|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
44,510
|
34,354
|
57,388
|
31,531
|
49,287
|
40,318
|
63,958
|
31,966
|
39,368
|
65,634
|
62,648
|
67,943
|
82,647
|
87,935
|
82,921
|
79,607
|
79,118
|
61,381
|
85,026
|
84,219
|
89,601
|
90,504
|
96,434
|
93,086
|
100,314
|
101,373
|
110,783
|
94,256
|
94,385
|
102,124
|
112,915
|
86,201
|
92,751
|
137,854
|
128,878
|
132,970
|
133,365
|
108,227
|
115,708
|
86,533
|
99,872
|
96,450
|
|
有価証券
|
-
|
602
|
603
|
603
|
613
|
513
|
202
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
279,119
|
288,218
|
346,518
|
331,248
|
300,964
|
279,685
|
303,937
|
284,205
|
283,567
|
281,049
|
307,114
|
281,657
|
285,095
|
269,907
|
306,332
|
287,205
|
292,246
|
298,868
|
319,528
|
285,548
|
280,020
|
274,406
|
301,336
|
285,579
|
290,780
|
288,952
|
311,228
|
-
|
306,361
|
325,931
|
357,984
|
-
|
328,097
|
355,045
|
358,902
|
-
|
333,467
|
339,793
|
369,058
|
-
|
338,163
|
350,178
|
|
商品及び製品
|
-
|
73,229
|
76,283
|
88,108
|
75,229
|
76,950
|
75,056
|
81,001
|
73,575
|
78,289
|
76,226
|
85,164
|
73,088
|
73,776
|
72,673
|
80,215
|
78,590
|
81,209
|
72,343
|
78,180
|
75,679
|
73,999
|
79,235
|
80,975
|
76,208
|
77,093
|
75,419
|
85,340
|
80,169
|
80,987
|
82,219
|
95,315
|
91,217
|
87,427
|
88,242
|
94,450
|
87,107
|
84,851
|
95,465
|
103,879
|
90,787
|
90,426
|
91,870
|
|
流動資産合計
|
-
|
430,034
|
431,661
|
527,166
|
474,715
|
465,767
|
430,914
|
485,894
|
427,052
|
438,509
|
457,052
|
491,011
|
459,556
|
478,474
|
461,295
|
502,793
|
479,427
|
486,656
|
463,731
|
518,995
|
477,958
|
475,498
|
478,015
|
514,500
|
486,911
|
503,630
|
501,589
|
545,650
|
513,107
|
519,927
|
551,459
|
609,192
|
533,519
|
548,154
|
620,393
|
627,887
|
597,888
|
591,417
|
588,234
|
638,796
|
548,946
|
570,822
|
581,341
|
|
有形固定資産
|
-
|
84,516
|
84,986
|
84,310
|
84,569
|
84,113
|
83,472
|
84,480
|
86,371
|
85,896
|
87,733
|
89,441
|
90,709
|
89,973
|
89,787
|
90,143
|
89,095
|
93,757
|
94,267
|
93,548
|
96,399
|
98,732
|
100,459
|
98,785
|
97,837
|
97,261
|
96,047
|
95,646
|
94,653
|
93,625
|
92,085
|
91,496
|
90,270
|
89,189
|
88,619
|
88,610
|
87,478
|
88,156
|
88,337
|
87,313
|
86,844
|
88,310
|
88,533
|
|
投資有価証券
|
-
|
64,354
|
61,524
|
72,379
|
65,846
|
66,951
|
66,989
|
71,128
|
68,781
|
72,642
|
73,373
|
80,919
|
81,718
|
86,824
|
95,571
|
78,827
|
80,676
|
72,173
|
77,087
|
90,036
|
80,351
|
85,819
|
89,573
|
89,806
|
82,550
|
79,406
|
82,146
|
74,751
|
78,742
|
80,486
|
81,720
|
-
|
72,604
|
77,844
|
-
|
-
|
70,212
|
-
|
-
|
-
|
64,095
|
-
|
-
|
|
固定資産合計
|
-
|
169,915
|
166,020
|
175,633
|
167,983
|
168,014
|
166,813
|
171,791
|
171,818
|
174,407
|
176,531
|
185,559
|
186,958
|
192,509
|
200,710
|
183,246
|
184,299
|
180,906
|
185,712
|
197,286
|
192,869
|
201,824
|
206,490
|
203,999
|
196,269
|
193,825
|
194,341
|
185,809
|
189,268
|
190,130
|
189,190
|
185,189
|
181,768
|
186,306
|
180,986
|
176,986
|
175,538
|
178,817
|
182,476
|
181,661
|
173,858
|
171,093
|
173,516
|
|
総資産
|
-
|
599,950
|
597,681
|
702,800
|
642,698
|
633,781
|
597,727
|
657,686
|
598,871
|
612,917
|
633,584
|
676,570
|
646,514
|
670,983
|
662,005
|
686,039
|
663,727
|
667,562
|
649,443
|
716,282
|
670,827
|
677,322
|
684,506
|
718,499
|
683,181
|
697,455
|
695,931
|
731,459
|
702,376
|
710,058
|
740,650
|
794,382
|
715,288
|
734,461
|
801,379
|
804,873
|
773,427
|
770,234
|
770,711
|
820,458
|
722,805
|
741,916
|
754,857
|
|
買掛金
|
-
|
360,689
|
370,280
|
464,759
|
390,349
|
384,438
|
353,364
|
410,572
|
349,039
|
361,355
|
373,786
|
408,888
|
369,179
|
374,200
|
359,458
|
403,267
|
374,322
|
382,893
|
357,727
|
412,102
|
355,140
|
352,611
|
356,948
|
394,249
|
356,968
|
366,264
|
361,860
|
403,747
|
370,012
|
377,029
|
407,002
|
468,829
|
385,140
|
403,476
|
465,684
|
473,899
|
438,072
|
439,622
|
438,913
|
493,683
|
397,722
|
421,210
|
436,177
|
|
短期借入金
|
-
|
2,884
|
6,842
|
5,218
|
4,243
|
6,669
|
4,712
|
4,126
|
2,736
|
4,012
|
3,716
|
3,493
|
282
|
778
|
650
|
616
|
278
|
602
|
561
|
613
|
1,300
|
4,692
|
4,922
|
4,918
|
210
|
2,870
|
2,924
|
2,923
|
247
|
6,499
|
2,876
|
2,870
|
163
|
9,218
|
8,641
|
8,059
|
139
|
546
|
525
|
527
|
122
|
1,694
|
1,670
|
|
一年内返済予定の長期借入金
|
-
|
3,984
|
-
|
-
|
2,643
|
-
|
-
|
-
|
1,480
|
-
|
-
|
-
|
662
|
-
|
-
|
-
|
308
|
-
|
-
|
-
|
1,366
|
-
|
-
|
-
|
2,666
|
-
|
-
|
-
|
6,298
|
-
|
-
|
-
|
9,637
|
-
|
-
|
-
|
413
|
-
|
-
|
-
|
1,595
|
-
|
-
|
|
流動負債合計
|
-
|
390,179
|
392,908
|
485,764
|
421,401
|
409,853
|
373,650
|
428,152
|
368,758
|
381,939
|
394,962
|
427,048
|
390,827
|
394,256
|
377,565
|
431,489
|
400,265
|
410,646
|
379,338
|
429,624
|
378,000
|
376,933
|
379,548
|
413,989
|
376,717
|
392,318
|
387,682
|
428,137
|
402,819
|
428,430
|
452,792
|
513,629
|
440,188
|
437,838
|
502,754
|
508,471
|
471,305
|
466,838
|
462,815
|
514,877
|
424,008
|
448,001
|
460,684
|
|
長期借入金
|
-
|
8,768
|
6,471
|
5,929
|
5,384
|
4,855
|
4,305
|
3,913
|
1,962
|
1,567
|
6,094
|
5,983
|
5,898
|
5,814
|
5,840
|
5,664
|
5,594
|
5,536
|
5,483
|
5,429
|
19,223
|
18,594
|
17,964
|
16,987
|
19,007
|
18,341
|
17,674
|
17,018
|
12,596
|
11,969
|
14,759
|
14,098
|
6,472
|
6,372
|
6,284
|
6,184
|
6,074
|
5,974
|
5,875
|
5,786
|
4,478
|
4,399
|
4,321
|
|
固定負債合計
|
-
|
52,398
|
48,242
|
50,096
|
46,639
|
46,095
|
44,347
|
44,585
|
41,841
|
41,310
|
45,680
|
47,595
|
47,914
|
68,040
|
69,085
|
50,271
|
49,612
|
46,652
|
47,972
|
50,786
|
61,817
|
63,181
|
65,821
|
64,835
|
69,058
|
67,709
|
67,498
|
64,943
|
58,275
|
37,884
|
42,215
|
40,369
|
32,183
|
55,519
|
53,483
|
52,697
|
52,684
|
52,993
|
45,251
|
45,731
|
41,899
|
38,214
|
27,198
|
|
総負債
|
-
|
442,578
|
441,150
|
535,861
|
468,041
|
455,948
|
417,998
|
472,737
|
410,599
|
423,250
|
440,642
|
474,644
|
438,741
|
462,297
|
446,650
|
481,760
|
449,878
|
457,298
|
427,310
|
480,411
|
439,818
|
440,114
|
445,369
|
478,825
|
445,775
|
460,028
|
455,181
|
493,081
|
461,095
|
466,314
|
495,007
|
553,998
|
472,372
|
493,358
|
556,237
|
561,169
|
523,990
|
519,832
|
508,066
|
560,609
|
465,907
|
486,216
|
487,882
|
|
資本金及び資本剰余金
|
-
|
58,463
|
58,463
|
58,463
|
58,443
|
58,443
|
58,443
|
58,505
|
58,505
|
58,505
|
58,523
|
58,523
|
58,523
|
58,523
|
58,721
|
58,726
|
59,215
|
59,215
|
59,627
|
59,920
|
59,920
|
60,027
|
60,027
|
60,027
|
60,027
|
59,881
|
59,878
|
59,877
|
59,877
|
59,877
|
59,794
|
59,795
|
59,795
|
59,795
|
59,803
|
59,803
|
55,861
|
55,861
|
57,232
|
57,232
|
55,861
|
55,861
|
55,173
|
|
利益剰余金
|
-
|
95,862
|
99,352
|
104,515
|
115,938
|
118,412
|
121,796
|
124,023
|
128,123
|
129,397
|
132,241
|
135,820
|
140,317
|
141,582
|
143,948
|
147,400
|
151,943
|
154,334
|
158,042
|
161,386
|
165,745
|
167,338
|
166,887
|
167,980
|
168,872
|
169,665
|
171,303
|
173,883
|
180,254
|
181,229
|
182,769
|
187,576
|
191,531
|
192,005
|
199,266
|
202,790
|
209,746
|
210,485
|
214,064
|
217,297
|
218,932
|
219,898
|
222,790
|
|
株主資本
|
147,190
|
157,371
|
156,531
|
166,938
|
174,656
|
177,832
|
179,729
|
184,948
|
188,271
|
189,666
|
192,941
|
201,926
|
207,772
|
208,686
|
215,354
|
204,279
|
213,848
|
210,263
|
222,132
|
235,870
|
231,009
|
237,208
|
239,136
|
239,674
|
237,405
|
237,427
|
240,749
|
238,378
|
241,281
|
243,743
|
245,642
|
240,383
|
242,916
|
241,103
|
245,142
|
243,703
|
249,437
|
250,402
|
262,644
|
259,849
|
256,897
|
255,699
|
266,975
|