|
(単位:十億円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
137
|
113
|
108
|
111
|
85
|
104
|
136
|
135
|
142
|
147
|
157
|
127
|
139
|
123
|
138
|
124
|
105
|
117
|
125
|
156
|
395
|
423
|
272
|
273
|
308
|
318
|
276
|
306
|
334
|
346
|
289
|
332
|
316
|
305
|
339
|
375
|
338
|
360
|
373
|
361
|
361
|
379
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
52
|
49
|
41
|
51
|
53
|
57
|
49
|
44
|
|
売掛金
|
-
|
266
|
266
|
291
|
171
|
161
|
132
|
146
|
162
|
188
|
168
|
165
|
181
|
183
|
164
|
164
|
199
|
187
|
163
|
165
|
176
|
155
|
144
|
146
|
189
|
184
|
156
|
162
|
200
|
207
|
197
|
187
|
219
|
220
|
197
|
187
|
226
|
224
|
187
|
178
|
212
|
211
|
194
|
|
商品及び製品
|
-
|
208
|
207
|
202
|
216
|
176
|
168
|
188
|
204
|
191
|
192
|
199
|
201
|
180
|
188
|
208
|
206
|
192
|
202
|
224
|
225
|
182
|
165
|
170
|
197
|
184
|
183
|
212
|
245
|
237
|
260
|
285
|
300
|
324
|
342
|
363
|
592
|
571
|
533
|
574
|
566
|
546
|
555
|
|
流動資産合計
|
-
|
803
|
779
|
801
|
837
|
710
|
686
|
795
|
843
|
837
|
824
|
855
|
856
|
832
|
817
|
874
|
900
|
835
|
822
|
875
|
954
|
1,076
|
1,045
|
922
|
1,020
|
1,033
|
1,033
|
1,045
|
1,207
|
1,280
|
1,361
|
1,306
|
1,463
|
1,499
|
1,514
|
1,549
|
1,692
|
1,625
|
1,516
|
1,608
|
1,676
|
1,605
|
1,594
|
|
有形固定資産
|
-
|
344
|
330
|
341
|
333
|
317
|
317
|
351
|
342
|
343
|
342
|
348
|
332
|
327
|
329
|
336
|
340
|
342
|
339
|
356
|
340
|
343
|
333
|
339
|
344
|
343
|
340
|
354
|
372
|
385
|
391
|
391
|
393
|
413
|
422
|
434
|
454
|
472
|
454
|
487
|
473
|
473
|
479
|
|
投資有価証券
|
-
|
78
|
-
|
86
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
96
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
114
|
86
|
92
|
83
|
85
|
70
|
68
|
68
|
|
固定資産合計
|
-
|
507
|
486
|
504
|
496
|
466
|
472
|
524
|
514
|
531
|
547
|
561
|
547
|
559
|
569
|
559
|
613
|
620
|
619
|
658
|
662
|
701
|
702
|
719
|
752
|
764
|
761
|
788
|
806
|
860
|
884
|
878
|
890
|
977
|
1,013
|
1,023
|
1,107
|
1,181
|
1,120
|
1,175
|
1,129
|
1,153
|
1,157
|
|
総資産
|
-
|
1,310
|
1,265
|
1,305
|
1,332
|
1,176
|
1,158
|
1,319
|
1,357
|
1,368
|
1,372
|
1,416
|
1,403
|
1,391
|
1,386
|
1,433
|
1,513
|
1,455
|
1,442
|
1,533
|
1,616
|
1,777
|
1,747
|
1,641
|
1,771
|
1,798
|
1,794
|
1,833
|
2,013
|
2,140
|
2,245
|
2,181
|
2,352
|
2,476
|
2,527
|
2,564
|
2,800
|
2,806
|
2,635
|
2,784
|
2,805
|
2,758
|
2,751
|
|
買掛金
|
-
|
158
|
123
|
113
|
117
|
102
|
107
|
113
|
127
|
117
|
125
|
120
|
121
|
113
|
120
|
118
|
117
|
108
|
115
|
113
|
110
|
77
|
107
|
121
|
149
|
130
|
128
|
141
|
162
|
163
|
171
|
148
|
166
|
171
|
165
|
151
|
168
|
161
|
163
|
150
|
163
|
163
|
169
|
|
短期借入金
|
-
|
126
|
150
|
221
|
244
|
146
|
89
|
129
|
161
|
152
|
132
|
134
|
153
|
132
|
116
|
163
|
208
|
183
|
157
|
152
|
275
|
352
|
263
|
86
|
91
|
86
|
52
|
63
|
109
|
121
|
124
|
173
|
255
|
274
|
228
|
306
|
53
|
49
|
47
|
72
|
58
|
56
|
52
|
|
一年内返済予定の長期借入金
|
-
|
97
|
64
|
39
|
45
|
39
|
51
|
54
|
46
|
32
|
37
|
57
|
57
|
81
|
138
|
124
|
119
|
57
|
31
|
34
|
35
|
29
|
29
|
24
|
28
|
47
|
82
|
77
|
89
|
127
|
205
|
153
|
161
|
164
|
91
|
109
|
586
|
570
|
616
|
680
|
739
|
604
|
522
|
|
流動負債合計
|
-
|
536
|
523
|
541
|
586
|
441
|
402
|
475
|
516
|
471
|
475
|
502
|
506
|
482
|
541
|
584
|
637
|
528
|
493
|
496
|
622
|
640
|
577
|
431
|
494
|
486
|
486
|
513
|
626
|
674
|
790
|
753
|
894
|
900
|
783
|
865
|
1,082
|
1,039
|
1,075
|
1,148
|
1,222
|
1,074
|
1,003
|
|
長期借入金
|
-
|
180
|
150
|
150
|
139
|
156
|
169
|
182
|
179
|
191
|
159
|
163
|
156
|
135
|
51
|
69
|
73
|
104
|
129
|
174
|
196
|
338
|
344
|
352
|
371
|
339
|
312
|
309
|
326
|
313
|
252
|
308
|
249
|
242
|
383
|
444
|
433
|
397
|
274
|
311
|
315
|
392
|
495
|
|
固定負債合計
|
-
|
271
|
231
|
233
|
220
|
233
|
247
|
269
|
263
|
279
|
250
|
248
|
241
|
222
|
139
|
153
|
168
|
199
|
225
|
285
|
300
|
453
|
449
|
461
|
482
|
460
|
430
|
419
|
445
|
445
|
387
|
376
|
375
|
386
|
542
|
524
|
524
|
487
|
362
|
409
|
405
|
483
|
588
|
|
総負債
|
-
|
807
|
754
|
774
|
806
|
674
|
649
|
743
|
779
|
750
|
726
|
751
|
747
|
704
|
680
|
738
|
806
|
728
|
718
|
781
|
921
|
1,093
|
1,026
|
892
|
976
|
945
|
916
|
932
|
1,071
|
1,120
|
1,177
|
1,167
|
1,269
|
1,286
|
1,325
|
1,429
|
1,606
|
1,527
|
1,438
|
1,557
|
1,628
|
1,557
|
1,591
|
|
資本金及び資本剰余金
|
-
|
160
|
160
|
160
|
160
|
161
|
161
|
161
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
161
|
161
|
161
|
161
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
309
|
154
|
154
|
154
|
311
|
150
|
150
|
149
|
310
|
150
|
150
|
133
|
|
利益剰余金
|
-
|
346
|
380
|
391
|
403
|
415
|
420
|
434
|
456
|
485
|
500
|
513
|
527
|
552
|
561
|
573
|
575
|
599
|
607
|
607
|
601
|
589
|
631
|
644
|
665
|
716
|
743
|
761
|
771
|
822
|
853
|
894
|
911
|
972
|
992
|
1,007
|
977
|
1,034
|
1,005
|
979
|
983
|
1,002
|
969
|
|
株主資本
|
423
|
503
|
511
|
532
|
526
|
502
|
508
|
575
|
578
|
618
|
646
|
665
|
655
|
687
|
706
|
696
|
707
|
727
|
724
|
752
|
695
|
684
|
721
|
749
|
795
|
853
|
878
|
901
|
942
|
1,021
|
1,068
|
1,054
|
1,083
|
1,191
|
1,202
|
1,183
|
1,194
|
1,279
|
1,198
|
1,227
|
1,177
|
1,202
|
1,160
|