東邦ホールディングス【8129】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 44,510 34,354 57,388 31,531 49,287 40,318 63,958 31,966 39,368 65,634 62,648 67,943 82,647 87,935 82,921 79,607 79,118 61,381 85,026 84,219 89,601 90,504 96,434 93,086 100,314 101,373 110,783 94,256 94,385 102,124 112,915 86,201 92,751 137,854 128,878 132,970 133,365 108,227 115,708 86,533 99,872 96,450
有価証券 - 602 603 603 613 513 202 - - - - - - - - - - - - 10 10 10 10 - - - - - - - - - - - - - - - - - - - -
売掛金 - 279,119 288,218 346,518 331,248 300,964 279,685 303,937 284,205 283,567 281,049 307,114 281,657 285,095 269,907 306,332 287,205 292,246 298,868 319,528 285,548 280,020 274,406 301,336 285,579 290,780 288,952 311,228 - 306,361 325,931 357,984 - 328,097 355,045 358,902 - 333,467 339,793 369,058 - 338,163 350,178
商品及び製品 - 73,229 76,283 88,108 75,229 76,950 75,056 81,001 73,575 78,289 76,226 85,164 73,088 73,776 72,673 80,215 78,590 81,209 72,343 78,180 75,679 73,999 79,235 80,975 76,208 77,093 75,419 85,340 80,169 80,987 82,219 95,315 91,217 87,427 88,242 94,450 87,107 84,851 95,465 103,879 90,787 90,426 91,870
流動資産合計 - 430,034 431,661 527,166 474,715 465,767 430,914 485,894 427,052 438,509 457,052 491,011 459,556 478,474 461,295 502,793 479,427 486,656 463,731 518,995 477,958 475,498 478,015 514,500 486,911 503,630 501,589 545,650 513,107 519,927 551,459 609,192 533,519 548,154 620,393 627,887 597,888 591,417 588,234 638,796 548,946 570,822 581,341
有形固定資産 - 84,516 84,986 84,310 84,569 84,113 83,472 84,480 86,371 85,896 87,733 89,441 90,709 89,973 89,787 90,143 89,095 93,757 94,267 93,548 96,399 98,732 100,459 98,785 97,837 97,261 96,047 95,646 94,653 93,625 92,085 91,496 90,270 89,189 88,619 88,610 87,478 88,156 88,337 87,313 86,844 88,310 88,533
投資有価証券 - 64,354 61,524 72,379 65,846 66,951 66,989 71,128 68,781 72,642 73,373 80,919 81,718 86,824 95,571 78,827 80,676 72,173 77,087 90,036 80,351 85,819 89,573 89,806 82,550 79,406 82,146 74,751 78,742 80,486 81,720 - 72,604 77,844 - - 70,212 - - - 64,095 - -
固定資産合計 - 169,915 166,020 175,633 167,983 168,014 166,813 171,791 171,818 174,407 176,531 185,559 186,958 192,509 200,710 183,246 184,299 180,906 185,712 197,286 192,869 201,824 206,490 203,999 196,269 193,825 194,341 185,809 189,268 190,130 189,190 185,189 181,768 186,306 180,986 176,986 175,538 178,817 182,476 181,661 173,858 171,093 173,516
総資産 - 599,950 597,681 702,800 642,698 633,781 597,727 657,686 598,871 612,917 633,584 676,570 646,514 670,983 662,005 686,039 663,727 667,562 649,443 716,282 670,827 677,322 684,506 718,499 683,181 697,455 695,931 731,459 702,376 710,058 740,650 794,382 715,288 734,461 801,379 804,873 773,427 770,234 770,711 820,458 722,805 741,916 754,857
買掛金 - 360,689 370,280 464,759 390,349 384,438 353,364 410,572 349,039 361,355 373,786 408,888 369,179 374,200 359,458 403,267 374,322 382,893 357,727 412,102 355,140 352,611 356,948 394,249 356,968 366,264 361,860 403,747 370,012 377,029 407,002 468,829 385,140 403,476 465,684 473,899 438,072 439,622 438,913 493,683 397,722 421,210 436,177
短期借入金 - 2,884 6,842 5,218 4,243 6,669 4,712 4,126 2,736 4,012 3,716 3,493 282 778 650 616 278 602 561 613 1,300 4,692 4,922 4,918 210 2,870 2,924 2,923 247 6,499 2,876 2,870 163 9,218 8,641 8,059 139 546 525 527 122 1,694 1,670
一年内返済予定の長期借入金 - 3,984 - - 2,643 - - - 1,480 - - - 662 - - - 308 - - - 1,366 - - - 2,666 - - - 6,298 - - - 9,637 - - - 413 - - - 1,595 - -
流動負債合計 - 390,179 392,908 485,764 421,401 409,853 373,650 428,152 368,758 381,939 394,962 427,048 390,827 394,256 377,565 431,489 400,265 410,646 379,338 429,624 378,000 376,933 379,548 413,989 376,717 392,318 387,682 428,137 402,819 428,430 452,792 513,629 440,188 437,838 502,754 508,471 471,305 466,838 462,815 514,877 424,008 448,001 460,684
長期借入金 - 8,768 6,471 5,929 5,384 4,855 4,305 3,913 1,962 1,567 6,094 5,983 5,898 5,814 5,840 5,664 5,594 5,536 5,483 5,429 19,223 18,594 17,964 16,987 19,007 18,341 17,674 17,018 12,596 11,969 14,759 14,098 6,472 6,372 6,284 6,184 6,074 5,974 5,875 5,786 4,478 4,399 4,321
固定負債合計 - 52,398 48,242 50,096 46,639 46,095 44,347 44,585 41,841 41,310 45,680 47,595 47,914 68,040 69,085 50,271 49,612 46,652 47,972 50,786 61,817 63,181 65,821 64,835 69,058 67,709 67,498 64,943 58,275 37,884 42,215 40,369 32,183 55,519 53,483 52,697 52,684 52,993 45,251 45,731 41,899 38,214 27,198
総負債 - 442,578 441,150 535,861 468,041 455,948 417,998 472,737 410,599 423,250 440,642 474,644 438,741 462,297 446,650 481,760 449,878 457,298 427,310 480,411 439,818 440,114 445,369 478,825 445,775 460,028 455,181 493,081 461,095 466,314 495,007 553,998 472,372 493,358 556,237 561,169 523,990 519,832 508,066 560,609 465,907 486,216 487,882
資本金及び資本剰余金 - 58,463 58,463 58,463 58,443 58,443 58,443 58,505 58,505 58,505 58,523 58,523 58,523 58,523 58,721 58,726 59,215 59,215 59,627 59,920 59,920 60,027 60,027 60,027 60,027 59,881 59,878 59,877 59,877 59,877 59,794 59,795 59,795 59,795 59,803 59,803 55,861 55,861 57,232 57,232 55,861 55,861 55,173
利益剰余金 - 95,862 99,352 104,515 115,938 118,412 121,796 124,023 128,123 129,397 132,241 135,820 140,317 141,582 143,948 147,400 151,943 154,334 158,042 161,386 165,745 167,338 166,887 167,980 168,872 169,665 171,303 173,883 180,254 181,229 182,769 187,576 191,531 192,005 199,266 202,790 209,746 210,485 214,064 217,297 218,932 219,898 222,790
株主資本 147,190 157,371 156,531 166,938 174,656 177,832 179,729 184,948 188,271 189,666 192,941 201,926 207,772 208,686 215,354 204,279 213,848 210,263 222,132 235,870 231,009 237,208 239,136 239,674 237,405 237,427 240,749 238,378 241,281 243,743 245,642 240,383 242,916 241,103 245,142 243,703 249,437 250,402 262,644 259,849 256,897 255,699 266,975