|
(単位:百万円)
|
2013/11
|
2014/11
|
2015/11
|
2016/11
|
2017/11
|
2018/11
|
2019/11
|
2020/11
|
2021/11
|
2022/11
|
2023/11
|
2024/11
|
|
現金同等物
|
-
|
13,609
|
16,520
|
18,114
|
18,238
|
18,748
|
31,999
|
37,040
|
33,561
|
31,767
|
39,198
|
34,874
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
3,090
|
3,748
|
3,192
|
4,021
|
10,038
|
5,349
|
8,606
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
62,458
|
73,574
|
65,417
|
85,211
|
95,304
|
118,252
|
146,817
|
|
流動資産合計
|
-
|
56,261
|
64,054
|
81,046
|
74,971
|
77,110
|
109,334
|
105,664
|
122,839
|
137,132
|
162,831
|
190,330
|
|
有形固定資産
|
-
|
15,414
|
20,330
|
23,299
|
31,710
|
40,559
|
8,672
|
23,495
|
23,860
|
22,963
|
33,018
|
32,094
|
|
投資有価証券
|
-
|
2,332
|
1,197
|
1,325
|
1,699
|
2,195
|
4,253
|
3,972
|
4,512
|
7,220
|
7,827
|
9,034
|
|
固定資産合計
|
-
|
19,958
|
24,018
|
33,039
|
40,225
|
51,051
|
52,560
|
56,020
|
72,171
|
73,824
|
82,499
|
86,485
|
|
総資産
|
-
|
76,218
|
88,071
|
114,085
|
115,196
|
138,769
|
161,894
|
161,685
|
195,011
|
210,956
|
245,330
|
276,815
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
4,076
|
6,448
|
5,466
|
4,976
|
5,682
|
6,108
|
8,610
|
|
短期借入金
|
-
|
95
|
-
|
1,675
|
-
|
7,308
|
16,291
|
11,795
|
1,375
|
2,384
|
94
|
2,134
|
|
一年内返済予定の長期借入金
|
-
|
4,926
|
8,944
|
7,102
|
5,847
|
6,283
|
13,832
|
10,958
|
11,433
|
13,739
|
13,783
|
20,786
|
|
流動負債合計
|
-
|
8,310
|
12,185
|
12,572
|
9,505
|
10,216
|
25,054
|
18,787
|
19,823
|
22,437
|
24,353
|
34,648
|
|
長期借入金
|
-
|
33,574
|
37,728
|
58,892
|
59,412
|
66,854
|
71,442
|
156,140
|
198,245
|
215,876
|
258,007
|
282,458
|
|
固定負債合計
|
-
|
36,777
|
41,408
|
63,057
|
62,803
|
70,663
|
78,533
|
83,928
|
109,229
|
116,229
|
138,657
|
151,300
|
|
総負債
|
-
|
45,087
|
53,593
|
75,630
|
72,307
|
86,747
|
103,588
|
102,715
|
129,052
|
138,665
|
163,010
|
185,949
|
|
資本金及び資本剰余金
|
-
|
12,926
|
12,926
|
12,926
|
12,926
|
26,291
|
26,398
|
26,585
|
26,910
|
26,911
|
27,788
|
27,878
|
|
利益剰余金
|
-
|
18,142
|
21,469
|
25,432
|
29,819
|
33,982
|
45,839
|
47,442
|
53,250
|
60,030
|
68,140
|
76,914
|
|
株主資本
|
29,016
|
31,132
|
34,478
|
38,455
|
42,889
|
47,282
|
58,306
|
58,970
|
65,959
|
72,291
|
82,319
|
90,867
|