|
(単位:百万円)
|
2012/3
|
2013/3
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
2025/8
|
|
売上高
|
102
|
51
|
131
|
108
|
407
|
765
|
1,593
|
1,083
|
2,392
|
2,652
|
1,196
|
2,353
|
4,174
|
3,311
|
1,109
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-54.9
|
96.76
|
77.37
|
-20.68
|
-73.43
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
1,290
|
884
|
2,208
|
2,619
|
584
|
1,395
|
2,242
|
1,618
|
386
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
302
|
198
|
184
|
34
|
612
|
957
|
1,932
|
1,693
|
722
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
51.21
|
40.7
|
46.31
|
51.15
|
65.16
|
|
営業費用
|
-
|
-
|
-
|
107
|
135
|
146
|
184
|
371
|
482
|
1,498
|
1,311
|
2,886
|
4,079
|
3,654
|
1,645
|
|
営業利益
|
-
|
-
|
-
|
-49
|
12
|
-24
|
117
|
-173
|
-299
|
-1,464
|
-699
|
-1,928
|
-2,146
|
-1,960
|
-922
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-58.44
|
-81.91
|
-51.41
|
-59.2
|
-83.14
|
|
経常(税引前)利益
|
-80
|
-86
|
6
|
-49
|
10
|
-28
|
86
|
-281
|
-376
|
-1,347
|
-721
|
-2,069
|
-2,397
|
-2,744
|
781
|
|
経常(税引前)利益率(%)
|
-77.06
|
-166.1
|
4.87
|
-45.12
|
2.65
|
-3.61
|
5.44
|
-25.92
|
-15.71
|
-50.79
|
-60.28
|
-87.88
|
-57.43
|
-82.88
|
70.42
|
|
法人税等合計
|
-
|
-
|
-
|
0
|
1
|
0
|
15
|
3
|
6
|
3
|
2
|
-2
|
-42
|
75
|
38
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
-90
|
-86
|
1
|
-50
|
8
|
-50
|
82
|
-278
|
-488
|
-1,694
|
-1,161
|
-2,254
|
-2,459
|
-2,088
|
548
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
-97.01
|
-95.8
|
-58.92
|
-63.05
|
49.47
|
|
一株あたり利益
|
-59.43
|
-47.02
|
0.86
|
-18.9
|
3.45
|
-6.38
|
9.98
|
-29.54
|
-47.2
|
-127.93
|
-58.66
|
-63.37
|
-42.63
|
-163.73
|
18.99
|
|
希薄化後一株あたり利益
|
-59.43
|
-47.02
|
0.86
|
-18.9
|
3.45
|
-6.38
|
9.69
|
-29.54
|
-47.2
|
-127.93
|
-58.66
|
-63.37
|
-42.63
|
-163.73
|
18.99
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-0.0
|
-0.0
|
-0.0
|
-0.0
|
0
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
EBITDA
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-664
|
-1,864
|
-2,016
|
-1,920
|
-901
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-55.44
|
-79.2
|
-48.28
|
-57.98
|
-81.16
|