|
829
|
842
|
659
|
836
|
812
|
801
|
913
|
1,062
|
1,055
|
967
|
1,116
|
1,031
|
909
|
1,354
|
|
流動資産合計
|
-
|
189
|
316
|
580
|
849
|
1,092
|
1,194
|
990
|
1,170
|
1,143
|
1,236
|
1,335
|
1,745
|
1,735
|
1,667
|
1,808
|
1,761
|
1,677
|
2,206
|
|
有形固定資産
|
-
|
5
|
3
|
3
|
3
|
4
|
4
|
13
|
13
|
19
|
42
|
38
|
53
|
68
|
69
|
70
|
81
|
115
|
133
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
58
|
58
|
|
固定資産合計
|
-
|
38
|
57
|
83
|
69
|
88
|
95
|
305
|
305
|
310
|
352
|
398
|
2,546
|
2,536
|
2,504
|
2,817
|
2,827
|
2,980
|
2,946
|
|
総資産
|
-
|
227
|
374
|
663
|
919
|
1,181
|
1,289
|
1,296
|
1,476
|
1,454
|
1,588
|
1,733
|
4,292
|
4,271
|
4,171
|
4,626
|
4,589
|
4,657
|
5,152
|
|
短期借入金
|
-
|
10
|
20
|
-
|
-
|
-
|
-
|
-
|
111
|
44
|
70
|
35
|
47
|
19
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
48
|
18
|
30
|
48
|
48
|
48
|
48
|
87
|
85
|
83
|
84
|
343
|
329
|
343
|
371
|
369
|
369
|
487
|
|
流動負債合計
|
-
|
152
|
204
|
270
|
353
|
410
|
456
|
506
|
440
|
378
|
413
|
405
|
966
|
948
|
841
|
975
|
960
|
1,031
|
1,198
|
|
長期借入金
|
-
|
26
|
157
|
143
|
166
|
154
|
142
|
133
|
272
|
252
|
235
|
212
|
2,303
|
2,211
|
2,169
|
2,197
|
2,098
|
2,006
|
2,239
|
|
固定負債合計
|
-
|
28
|
171
|
145
|
166
|
154
|
142
|
133
|
272
|
252
|
235
|
212
|
2,303
|
2,211
|
2,169
|
2,355
|
2,258
|
2,166
|
2,401
|
|
総負債
|
-
|
181
|
376
|
416
|
520
|
565
|
599
|
640
|
713
|
630
|
649
|
618
|
3,270
|
3,160
|
3,010
|
3,331
|
3,219
|
3,198
|
3,599
|
|
資本金及び資本剰余金
|
-
|
722
|
822
|
910
|
939
|
1,052
|
1,052
|
1,052
|
1,062
|
1,062
|
1,071
|
1,071
|
1,071
|
1,071
|
1,081
|
1,082
|
1,088
|
1,092
|
1,092
|
|
利益剰余金
|
-
|
-676
|
-825
|
-664
|
-541
|
-438
|
-363
|
-398
|
-301
|
-240
|
-133
|
43
|
-243
|
-159
|
-119
|
13
|
83
|
169
|
263
|
|
株主資本
|
132
|
46
|
-3
|
247
|
398
|
615
|
690
|
655
|
762
|
823
|
938
|
1,115
|
1,021
|
1,111
|
1,160
|
1,294
|
1,370
|
1,459
|
1,552
|