|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,984
|
25,376
|
24,319
|
25,784
|
23,912
|
25,106
|
25,353
|
25,360
|
28,055
|
25,468
|
19,796
|
16,523
|
18,159
|
19,825
|
18,430
|
20,179
|
21,024
|
23,180
|
21,180
|
24,002
|
23,390
|
18,993
|
15,225
|
17,697
|
19,224
|
15,510
|
13,515
|
10,710
|
13,001
|
10,864
|
10,766
|
10,929
|
9,563
|
10,776
|
12,689
|
13,389
|
15,631
|
17,160
|
22,686
|
28,616
|
26,687
|
29,113
|
|
有価証券
|
-
|
7,000
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,995
|
2,996
|
2,995
|
|
売掛金
|
-
|
28,429
|
25,884
|
25,442
|
22,884
|
22,182
|
22,618
|
23,213
|
25,726
|
27,487
|
26,024
|
25,030
|
23,964
|
26,296
|
23,798
|
25,382
|
24,016
|
21,893
|
20,232
|
20,709
|
20,525
|
16,158
|
17,855
|
21,787
|
23,960
|
21,671
|
22,999
|
25,703
|
31,307
|
34,728
|
37,918
|
36,029
|
38,531
|
38,785
|
40,321
|
32,345
|
36,410
|
29,159
|
27,098
|
21,488
|
16,595
|
17,656
|
17,484
|
|
商品及び製品
|
-
|
14,201
|
13,125
|
13,201
|
13,332
|
13,647
|
12,066
|
13,834
|
13,243
|
14,272
|
16,428
|
19,739
|
19,427
|
18,856
|
18,279
|
18,140
|
16,447
|
16,277
|
15,622
|
15,885
|
14,892
|
20,217
|
19,406
|
18,524
|
16,840
|
18,879
|
22,328
|
26,919
|
29,189
|
33,216
|
33,062
|
32,292
|
31,384
|
39,297
|
38,074
|
38,064
|
31,683
|
30,484
|
23,958
|
19,972
|
15,079
|
12,992
|
12,275
|
|
流動資産合計
|
-
|
78,076
|
73,447
|
72,711
|
72,207
|
70,052
|
69,928
|
73,413
|
73,644
|
79,624
|
78,384
|
75,837
|
70,234
|
72,983
|
70,758
|
71,473
|
69,404
|
67,825
|
66,121
|
65,701
|
66,363
|
67,385
|
63,238
|
64,067
|
66,833
|
70,023
|
69,154
|
78,813
|
82,370
|
91,581
|
93,398
|
93,738
|
92,720
|
102,485
|
102,879
|
95,907
|
92,829
|
88,062
|
78,069
|
75,592
|
71,517
|
69,388
|
71,005
|
|
有形固定資産
|
-
|
1,630
|
1,612
|
1,578
|
1,018
|
1,034
|
1,003
|
1,021
|
1,045
|
1,015
|
1,017
|
1,015
|
846
|
835
|
819
|
822
|
799
|
785
|
812
|
738
|
855
|
954
|
938
|
904
|
916
|
888
|
886
|
849
|
810
|
797
|
708
|
680
|
771
|
748
|
751
|
703
|
693
|
685
|
699
|
663
|
651
|
1,047
|
1,178
|
|
投資有価証券
|
-
|
3,397
|
2,854
|
2,885
|
2,439
|
2,123
|
2,329
|
2,772
|
2,745
|
2,914
|
3,067
|
3,340
|
3,081
|
3,197
|
3,205
|
2,477
|
2,714
|
2,729
|
2,774
|
3,265
|
2,277
|
2,501
|
2,591
|
2,968
|
3,242
|
3,119
|
2,901
|
3,240
|
3,106
|
3,103
|
3,170
|
3,194
|
3,458
|
3,939
|
3,740
|
3,919
|
4,465
|
4,851
|
4,398
|
5,293
|
6,103
|
6,652
|
6,366
|
|
固定資産合計
|
-
|
7,385
|
6,836
|
6,875
|
5,758
|
5,434
|
5,605
|
6,065
|
6,042
|
6,388
|
6,500
|
6,770
|
6,351
|
6,531
|
6,534
|
5,809
|
5,890
|
5,936
|
6,018
|
6,657
|
5,630
|
5,918
|
6,059
|
6,379
|
6,656
|
6,488
|
6,411
|
6,739
|
6,580
|
6,535
|
5,697
|
5,641
|
6,107
|
6,572
|
6,364
|
6,445
|
6,983
|
7,311
|
6,742
|
7,608
|
8,534
|
10,876
|
11,005
|
|
総資産
|
-
|
85,461
|
80,284
|
79,587
|
77,965
|
75,486
|
75,534
|
79,479
|
79,687
|
86,012
|
84,885
|
82,608
|
76,586
|
79,514
|
77,293
|
77,282
|
75,295
|
73,762
|
72,139
|
72,359
|
71,993
|
73,304
|
69,298
|
70,447
|
73,489
|
76,512
|
75,566
|
85,553
|
88,951
|
98,116
|
99,095
|
99,380
|
98,827
|
109,057
|
109,243
|
102,352
|
99,813
|
95,373
|
84,811
|
83,200
|
80,051
|
80,264
|
82,011
|
|
買掛金
|
-
|
19,467
|
14,827
|
15,493
|
14,015
|
14,048
|
13,726
|
15,945
|
15,318
|
17,857
|
16,890
|
17,467
|
14,119
|
16,065
|
12,118
|
13,528
|
11,403
|
11,162
|
11,047
|
10,828
|
11,232
|
11,746
|
8,956
|
11,928
|
11,073
|
13,270
|
13,782
|
17,090
|
17,324
|
16,025
|
17,070
|
17,816
|
16,061
|
21,752
|
18,261
|
15,819
|
16,354
|
12,999
|
9,477
|
10,615
|
10,369
|
10,717
|
10,859
|
|
短期借入金
|
-
|
1,544
|
1,487
|
1,539
|
1,566
|
1,482
|
1,360
|
1,341
|
1,530
|
1,482
|
1,474
|
1,473
|
1,489
|
1,408
|
1,455
|
1,487
|
1,464
|
1,464
|
1,426
|
1,416
|
1,466
|
1,455
|
1,353
|
1,320
|
1,295
|
1,327
|
502
|
7,130
|
7,444
|
17,073
|
14,670
|
16,750
|
9,025
|
9,355
|
13,606
|
11,534
|
8,982
|
6,684
|
2,195
|
2,145
|
2,270
|
1,500
|
1,500
|
|
一年内返済予定の長期借入金
|
-
|
-
|
2,500
|
2,500
|
2,500
|
1,000
|
-
|
-
|
600
|
600
|
600
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
2,100
|
3,100
|
3,100
|
2,500
|
1,000
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,600
|
1,600
|
600
|
600
|
700
|
700
|
700
|
700
|
3,500
|
5,000
|
6,000
|
|
流動負債合計
|
-
|
22,741
|
20,323
|
20,708
|
19,909
|
17,590
|
16,542
|
18,729
|
20,176
|
26,140
|
24,985
|
23,504
|
18,715
|
21,539
|
18,803
|
20,639
|
19,177
|
18,557
|
17,522
|
17,760
|
18,388
|
21,551
|
18,446
|
19,745
|
20,785
|
22,643
|
20,552
|
30,104
|
31,492
|
41,816
|
41,785
|
42,958
|
36,952
|
45,825
|
43,042
|
36,252
|
33,401
|
27,762
|
18,648
|
19,079
|
21,255
|
23,023
|
24,440
|
|
長期借入金
|
-
|
3,100
|
600
|
600
|
600
|
2,100
|
3,100
|
3,100
|
2,500
|
2,500
|
2,500
|
2,500
|
2,800
|
3,100
|
3,100
|
3,100
|
3,100
|
3,100
|
3,100
|
3,100
|
2,500
|
1,000
|
-
|
-
|
600
|
2,100
|
3,100
|
3,100
|
3,800
|
3,800
|
2,800
|
2,800
|
7,200
|
7,200
|
8,200
|
8,200
|
7,800
|
7,800
|
7,800
|
7,800
|
4,300
|
2,800
|
1,800
|
|
固定負債合計
|
-
|
5,195
|
2,594
|
2,639
|
2,308
|
3,711
|
4,768
|
4,971
|
3,995
|
4,040
|
4,128
|
4,248
|
4,476
|
4,725
|
4,776
|
4,623
|
4,664
|
4,745
|
4,776
|
4,956
|
4,059
|
2,615
|
1,632
|
1,696
|
2,363
|
3,819
|
4,760
|
4,893
|
5,513
|
5,633
|
4,774
|
4,806
|
9,314
|
9,558
|
10,674
|
10,779
|
10,291
|
10,451
|
10,263
|
10,075
|
6,255
|
4,973
|
5,281
|
|
総負債
|
-
|
27,936
|
22,917
|
23,347
|
22,218
|
21,302
|
21,310
|
23,700
|
24,171
|
30,181
|
29,113
|
27,753
|
23,191
|
26,265
|
23,579
|
25,262
|
23,841
|
23,303
|
22,299
|
22,716
|
22,448
|
24,166
|
20,078
|
21,442
|
23,149
|
26,462
|
25,313
|
34,997
|
37,005
|
47,450
|
46,559
|
47,765
|
46,266
|
55,384
|
53,716
|
47,031
|
43,693
|
38,213
|
28,912
|
29,155
|
27,511
|
27,996
|
29,722
|
|
資本金及び資本剰余金
|
-
|
19,101
|
19,234
|
19,234
|
19,234
|
19,234
|
19,234
|
19,234
|
19,234
|
19,234
|
19,234
|
19,234
|
19,234
|
19,234
|
19,289
|
19,289
|
19,289
|
19,289
|
19,289
|
19,289
|
19,289
|
19,289
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,100
|
19,117
|
19,117
|
19,117
|
19,117
|
19,117
|
19,100
|
|
利益剰余金
|
-
|
35,938
|
36,109
|
35,884
|
36,906
|
36,652
|
36,963
|
36,758
|
37,251
|
37,548
|
38,235
|
38,363
|
38,631
|
38,451
|
38,647
|
38,678
|
38,939
|
38,665
|
38,833
|
38,450
|
39,064
|
38,561
|
37,144
|
36,896
|
37,679
|
37,365
|
37,702
|
29,828
|
31,225
|
30,917
|
32,140
|
32,364
|
33,577
|
33,305
|
34,489
|
34,536
|
34,518
|
34,094
|
34,098
|
34,555
|
34,020
|
34,168
|
28,037
|
|
株主資本
|
53,566
|
57,524
|
57,366
|
56,239
|
55,746
|
54,183
|
54,224
|
55,778
|
55,515
|
55,831
|
55,771
|
54,855
|
53,394
|
53,249
|
53,713
|
52,019
|
51,453
|
50,459
|
49,840
|
49,642
|
49,544
|
49,137
|
49,219
|
49,004
|
50,340
|
50,049
|
50,252
|
50,555
|
51,945
|
50,666
|
52,536
|
51,615
|
52,560
|
53,672
|
55,527
|
55,320
|
56,119
|
57,159
|
55,899
|
54,044
|
52,539
|
52,267
|
52,288
|