ニチコン【6996】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 20,897 18,378 21,156 25,857 24,690 25,165 20,534 22,498 22,179 24,147 23,005 24,841 22,960 23,538 20,076 13,628 14,939 14,421 24,499 18,440 18,322 17,770 20,689 19,766 19,110 17,257 18,586 17,799 17,147 29,177 24,690 25,068 24,358 29,964 29,594 29,387 31,370 28,473 28,991 25,519 24,587 25,611
有価証券 - 6,404 7,146 6,301 7,093 5,356 5,128 4,660 5,030 6,033 5,942 6,852 6,326 6,199 6,747 6,170 3,107 3,325 2,022 3,046 2,623 2,839 2,317 1,711 1,044 1,043 401 200 500 500 399 500 600 535 997 876 100 522 200 200 100 600 700
売掛金 - 31,441 33,393 33,256 29,797 27,127 27,347 28,937 30,325 29,286 31,701 31,142 27,491 27,559 28,142 28,498 29,654 28,131 27,779 29,924 29,765 25,474 26,831 28,764 29,928 28,596 30,531 34,510 37,099 36,319 42,624 43,163 42,413 40,926 40,703 40,737 40,159 36,931 37,493 39,402 38,963 35,681 37,423
商品及び製品 - 7,004 8,078 7,832 6,843 6,532 6,471 7,105 7,227 6,925 7,797 8,416 7,851 7,960 8,459 9,280 9,346 9,327 9,545 9,398 8,213 10,831 8,800 7,882 8,329 9,357 10,190 11,581 12,640 15,175 16,598 16,411 13,826 15,762 17,281 16,549 15,868 16,411 15,647 15,749 14,766 14,990 15,049
流動資産合計 - 79,667 84,230 83,838 83,600 79,097 78,810 76,085 80,250 80,459 84,070 84,902 85,135 83,615 86,251 84,583 75,626 75,981 71,874 86,649 77,855 76,334 74,258 78,432 77,865 78,463 80,240 88,273 94,997 102,252 121,949 120,706 115,830 115,607 123,808 123,040 118,468 117,839 113,563 115,566 108,254 103,975 105,536
有形固定資産 - 26,201 25,359 24,763 23,465 22,782 21,772 24,957 25,296 25,274 26,452 27,515 28,346 28,921 29,727 30,244 31,809 32,597 33,028 32,993 33,766 33,566 34,021 34,533 35,505 36,593 36,970 38,325 39,556 40,634 42,664 43,006 44,314 46,039 49,400 51,604 51,983 53,501 54,299 54,482 53,086 52,319 51,478
投資有価証券 - 32,870 29,345 30,989 26,649 28,042 29,542 32,721 32,741 35,534 38,413 40,224 38,507 38,130 36,387 29,436 28,971 28,304 28,865 30,361 24,375 26,480 30,547 36,327 38,605 36,744 36,577 36,891 31,293 29,484 28,205 27,087 27,862 31,528 31,398 27,045 31,384 33,246 28,132 27,767 26,688 27,889 29,285
固定資産合計 - 61,584 57,825 58,711 53,082 53,689 54,155 60,516 60,955 63,666 68,111 71,030 70,278 70,519 69,594 63,176 64,143 64,127 65,129 66,470 61,526 63,499 67,897 74,100 78,108 77,435 77,509 79,262 75,089 74,236 74,931 74,204 76,492 82,865 86,242 84,091 88,462 91,714 87,070 86,952 84,328 84,969 85,651
総資産 - 141,252 142,056 142,549 136,683 132,787 132,965 136,601 141,206 144,126 152,182 155,933 155,414 154,134 155,846 147,760 139,770 140,108 137,003 153,165 139,426 139,876 142,196 152,570 156,008 155,931 157,779 167,563 170,112 176,512 196,902 194,929 192,339 198,487 210,061 207,141 206,937 209,557 200,635 202,518 192,582 188,945 191,188
買掛金 - 16,509 17,225 17,375 15,210 14,797 15,275 17,073 18,151 18,355 20,215 20,273 10,411 11,212 11,754 12,923 11,200 11,180 10,331 11,909 10,147 10,285 9,841 11,341 11,728 12,436 13,493 14,912 16,697 17,788 21,947 21,770 17,755 18,685 18,838 17,119 14,803 15,110 15,496 15,990 14,894 13,169 14,430
短期借入金 - 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 3,200 6,200 2,400 2,400 4,400 7,400 7,000 7,000 8,000 10,000 11,600 11,600 15,600 13,000 10,600 10,600 13,600 15,200 14,000 14,000 13,000 8,700 6,700 6,700 8,400
一年内返済予定の長期借入金 - - - - - - - - - - - - - - 1,168 2,336 3,504 4,672 4,672 4,672 4,672 4,672 4,672 4,672 4,672 4,656 3,488 2,320 1,152 - - 625 1,250 1,875 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500
流動負債合計 - 27,389 29,162 32,859 31,169 30,460 29,880 28,395 31,035 35,716 38,787 38,258 49,058 34,193 37,927 47,401 39,378 40,673 37,718 42,712 36,506 35,553 34,930 41,012 41,183 43,337 43,665 49,825 53,109 55,906 66,551 64,469 60,530 60,112 68,298 81,393 75,224 74,161 69,484 57,126 51,558 48,420 48,584
長期借入金 - - - - - - - - - - - - - 14,000 12,832 11,664 10,496 9,328 8,160 6,992 5,824 4,656 3,488 2,320 1,152 - - - 830 - 10,000 9,375 8,750 8,125 7,500 6,875 6,250 5,625 5,000 16,375 15,750 15,125 14,500
固定負債合計 - 8,906 8,052 8,410 7,073 6,636 7,314 8,120 8,387 9,169 10,083 11,031 10,593 24,190 22,691 19,253 19,077 18,065 17,018 28,504 25,469 25,158 25,159 25,844 25,558 23,847 23,807 24,195 22,349 21,747 31,613 30,657 30,453 30,627 30,267 16,471 17,874 17,742 15,500 27,223 27,209 26,896 26,759
総負債 - 36,296 37,215 41,270 38,243 37,097 37,194 36,515 39,423 44,885 48,870 49,289 59,651 58,384 60,619 66,655 58,456 58,738 54,736 71,216 61,976 60,712 60,089 66,856 66,741 67,185 67,472 74,021 75,459 77,654 98,165 95,127 90,984 90,739 98,566 97,865 93,098 91,904 84,984 84,349 78,768 75,317 75,344
資本金及び資本剰余金 - 31,355 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,354 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,146 31,142 31,142 31,142
利益剰余金 - 69,265 71,199 67,112 67,346 68,056 68,659 69,708 69,636 65,301 66,720 67,347 57,199 57,586 57,088 48,167 47,714 47,813 48,981 48,650 48,854 48,607 48,683 48,258 48,916 48,980 50,388 52,254 55,039 57,670 56,880 59,450 60,938 62,739 65,379 66,754 67,002 67,568 69,900 71,834 60,826 60,805 61,237
株主資本 97,785 104,955 104,840 101,279 98,440 95,689 95,771 100,085 101,783 99,240 103,311 106,643 95,762 95,750 95,227 81,105 81,313 81,370 82,267 81,949 77,450 79,164 82,106 85,713 89,266 88,746 90,307 93,542 94,652 98,858 98,736 99,801 101,354 107,747 111,495 109,276 113,839 117,652 115,650 118,169 113,814 113,628 115,844