|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
5,285
|
15,379
|
13,527
|
17,128
|
8,484
|
10,679
|
14,677
|
11,683
|
15,618
|
15,776
|
18,310
|
14,211
|
12,788
|
16,235
|
17,059
|
-
|
17,393
|
11,290
|
14,985
|
23,469
|
-
|
21,582
|
11,259
|
7,630
|
25,102
|
-
|
15,831
|
11,379
|
9,415
|
26,316
|
-
|
17,237
|
11,381
|
16,020
|
31,052
|
-
|
21,809
|
13,849
|
12,736
|
34,869
|
-
|
22,750
|
11,801
|
12,772
|
46,066
|
-
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,763
|
15,686
|
-
|
22,532
|
6,850
|
4,073
|
18,272
|
-
|
8,872
|
7,491
|
6,390
|
17,820
|
-
|
11,015
|
6,732
|
10,119
|
21,148
|
-
|
12,782
|
8,267
|
6,964
|
21,101
|
-
|
13,615
|
5,660
|
6,620
|
29,484
|
-
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,223
|
7,783
|
-
|
-950
|
4,410
|
3,557
|
6,830
|
-
|
6,959
|
3,888
|
3,024
|
8,496
|
-
|
6,222
|
4,649
|
5,901
|
9,904
|
-
|
9,027
|
5,582
|
5,773
|
13,768
|
-
|
9,135
|
6,141
|
6,152
|
16,583
|
-
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,153
|
2,252
|
-
|
2,408
|
1,914
|
1,827
|
2,253
|
-
|
2,351
|
2,178
|
2,997
|
2,827
|
-
|
2,853
|
2,875
|
3,553
|
3,235
|
-
|
3,330
|
3,636
|
4,046
|
3,634
|
-
|
3,875
|
3,995
|
4,679
|
4,290
|
-
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,072
|
5,535
|
-
|
-3,365
|
2,474
|
1,782
|
4,640
|
-
|
4,592
|
1,732
|
0
|
5,685
|
-
|
3,673
|
1,798
|
2,358
|
6,781
|
-
|
5,735
|
1,933
|
1,804
|
9,586
|
-
|
5,316
|
2,154
|
1,433
|
12,322
|
-
|
|
経常（税引前）利益
|
-
|
1,297
|
3,915
|
3,326
|
963
|
246
|
3,659
|
2,199
|
2,664
|
527
|
4,150
|
2,362
|
3,331
|
327
|
2,987
|
-
|
4,648
|
3,528
|
926
|
5,360
|
-
|
-3,469
|
2,266
|
1,744
|
4,469
|
-
|
4,491
|
1,529
|
-187
|
5,420
|
-
|
3,580
|
1,515
|
2,238
|
6,488
|
-
|
5,585
|
1,606
|
1,631
|
9,192
|
-
|
5,181
|
1,718
|
1,274
|
11,830
|
-
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
129
|
1,771
|
-
|
-1,029
|
944
|
610
|
1,389
|
-
|
1,447
|
573
|
168
|
1,795
|
-
|
1,098
|
447
|
805
|
2,071
|
-
|
1,838
|
404
|
488
|
2,753
|
-
|
1,556
|
542
|
512
|
3,647
|
-
|
|
純利益
|
395
|
1,086
|
2,611
|
2,132
|
635
|
168
|
2,501
|
1,431
|
1,823
|
399
|
2,848
|
1,604
|
2,193
|
207
|
2,035
|
-
|
3,204
|
2,410
|
797
|
3,588
|
-
|
-2,440
|
1,321
|
1,133
|
3,080
|
-
|
3,041
|
956
|
-356
|
3,625
|
-
|
2,482
|
1,068
|
1,431
|
4,417
|
-
|
3,747
|
1,200
|
1,142
|
6,435
|
-
|
3,623
|
1,175
|
751
|
8,177
|
-
|
|
一株あたり利益
|
8.19
|
22.51
|
54.08
|
44.17
|
13.15
|
3.49
|
51.79
|
29.64
|
37.77
|
8.28
|
58.92
|
33.1
|
45.18
|
4.21
|
41.97
|
-
|
66.92
|
50.69
|
16.96
|
75.37
|
-
|
-51.37
|
27.98
|
24
|
65.31
|
-
|
64.74
|
20.46
|
-8.15
|
76.1
|
-
|
52.41
|
22.59
|
30.38
|
93.55
|
-
|
78.91
|
24.85
|
23.23
|
132.98
|
-
|
74.79
|
24.21
|
15.47
|
168.72
|
-
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.62
|
74.95
|
-
|
-50.89
|
27.97
|
24.01
|
65.23
|
-
|
64.66
|
20.43
|
-8.13
|
76.07
|
-
|
52.35
|
22.54
|
30.26
|
93.36
|
-
|
78.75
|
24.8
|
23.2
|
132.81
|
-
|
74.72
|
24.24
|
15.48
|
168.64
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
42
|
-
|
0
|
-
|
-
|
19
|
-
|
0
|
-
|
-
|
38
|
-
|
0
|
-
|
-
|
51
|
-
|
0
|
-
|
-
|
66
|
-
|
0
|
-
|
-
|
79
|
-
|
0
|