|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q25
|
4Q25
|
|
現金同等物
|
-
|
214
|
237
|
237
|
371
|
296
|
282
|
244
|
326
|
388
|
445
|
606
|
419
|
809
|
216
|
471
|
625
|
352
|
761
|
544
|
249
|
258
|
514
|
232
|
263
|
307
|
188
|
325
|
255
|
255
|
305
|
534
|
888
|
568
|
420
|
551
|
310
|
366
|
200
|
516
|
379
|
357
|
683
|
|
有価証券
|
-
|
201
|
151
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
97
|
100
|
102
|
98
|
98
|
91
|
92
|
473
|
465
|
484
|
481
|
258
|
265
|
264
|
265
|
267
|
274
|
287
|
257
|
254
|
254
|
261
|
265
|
240
|
244
|
237
|
227
|
233
|
201
|
201
|
201
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51
|
-
|
-
|
266
|
242
|
285
|
295
|
375
|
563
|
662
|
123
|
182
|
124
|
128
|
194
|
|
流動資産合計
|
-
|
804
|
821
|
808
|
874
|
856
|
893
|
881
|
862
|
924
|
982
|
2,069
|
1,861
|
2,077
|
1,928
|
2,806
|
2,595
|
2,390
|
2,094
|
2,802
|
2,674
|
2,725
|
2,953
|
1,932
|
852
|
833
|
921
|
1,274
|
1,188
|
1,978
|
2,787
|
3,243
|
4,036
|
3,335
|
3,306
|
3,400
|
3,431
|
4,064
|
2,828
|
3,113
|
4,415
|
5,992
|
6,253
|
|
有形固定資産
|
-
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
874
|
877
|
889
|
46
|
4
|
4
|
4
|
5
|
326
|
312
|
276
|
166
|
207
|
203
|
294
|
305
|
113
|
118
|
118
|
834
|
891
|
878
|
782
|
235
|
242
|
226
|
50
|
48
|
29
|
22
|
1
|
|
投資有価証券
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
1
|
1
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
37
|
9
|
11
|
11
|
11
|
137
|
246
|
35
|
56
|
93
|
370
|
362
|
367
|
356
|
286
|
410
|
1,763
|
1,840
|
1,325
|
|
固定資産合計
|
-
|
25
|
25
|
25
|
25
|
28
|
25
|
25
|
6
|
6
|
6
|
6
|
889
|
900
|
1,032
|
185
|
131
|
124
|
117
|
108
|
759
|
736
|
649
|
549
|
608
|
567
|
661
|
686
|
294
|
430
|
534
|
1,588
|
1,646
|
1,971
|
2,091
|
1,114
|
1,081
|
1,022
|
713
|
1,394
|
3,370
|
3,600
|
2,779
|
|
総資産
|
-
|
830
|
847
|
833
|
899
|
884
|
918
|
906
|
869
|
935
|
1,003
|
2,107
|
2,789
|
3,029
|
3,004
|
3,029
|
2,760
|
2,543
|
2,238
|
2,932
|
3,449
|
3,462
|
3,602
|
2,482
|
1,460
|
1,400
|
1,583
|
1,961
|
1,482
|
2,409
|
3,322
|
4,831
|
5,683
|
5,307
|
5,398
|
4,515
|
4,513
|
5,087
|
3,541
|
4,507
|
7,785
|
9,592
|
9,032
|
|
短期借入金
|
-
|
-
|
70
|
65
|
143
|
143
|
183
|
168
|
149
|
136
|
79
|
78
|
78
|
77
|
63
|
149
|
100
|
-
|
-
|
-
|
110
|
112
|
310
|
300
|
255
|
-
|
60
|
0
|
-
|
922
|
1,105
|
1,440
|
1,783
|
1,938
|
2,184
|
1,100
|
1,658
|
2,235
|
1,520
|
1,561
|
1,861
|
2,751
|
1,728
|
|
一年内返済予定の長期借入金
|
-
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
32
|
32
|
32
|
32
|
30
|
32
|
19
|
556
|
646
|
629
|
617
|
80
|
8
|
-
|
-
|
-
|
250
|
253
|
255
|
199
|
340
|
331
|
334
|
346
|
344
|
340
|
250
|
242
|
350
|
333
|
329
|
|
流動負債合計
|
-
|
12
|
84
|
81
|
155
|
156
|
192
|
184
|
171
|
173
|
101
|
134
|
162
|
141
|
187
|
236
|
198
|
71
|
110
|
1,296
|
1,564
|
1,556
|
1,790
|
1,279
|
556
|
293
|
213
|
244
|
432
|
1,415
|
1,596
|
2,303
|
3,030
|
3,461
|
3,937
|
2,356
|
2,879
|
3,457
|
2,219
|
2,365
|
4,642
|
5,318
|
4,288
|
|
長期借入金
|
-
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
667
|
1,151
|
1,142
|
1,134
|
1,126
|
1,030
|
1,021
|
541
|
-
|
403
|
659
|
689
|
759
|
827
|
835
|
832
|
829
|
576
|
566
|
551
|
1,101
|
977
|
930
|
882
|
933
|
879
|
769
|
585
|
468
|
330
|
310
|
297
|
|
固定負債合計
|
-
|
82
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
0
|
669
|
1,159
|
1,152
|
1,144
|
1,135
|
1,038
|
1,027
|
541
|
0
|
405
|
662
|
698
|
767
|
836
|
844
|
842
|
840
|
592
|
585
|
568
|
1,414
|
1,339
|
1,278
|
1,227
|
2,040
|
1,448
|
881
|
615
|
499
|
348
|
328
|
313
|
|
総負債
|
-
|
95
|
84
|
81
|
155
|
157
|
193
|
187
|
175
|
177
|
101
|
804
|
1,321
|
1,293
|
1,332
|
1,372
|
1,237
|
1,098
|
651
|
1,296
|
1,969
|
2,219
|
2,489
|
2,046
|
1,393
|
1,138
|
1,056
|
1,085
|
1,025
|
2,001
|
2,164
|
3,718
|
4,369
|
4,739
|
5,164
|
4,397
|
4,328
|
4,338
|
2,834
|
2,864
|
4,990
|
5,646
|
4,601
|
|
資本金及び資本剰余金
|
-
|
940
|
940
|
940
|
940
|
940
|
940
|
940
|
940
|
940
|
1,084
|
1,438
|
1,615
|
1,956
|
1,956
|
1,956
|
1,956
|
1,956
|
2,108
|
2,235
|
2,402
|
2,418
|
2,651
|
2,654
|
2,657
|
3,010
|
1,417
|
1,907
|
2,116
|
2,179
|
3,307
|
4,287
|
4,092
|
4,097
|
2,405
|
2,515
|
3,379
|
4,370
|
4,694
|
5,608
|
10,430
|
11,653
|
3,849
|
|
利益剰余金
|
-
|
-181
|
-153
|
-164
|
-172
|
-189
|
-191
|
-197
|
-222
|
-158
|
-185
|
-133
|
-140
|
-207
|
-269
|
-283
|
-417
|
-494
|
-509
|
-585
|
-903
|
-1,161
|
-1,529
|
-2,218
|
-2,597
|
-2,793
|
-937
|
-1,071
|
-1,702
|
-1,819
|
-2,239
|
-3,248
|
-2,844
|
-3,600
|
-2,243
|
-2,508
|
-3,303
|
-3,746
|
-4,059
|
-4,043
|
-7,715
|
-7,693
|
656
|
|
株主資本
|
784
|
734
|
762
|
752
|
743
|
727
|
725
|
719
|
694
|
758
|
901
|
1,303
|
1,467
|
1,735
|
1,671
|
1,656
|
1,523
|
1,443
|
1,586
|
1,634
|
1,479
|
1,242
|
1,113
|
435
|
67
|
262
|
527
|
876
|
456
|
407
|
1,157
|
1,113
|
1,313
|
567
|
233
|
117
|
184
|
748
|
706
|
1,642
|
2,795
|
3,945
|
4,430
|