テイ・エス テック【7313】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 17,403 95,561 99,399 22,624 28,249 41,170 128,647 129,888 136,158 138,125 149,628 129,177 142,852 142,925 153,034 151,410 151,507 141,106 139,585 130,698 152,437 139,611 132,914 127,812 141,861 143,386 150,755 152,924 119,895 113,652 111,543 112,013 93,092
有価証券 - - - - - - 11,541 18,596 18,948 16,571 16,114 11,540 8,361 4,133 6,922 5,361 7,845 5,986 10,114 9,700 12,662 9,100 15,458 17,757 18,383 9,664 9,296 10,292 10,435 18,654 24,303 22,249 10,894 9,401
売掛金 - - 51,995 50,362 - - 74,294 67,774 65,205 63,339 65,039 41,500 53,964 73,067 68,084 62,984 55,533 55,831 63,181 65,430 65,819 70,675 54,101 74,812 65,367 73,766 75,041 66,616 60,545 62,311 66,944 69,907 59,712 59,314
商品及び製品 - 209 2,298 2,467 264 194 262 25,948 25,329 25,523 27,582 28,233 30,637 28,106 30,138 33,607 34,982 37,382 39,838 43,532 45,429 42,131 37,978 31,939 35,109 35,665 34,702 35,332 37,110 35,701 40,990 41,103 41,882 46,291
流動資産合計 - 50,064 188,017 191,267 57,363 59,033 72,561 247,797 246,821 248,436 252,506 237,852 229,765 255,137 255,045 262,909 258,212 256,993 261,771 277,037 270,425 288,540 259,226 265,670 258,644 271,614 272,426 272,518 271,765 249,977 258,182 255,033 240,418 225,851
有形固定資産 - 19,281 80,198 81,849 17,904 17,608 18,858 71,515 72,101 71,142 71,142 68,530 69,089 68,297 67,011 69,053 68,840 67,812 71,741 76,860 82,969 85,539 82,147 83,874 88,437 88,679 86,024 90,203 93,255 90,753 96,136 93,780 93,643 98,023
投資有価証券 - 1,881 - - 1,401 1,774 1,988 22,466 21,672 21,182 24,290 20,307 23,403 22,486 24,008 25,258 25,740 26,734 26,544 27,097 25,853 24,552 23,645 29,244 33,803 37,554 34,218 39,442 40,217 35,939 36,329 35,001 36,504 39,374
固定資産合計 - 56,472 106,344 109,905 53,797 56,149 59,542 110,467 108,389 107,129 110,560 103,967 108,761 106,328 114,578 127,568 127,578 127,427 131,256 138,947 143,486 145,925 142,173 150,556 159,987 165,114 158,637 173,696 177,558 172,940 179,164 177,333 177,846 185,814
総資産 - 106,537 294,361 301,173 111,161 115,182 351,944 358,265 355,211 355,565 363,067 341,820 338,527 361,466 369,624 390,478 385,790 384,420 393,028 415,985 413,911 434,465 401,399 416,226 418,632 436,729 431,064 446,214 449,324 422,917 437,347 432,366 418,265 411,666
買掛金 - - 43,540 45,382 - - 67,262 64,747 65,233 63,442 60,383 51,084 50,296 65,543 65,556 62,943 62,392 59,336 64,059 67,024 63,889 76,573 64,560 69,710 67,079 75,911 75,262 69,453 70,518 71,945 76,661 78,483 77,343 68,598
短期借入金 - - 2,236 2,165 - - 1,269 773 1,195 788 1,237 1,109 1,122 1,361 1,376 1,357 1,467 1,336 1,231 1,718 1,818 1,713 1,223 1,166 1,354 1,362 1,087 1,147 1,486 1,344 1,389 1,069 1,292 1,242
一年内返済予定の長期借入金 - - 22 15 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 15,858 72,177 73,944 16,892 15,126 18,150 71,395 73,476 70,530 69,014 55,965 59,665 78,085 78,436 76,313 75,851 71,351 74,510 77,567 76,982 90,503 75,256 80,663 78,783 87,168 87,214 82,292 84,574 84,276 88,356 91,135 90,067 77,946
長期借入金 - - 4 2 - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
固定負債合計 - 4,468 9,142 9,650 3,191 3,828 4,390 9,445 9,880 9,099 9,372 11,302 11,849 9,903 10,091 12,714 12,106 11,492 11,272 12,834 11,814 11,528 11,213 12,104 12,742 13,339 11,732 15,218 14,121 14,340 14,389 15,544 15,045 15,296
総負債 - 20,327 81,319 83,594 20,083 18,955 92,019 80,840 83,357 79,630 78,386 67,268 71,514 87,988 88,528 89,027 87,957 82,844 85,783 90,401 88,796 102,032 86,470 92,767 91,525 100,508 98,947 97,510 98,695 98,616 102,745 106,679 105,112 93,242
資本金及び資本剰余金 - 9,821 9,863 9,863 9,821 9,821 19,692 19,692 9,871 9,871 9,871 19,692 9,871 9,871 9,871 19,500 9,751 9,745 9,801 19,684 10,074 10,028 10,062 19,925 10,122 10,070 10,098 19,936 10,095 10,057 10,080 19,977 10,103 9,953
利益剰余金 - 66,504 164,215 166,450 73,630 77,828 90,199 240,038 243,610 248,328 249,984 249,367 242,686 250,606 254,442 264,261 264,146 266,762 265,734 270,031 265,493 268,061 266,296 268,172 264,092 266,989 268,864 269,715 267,342 269,401 268,136 268,654 244,839 245,467
株主資本 78,674 86,210 213,041 217,578 91,077 96,227 109,562 277,424 271,853 275,935 284,680 274,552 267,012 273,477 281,096 301,450 297,832 301,575 307,245 325,583 325,115 332,433 314,929 323,458 327,107 336,221 332,116 348,703 350,628 324,301 334,601 325,686 313,152 318,424