|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
17,403
|
95,561
|
99,399
|
22,624
|
28,249
|
41,170
|
128,647
|
129,888
|
136,158
|
138,125
|
149,628
|
129,177
|
142,852
|
142,925
|
153,034
|
151,410
|
151,507
|
141,106
|
139,585
|
130,698
|
152,437
|
139,611
|
132,914
|
127,812
|
141,861
|
143,386
|
150,755
|
152,924
|
119,895
|
113,652
|
111,543
|
112,013
|
93,092
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
11,541
|
18,596
|
18,948
|
16,571
|
16,114
|
11,540
|
8,361
|
4,133
|
6,922
|
5,361
|
7,845
|
5,986
|
10,114
|
9,700
|
12,662
|
9,100
|
15,458
|
17,757
|
18,383
|
9,664
|
9,296
|
10,292
|
10,435
|
18,654
|
24,303
|
22,249
|
10,894
|
9,401
|
|
売掛金
|
-
|
-
|
51,995
|
50,362
|
-
|
-
|
74,294
|
67,774
|
65,205
|
63,339
|
65,039
|
41,500
|
53,964
|
73,067
|
68,084
|
62,984
|
55,533
|
55,831
|
63,181
|
65,430
|
65,819
|
70,675
|
54,101
|
74,812
|
65,367
|
73,766
|
75,041
|
66,616
|
60,545
|
62,311
|
66,944
|
69,907
|
59,712
|
59,314
|
|
商品及び製品
|
-
|
209
|
2,298
|
2,467
|
264
|
194
|
262
|
25,948
|
25,329
|
25,523
|
27,582
|
28,233
|
30,637
|
28,106
|
30,138
|
33,607
|
34,982
|
37,382
|
39,838
|
43,532
|
45,429
|
42,131
|
37,978
|
31,939
|
35,109
|
35,665
|
34,702
|
35,332
|
37,110
|
35,701
|
40,990
|
41,103
|
41,882
|
46,291
|
|
流動資産合計
|
-
|
50,064
|
188,017
|
191,267
|
57,363
|
59,033
|
72,561
|
247,797
|
246,821
|
248,436
|
252,506
|
237,852
|
229,765
|
255,137
|
255,045
|
262,909
|
258,212
|
256,993
|
261,771
|
277,037
|
270,425
|
288,540
|
259,226
|
265,670
|
258,644
|
271,614
|
272,426
|
272,518
|
271,765
|
249,977
|
258,182
|
255,033
|
240,418
|
225,851
|
|
有形固定資産
|
-
|
19,281
|
80,198
|
81,849
|
17,904
|
17,608
|
18,858
|
71,515
|
72,101
|
71,142
|
71,142
|
68,530
|
69,089
|
68,297
|
67,011
|
69,053
|
68,840
|
67,812
|
71,741
|
76,860
|
82,969
|
85,539
|
82,147
|
83,874
|
88,437
|
88,679
|
86,024
|
90,203
|
93,255
|
90,753
|
96,136
|
93,780
|
93,643
|
98,023
|
|
投資有価証券
|
-
|
1,881
|
-
|
-
|
1,401
|
1,774
|
1,988
|
22,466
|
21,672
|
21,182
|
24,290
|
20,307
|
23,403
|
22,486
|
24,008
|
25,258
|
25,740
|
26,734
|
26,544
|
27,097
|
25,853
|
24,552
|
23,645
|
29,244
|
33,803
|
37,554
|
34,218
|
39,442
|
40,217
|
35,939
|
36,329
|
35,001
|
36,504
|
39,374
|
|
固定資産合計
|
-
|
56,472
|
106,344
|
109,905
|
53,797
|
56,149
|
59,542
|
110,467
|
108,389
|
107,129
|
110,560
|
103,967
|
108,761
|
106,328
|
114,578
|
127,568
|
127,578
|
127,427
|
131,256
|
138,947
|
143,486
|
145,925
|
142,173
|
150,556
|
159,987
|
165,114
|
158,637
|
173,696
|
177,558
|
172,940
|
179,164
|
177,333
|
177,846
|
185,814
|
|
総資産
|
-
|
106,537
|
294,361
|
301,173
|
111,161
|
115,182
|
351,944
|
358,265
|
355,211
|
355,565
|
363,067
|
341,820
|
338,527
|
361,466
|
369,624
|
390,478
|
385,790
|
384,420
|
393,028
|
415,985
|
413,911
|
434,465
|
401,399
|
416,226
|
418,632
|
436,729
|
431,064
|
446,214
|
449,324
|
422,917
|
437,347
|
432,366
|
418,265
|
411,666
|
|
買掛金
|
-
|
-
|
43,540
|
45,382
|
-
|
-
|
67,262
|
64,747
|
65,233
|
63,442
|
60,383
|
51,084
|
50,296
|
65,543
|
65,556
|
62,943
|
62,392
|
59,336
|
64,059
|
67,024
|
63,889
|
76,573
|
64,560
|
69,710
|
67,079
|
75,911
|
75,262
|
69,453
|
70,518
|
71,945
|
76,661
|
78,483
|
77,343
|
68,598
|
|
短期借入金
|
-
|
-
|
2,236
|
2,165
|
-
|
-
|
1,269
|
773
|
1,195
|
788
|
1,237
|
1,109
|
1,122
|
1,361
|
1,376
|
1,357
|
1,467
|
1,336
|
1,231
|
1,718
|
1,818
|
1,713
|
1,223
|
1,166
|
1,354
|
1,362
|
1,087
|
1,147
|
1,486
|
1,344
|
1,389
|
1,069
|
1,292
|
1,242
|
|
一年内返済予定の長期借入金
|
-
|
-
|
22
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
15,858
|
72,177
|
73,944
|
16,892
|
15,126
|
18,150
|
71,395
|
73,476
|
70,530
|
69,014
|
55,965
|
59,665
|
78,085
|
78,436
|
76,313
|
75,851
|
71,351
|
74,510
|
77,567
|
76,982
|
90,503
|
75,256
|
80,663
|
78,783
|
87,168
|
87,214
|
82,292
|
84,574
|
84,276
|
88,356
|
91,135
|
90,067
|
77,946
|
|
長期借入金
|
-
|
-
|
4
|
2
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
4,468
|
9,142
|
9,650
|
3,191
|
3,828
|
4,390
|
9,445
|
9,880
|
9,099
|
9,372
|
11,302
|
11,849
|
9,903
|
10,091
|
12,714
|
12,106
|
11,492
|
11,272
|
12,834
|
11,814
|
11,528
|
11,213
|
12,104
|
12,742
|
13,339
|
11,732
|
15,218
|
14,121
|
14,340
|
14,389
|
15,544
|
15,045
|
15,296
|
|
総負債
|
-
|
20,327
|
81,319
|
83,594
|
20,083
|
18,955
|
92,019
|
80,840
|
83,357
|
79,630
|
78,386
|
67,268
|
71,514
|
87,988
|
88,528
|
89,027
|
87,957
|
82,844
|
85,783
|
90,401
|
88,796
|
102,032
|
86,470
|
92,767
|
91,525
|
100,508
|
98,947
|
97,510
|
98,695
|
98,616
|
102,745
|
106,679
|
105,112
|
93,242
|
|
資本金及び資本剰余金
|
-
|
9,821
|
9,863
|
9,863
|
9,821
|
9,821
|
19,692
|
19,692
|
9,871
|
9,871
|
9,871
|
19,692
|
9,871
|
9,871
|
9,871
|
19,500
|
9,751
|
9,745
|
9,801
|
19,684
|
10,074
|
10,028
|
10,062
|
19,925
|
10,122
|
10,070
|
10,098
|
19,936
|
10,095
|
10,057
|
10,080
|
19,977
|
10,103
|
9,953
|
|
利益剰余金
|
-
|
66,504
|
164,215
|
166,450
|
73,630
|
77,828
|
90,199
|
240,038
|
243,610
|
248,328
|
249,984
|
249,367
|
242,686
|
250,606
|
254,442
|
264,261
|
264,146
|
266,762
|
265,734
|
270,031
|
265,493
|
268,061
|
266,296
|
268,172
|
264,092
|
266,989
|
268,864
|
269,715
|
267,342
|
269,401
|
268,136
|
268,654
|
244,839
|
245,467
|
|
株主資本
|
78,674
|
86,210
|
213,041
|
217,578
|
91,077
|
96,227
|
109,562
|
277,424
|
271,853
|
275,935
|
284,680
|
274,552
|
267,012
|
273,477
|
281,096
|
301,450
|
297,832
|
301,575
|
307,245
|
325,583
|
325,115
|
332,433
|
314,929
|
323,458
|
327,107
|
336,221
|
332,116
|
348,703
|
350,628
|
324,301
|
334,601
|
325,686
|
313,152
|
318,424
|