新光商事【8141】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,984 25,376 24,319 25,784 23,912 25,106 25,353 25,360 28,055 25,468 19,796 16,523 18,159 19,825 18,430 20,179 21,024 23,180 21,180 24,002 23,390 18,993 15,225 17,697 19,224 15,510 13,515 10,710 13,001 10,864 10,766 10,929 9,563 10,776 12,689 13,389 15,631 17,160 22,686 28,616 26,687 29,113
有価証券 - 7,000 100 100 100 100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,995 2,996 2,995
売掛金 - 28,429 25,884 25,442 22,884 22,182 22,618 23,213 25,726 27,487 26,024 25,030 23,964 26,296 23,798 25,382 24,016 21,893 20,232 20,709 20,525 16,158 17,855 21,787 23,960 21,671 22,999 25,703 31,307 34,728 37,918 36,029 38,531 38,785 40,321 32,345 36,410 29,159 27,098 21,488 16,595 17,656 17,484
商品及び製品 - 14,201 13,125 13,201 13,332 13,647 12,066 13,834 13,243 14,272 16,428 19,739 19,427 18,856 18,279 18,140 16,447 16,277 15,622 15,885 14,892 20,217 19,406 18,524 16,840 18,879 22,328 26,919 29,189 33,216 33,062 32,292 31,384 39,297 38,074 38,064 31,683 30,484 23,958 19,972 15,079 12,992 12,275
流動資産合計 - 78,076 73,447 72,711 72,207 70,052 69,928 73,413 73,644 79,624 78,384 75,837 70,234 72,983 70,758 71,473 69,404 67,825 66,121 65,701 66,363 67,385 63,238 64,067 66,833 70,023 69,154 78,813 82,370 91,581 93,398 93,738 92,720 102,485 102,879 95,907 92,829 88,062 78,069 75,592 71,517 69,388 71,005
有形固定資産 - 1,630 1,612 1,578 1,018 1,034 1,003 1,021 1,045 1,015 1,017 1,015 846 835 819 822 799 785 812 738 855 954 938 904 916 888 886 849 810 797 708 680 771 748 751 703 693 685 699 663 651 1,047 1,178
投資有価証券 - 3,397 2,854 2,885 2,439 2,123 2,329 2,772 2,745 2,914 3,067 3,340 3,081 3,197 3,205 2,477 2,714 2,729 2,774 3,265 2,277 2,501 2,591 2,968 3,242 3,119 2,901 3,240 3,106 3,103 3,170 3,194 3,458 3,939 3,740 3,919 4,465 4,851 4,398 5,293 6,103 6,652 6,366
固定資産合計 - 7,385 6,836 6,875 5,758 5,434 5,605 6,065 6,042 6,388 6,500 6,770 6,351 6,531 6,534 5,809 5,890 5,936 6,018 6,657 5,630 5,918 6,059 6,379 6,656 6,488 6,411 6,739 6,580 6,535 5,697 5,641 6,107 6,572 6,364 6,445 6,983 7,311 6,742 7,608 8,534 10,876 11,005
総資産 - 85,461 80,284 79,587 77,965 75,486 75,534 79,479 79,687 86,012 84,885 82,608 76,586 79,514 77,293 77,282 75,295 73,762 72,139 72,359 71,993 73,304 69,298 70,447 73,489 76,512 75,566 85,553 88,951 98,116 99,095 99,380 98,827 109,057 109,243 102,352 99,813 95,373 84,811 83,200 80,051 80,264 82,011
買掛金 - 19,467 14,827 15,493 14,015 14,048 13,726 15,945 15,318 17,857 16,890 17,467 14,119 16,065 12,118 13,528 11,403 11,162 11,047 10,828 11,232 11,746 8,956 11,928 11,073 13,270 13,782 17,090 17,324 16,025 17,070 17,816 16,061 21,752 18,261 15,819 16,354 12,999 9,477 10,615 10,369 10,717 10,859
短期借入金 - 1,544 1,487 1,539 1,566 1,482 1,360 1,341 1,530 1,482 1,474 1,473 1,489 1,408 1,455 1,487 1,464 1,464 1,426 1,416 1,466 1,455 1,353 1,320 1,295 1,327 502 7,130 7,444 17,073 14,670 16,750 9,025 9,355 13,606 11,534 8,982 6,684 2,195 2,145 2,270 1,500 1,500
一年内返済予定の長期借入金 - - 2,500 2,500 2,500 1,000 - - 600 600 600 600 - - - - - - - - 600 2,100 3,100 3,100 2,500 1,000 - - - - 1,000 1,000 1,600 1,600 600 600 700 700 700 700 3,500 5,000 6,000
流動負債合計 - 22,741 20,323 20,708 19,909 17,590 16,542 18,729 20,176 26,140 24,985 23,504 18,715 21,539 18,803 20,639 19,177 18,557 17,522 17,760 18,388 21,551 18,446 19,745 20,785 22,643 20,552 30,104 31,492 41,816 41,785 42,958 36,952 45,825 43,042 36,252 33,401 27,762 18,648 19,079 21,255 23,023 24,440
長期借入金 - 3,100 600 600 600 2,100 3,100 3,100 2,500 2,500 2,500 2,500 2,800 3,100 3,100 3,100 3,100 3,100 3,100 3,100 2,500 1,000 - - 600 2,100 3,100 3,100 3,800 3,800 2,800 2,800 7,200 7,200 8,200 8,200 7,800 7,800 7,800 7,800 4,300 2,800 1,800
固定負債合計 - 5,195 2,594 2,639 2,308 3,711 4,768 4,971 3,995 4,040 4,128 4,248 4,476 4,725 4,776 4,623 4,664 4,745 4,776 4,956 4,059 2,615 1,632 1,696 2,363 3,819 4,760 4,893 5,513 5,633 4,774 4,806 9,314 9,558 10,674 10,779 10,291 10,451 10,263 10,075 6,255 4,973 5,281
総負債 - 27,936 22,917 23,347 22,218 21,302 21,310 23,700 24,171 30,181 29,113 27,753 23,191 26,265 23,579 25,262 23,841 23,303 22,299 22,716 22,448 24,166 20,078 21,442 23,149 26,462 25,313 34,997 37,005 47,450 46,559 47,765 46,266 55,384 53,716 47,031 43,693 38,213 28,912 29,155 27,511 27,996 29,722
資本金及び資本剰余金 - 19,101 19,234 19,234 19,234 19,234 19,234 19,234 19,234 19,234 19,234 19,234 19,234 19,234 19,289 19,289 19,289 19,289 19,289 19,289 19,289 19,289 19,100 19,100 19,100 19,100 19,100 19,100 19,100 19,100 19,100 19,100 19,100 19,100 19,100 19,100 19,100 19,117 19,117 19,117 19,117 19,117 19,100
利益剰余金 - 35,938 36,109 35,884 36,906 36,652 36,963 36,758 37,251 37,548 38,235 38,363 38,631 38,451 38,647 38,678 38,939 38,665 38,833 38,450 39,064 38,561 37,144 36,896 37,679 37,365 37,702 29,828 31,225 30,917 32,140 32,364 33,577 33,305 34,489 34,536 34,518 34,094 34,098 34,555 34,020 34,168 28,037
株主資本 53,566 57,524 57,366 56,239 55,746 54,183 54,224 55,778 55,515 55,831 55,771 54,855 53,394 53,249 53,713 52,019 51,453 50,459 49,840 49,642 49,544 49,137 49,219 49,004 50,340 50,049 50,252 50,555 51,945 50,666 52,536 51,615 52,560 53,672 55,527 55,320 56,119 57,159 55,899 54,044 52,539 52,267 52,288