|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,389
|
8,840
|
8,053
|
8,008
|
7,642
|
7,362
|
7,118
|
7,970
|
9,245
|
8,035
|
8,491
|
8,204
|
9,301
|
8,599
|
8,777
|
8,741
|
8,321
|
8,026
|
8,916
|
9,571
|
9,042
|
7,587
|
8,656
|
9,010
|
8,557
|
7,992
|
7,811
|
9,077
|
9,178
|
8,853
|
8,658
|
9,592
|
8,955
|
8,526
|
8,470
|
8,640
|
9,124
|
8,137
|
9,872
|
8,834
|
10,266
|
8,576
|
|
有価証券
|
-
|
99
|
-
|
-
|
50
|
150
|
300
|
300
|
300
|
241
|
48
|
48
|
48
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
16,273
|
19,067
|
19,561
|
20,164
|
17,545
|
16,438
|
16,751
|
18,969
|
18,702
|
18,033
|
18,749
|
21,600
|
18,709
|
16,730
|
16,969
|
25,248
|
21,517
|
17,937
|
15,831
|
17,674
|
14,727
|
13,345
|
15,832
|
21,635
|
17,766
|
19,968
|
19,402
|
15,125
|
13,769
|
15,066
|
14,862
|
13,756
|
12,650
|
15,526
|
14,345
|
16,025
|
13,987
|
18,578
|
21,254
|
20,891
|
17,390
|
18,071
|
|
商品及び製品
|
-
|
1,965
|
3,125
|
2,615
|
3,072
|
3,236
|
2,998
|
2,858
|
3,084
|
2,731
|
2,754
|
2,876
|
2,687
|
2,953
|
2,869
|
3,046
|
2,757
|
3,213
|
3,072
|
3,931
|
3,949
|
3,827
|
3,827
|
3,522
|
3,264
|
3,719
|
4,336
|
5,398
|
4,960
|
5,028
|
4,983
|
4,940
|
4,420
|
4,405
|
4,771
|
5,649
|
4,641
|
5,782
|
6,039
|
7,403
|
6,749
|
6,035
|
6,678
|
|
流動資産合計
|
-
|
26,132
|
34,959
|
34,163
|
35,226
|
33,193
|
31,261
|
31,501
|
34,964
|
36,039
|
35,509
|
36,502
|
37,980
|
35,120
|
32,669
|
33,910
|
40,880
|
36,943
|
33,166
|
32,992
|
35,887
|
31,754
|
29,495
|
34,048
|
39,473
|
34,821
|
36,062
|
36,035
|
34,449
|
33,425
|
34,825
|
35,192
|
33,624
|
33,274
|
37,456
|
36,702
|
37,334
|
35,673
|
39,099
|
47,487
|
43,688
|
40,975
|
40,806
|
|
有形固定資産
|
-
|
1,948
|
2,312
|
2,299
|
2,413
|
2,407
|
2,385
|
2,373
|
2,304
|
2,243
|
2,236
|
2,203
|
2,187
|
2,189
|
2,163
|
2,145
|
2,199
|
2,326
|
2,397
|
2,384
|
2,402
|
2,445
|
2,454
|
2,281
|
2,268
|
2,307
|
2,320
|
2,328
|
2,308
|
2,325
|
2,272
|
2,255
|
2,259
|
2,266
|
2,297
|
2,244
|
2,217
|
2,171
|
2,215
|
2,455
|
2,501
|
2,494
|
2,466
|
|
投資有価証券
|
-
|
7,082
|
8,909
|
9,364
|
8,497
|
8,249
|
8,392
|
9,107
|
9,179
|
9,469
|
10,030
|
10,937
|
9,525
|
9,339
|
9,354
|
8,184
|
8,154
|
8,166
|
8,155
|
8,428
|
6,957
|
7,458
|
6,965
|
7,360
|
7,307
|
7,222
|
7,289
|
7,112
|
6,804
|
6,922
|
6,759
|
6,765
|
6,545
|
7,136
|
7,225
|
7,021
|
7,967
|
8,094
|
7,613
|
9,225
|
9,405
|
9,774
|
10,269
|
|
固定資産合計
|
-
|
11,427
|
14,391
|
14,689
|
13,781
|
13,197
|
13,098
|
14,081
|
14,192
|
14,310
|
14,872
|
15,766
|
14,371
|
14,833
|
14,785
|
13,586
|
13,454
|
13,571
|
13,422
|
13,523
|
11,998
|
12,498
|
12,016
|
12,353
|
12,317
|
12,263
|
11,519
|
11,345
|
11,063
|
11,305
|
11,168
|
11,170
|
10,897
|
11,483
|
11,574
|
11,359
|
12,311
|
12,377
|
11,950
|
14,020
|
14,321
|
14,531
|
14,986
|
|
総資産
|
-
|
37,560
|
49,351
|
48,853
|
49,007
|
46,390
|
44,359
|
45,583
|
49,156
|
50,350
|
50,382
|
52,269
|
52,352
|
49,953
|
47,454
|
47,497
|
54,334
|
50,514
|
46,589
|
46,515
|
47,886
|
44,253
|
41,511
|
46,401
|
51,790
|
47,085
|
47,581
|
47,381
|
45,513
|
44,731
|
45,993
|
46,363
|
44,522
|
44,758
|
49,030
|
48,061
|
49,646
|
48,050
|
51,050
|
61,507
|
58,010
|
55,506
|
55,792
|
|
買掛金
|
-
|
12,295
|
14,801
|
16,360
|
16,638
|
14,039
|
12,432
|
12,799
|
14,461
|
14,263
|
13,562
|
15,261
|
17,627
|
15,267
|
12,965
|
13,935
|
20,318
|
17,584
|
14,169
|
11,970
|
15,027
|
11,929
|
9,241
|
13,169
|
18,310
|
13,421
|
15,291
|
15,225
|
9,732
|
9,109
|
10,519
|
9,801
|
8,924
|
7,955
|
10,789
|
9,968
|
10,193
|
8,733
|
13,187
|
15,054
|
12,641
|
10,619
|
12,250
|
|
短期借入金
|
-
|
2,920
|
6,507
|
5,140
|
3,485
|
3,185
|
3,291
|
3,001
|
2,830
|
2,179
|
2,365
|
2,556
|
2,680
|
2,106
|
1,637
|
1,345
|
1,597
|
1,190
|
835
|
2,681
|
3,285
|
3,281
|
3,301
|
3,298
|
2,843
|
2,857
|
2,941
|
3,058
|
2,840
|
2,612
|
2,459
|
3,269
|
3,025
|
3,011
|
3,131
|
3,916
|
3,707
|
4,759
|
3,273
|
7,294
|
6,577
|
6,814
|
1,692
|
|
流動負債合計
|
-
|
18,103
|
24,972
|
24,316
|
22,765
|
21,138
|
19,483
|
19,588
|
22,262
|
23,331
|
23,006
|
23,984
|
24,265
|
22,490
|
19,558
|
20,152
|
26,854
|
23,194
|
19,576
|
19,342
|
22,459
|
19,276
|
17,158
|
21,620
|
26,366
|
21,672
|
22,397
|
22,534
|
19,596
|
18,487
|
19,310
|
19,604
|
18,315
|
18,140
|
21,739
|
20,952
|
21,204
|
19,299
|
21,987
|
29,399
|
24,801
|
22,831
|
19,849
|
|
長期借入金
|
-
|
1,800
|
1,420
|
1,225
|
2,506
|
2,423
|
2,106
|
2,041
|
1,817
|
1,758
|
1,370
|
1,312
|
1,569
|
1,518
|
1,535
|
1,535
|
1,352
|
1,352
|
1,169
|
1,369
|
786
|
785
|
623
|
623
|
490
|
490
|
357
|
357
|
1,053
|
953
|
819
|
769
|
424
|
374
|
183
|
183
|
400
|
640
|
540
|
830
|
731
|
660
|
1,480
|
|
固定負債合計
|
-
|
3,942
|
3,661
|
3,575
|
5,961
|
5,797
|
5,451
|
5,515
|
5,202
|
5,244
|
4,822
|
4,965
|
4,832
|
4,657
|
4,532
|
4,436
|
4,215
|
4,261
|
3,945
|
4,278
|
3,287
|
3,382
|
3,261
|
3,409
|
3,165
|
3,110
|
2,685
|
2,727
|
3,293
|
3,183
|
2,949
|
3,009
|
2,653
|
2,612
|
2,559
|
2,545
|
2,752
|
3,003
|
2,722
|
3,790
|
3,852
|
3,912
|
6,505
|
|
総負債
|
-
|
22,046
|
28,634
|
27,892
|
28,727
|
26,935
|
24,935
|
25,103
|
27,465
|
28,575
|
27,829
|
28,949
|
29,097
|
27,147
|
24,091
|
24,588
|
31,070
|
27,455
|
23,521
|
23,620
|
25,746
|
22,658
|
20,419
|
25,030
|
29,532
|
24,783
|
25,083
|
25,262
|
22,889
|
21,671
|
22,259
|
22,613
|
20,969
|
20,753
|
24,299
|
23,498
|
23,956
|
22,303
|
24,709
|
33,189
|
28,653
|
26,743
|
26,355
|
|
資本金及び資本剰余金
|
-
|
9,660
|
12,920
|
12,920
|
12,920
|
12,920
|
12,920
|
12,920
|
12,920
|
13,470
|
13,470
|
13,470
|
13,470
|
13,470
|
13,471
|
13,471
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,438
|
13,442
|
13,446
|
13,440
|
13,445
|
13,447
|
13,453
|
13,445
|
13,447
|
13,431
|
13,436
|
13,431
|
|
利益剰余金
|
-
|
4,053
|
5,596
|
6,050
|
6,154
|
6,017
|
6,359
|
6,671
|
7,016
|
6,978
|
7,400
|
7,517
|
8,257
|
8,059
|
8,573
|
8,728
|
9,276
|
9,024
|
9,267
|
9,196
|
9,133
|
8,769
|
7,900
|
7,925
|
8,338
|
8,125
|
8,136
|
7,894
|
8,332
|
8,145
|
8,394
|
8,145
|
8,569
|
8,200
|
8,493
|
8,253
|
8,721
|
8,161
|
8,799
|
10,800
|
10,760
|
10,967
|
10,853
|
|
株主資本
|
13,702
|
15,513
|
20,716
|
20,961
|
20,280
|
19,454
|
19,424
|
20,479
|
21,690
|
21,774
|
22,552
|
23,320
|
23,254
|
22,805
|
23,363
|
22,908
|
23,264
|
23,058
|
23,067
|
22,895
|
22,139
|
21,594
|
21,091
|
21,371
|
22,258
|
22,301
|
22,498
|
22,118
|
22,623
|
23,059
|
23,734
|
23,749
|
23,553
|
24,005
|
24,731
|
24,563
|
25,690
|
25,746
|
26,341
|
28,317
|
29,356
|
28,762
|
29,437
|