|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,897
|
18,378
|
21,156
|
25,857
|
24,690
|
25,165
|
20,534
|
22,498
|
22,179
|
24,147
|
23,005
|
24,841
|
22,960
|
23,538
|
20,076
|
13,628
|
14,939
|
14,421
|
24,499
|
18,440
|
18,322
|
17,770
|
20,689
|
19,766
|
19,110
|
17,257
|
18,586
|
17,799
|
17,147
|
29,177
|
24,690
|
25,068
|
24,358
|
29,964
|
29,594
|
29,387
|
31,370
|
28,473
|
28,991
|
25,519
|
24,587
|
25,611
|
|
有価証券
|
-
|
6,404
|
7,146
|
6,301
|
7,093
|
5,356
|
5,128
|
4,660
|
5,030
|
6,033
|
5,942
|
6,852
|
6,326
|
6,199
|
6,747
|
6,170
|
3,107
|
3,325
|
2,022
|
3,046
|
2,623
|
2,839
|
2,317
|
1,711
|
1,044
|
1,043
|
401
|
200
|
500
|
500
|
399
|
500
|
600
|
535
|
997
|
876
|
100
|
522
|
200
|
200
|
100
|
600
|
700
|
|
売掛金
|
-
|
31,441
|
33,393
|
33,256
|
29,797
|
27,127
|
27,347
|
28,937
|
30,325
|
29,286
|
31,701
|
31,142
|
27,491
|
27,559
|
28,142
|
28,498
|
29,654
|
28,131
|
27,779
|
29,924
|
29,765
|
25,474
|
26,831
|
28,764
|
29,928
|
28,596
|
30,531
|
34,510
|
37,099
|
36,319
|
42,624
|
43,163
|
42,413
|
40,926
|
40,703
|
40,737
|
40,159
|
36,931
|
37,493
|
39,402
|
38,963
|
35,681
|
37,423
|
|
商品及び製品
|
-
|
7,004
|
8,078
|
7,832
|
6,843
|
6,532
|
6,471
|
7,105
|
7,227
|
6,925
|
7,797
|
8,416
|
7,851
|
7,960
|
8,459
|
9,280
|
9,346
|
9,327
|
9,545
|
9,398
|
8,213
|
10,831
|
8,800
|
7,882
|
8,329
|
9,357
|
10,190
|
11,581
|
12,640
|
15,175
|
16,598
|
16,411
|
13,826
|
15,762
|
17,281
|
16,549
|
15,868
|
16,411
|
15,647
|
15,749
|
14,766
|
14,990
|
15,049
|
|
流動資産合計
|
-
|
79,667
|
84,230
|
83,838
|
83,600
|
79,097
|
78,810
|
76,085
|
80,250
|
80,459
|
84,070
|
84,902
|
85,135
|
83,615
|
86,251
|
84,583
|
75,626
|
75,981
|
71,874
|
86,649
|
77,855
|
76,334
|
74,258
|
78,432
|
77,865
|
78,463
|
80,240
|
88,273
|
94,997
|
102,252
|
121,949
|
120,706
|
115,830
|
115,607
|
123,808
|
123,040
|
118,468
|
117,839
|
113,563
|
115,566
|
108,254
|
103,975
|
105,536
|
|
有形固定資産
|
-
|
26,201
|
25,359
|
24,763
|
23,465
|
22,782
|
21,772
|
24,957
|
25,296
|
25,274
|
26,452
|
27,515
|
28,346
|
28,921
|
29,727
|
30,244
|
31,809
|
32,597
|
33,028
|
32,993
|
33,766
|
33,566
|
34,021
|
34,533
|
35,505
|
36,593
|
36,970
|
38,325
|
39,556
|
40,634
|
42,664
|
43,006
|
44,314
|
46,039
|
49,400
|
51,604
|
51,983
|
53,501
|
54,299
|
54,482
|
53,086
|
52,319
|
51,478
|
|
投資有価証券
|
-
|
32,870
|
29,345
|
30,989
|
26,649
|
28,042
|
29,542
|
32,721
|
32,741
|
35,534
|
38,413
|
40,224
|
38,507
|
38,130
|
36,387
|
29,436
|
28,971
|
28,304
|
28,865
|
30,361
|
24,375
|
26,480
|
30,547
|
36,327
|
38,605
|
36,744
|
36,577
|
36,891
|
31,293
|
29,484
|
28,205
|
27,087
|
27,862
|
31,528
|
31,398
|
27,045
|
31,384
|
33,246
|
28,132
|
27,767
|
26,688
|
27,889
|
29,285
|
|
固定資産合計
|
-
|
61,584
|
57,825
|
58,711
|
53,082
|
53,689
|
54,155
|
60,516
|
60,955
|
63,666
|
68,111
|
71,030
|
70,278
|
70,519
|
69,594
|
63,176
|
64,143
|
64,127
|
65,129
|
66,470
|
61,526
|
63,499
|
67,897
|
74,100
|
78,108
|
77,435
|
77,509
|
79,262
|
75,089
|
74,236
|
74,931
|
74,204
|
76,492
|
82,865
|
86,242
|
84,091
|
88,462
|
91,714
|
87,070
|
86,952
|
84,328
|
84,969
|
85,651
|
|
総資産
|
-
|
141,252
|
142,056
|
142,549
|
136,683
|
132,787
|
132,965
|
136,601
|
141,206
|
144,126
|
152,182
|
155,933
|
155,414
|
154,134
|
155,846
|
147,760
|
139,770
|
140,108
|
137,003
|
153,165
|
139,426
|
139,876
|
142,196
|
152,570
|
156,008
|
155,931
|
157,779
|
167,563
|
170,112
|
176,512
|
196,902
|
194,929
|
192,339
|
198,487
|
210,061
|
207,141
|
206,937
|
209,557
|
200,635
|
202,518
|
192,582
|
188,945
|
191,188
|
|
買掛金
|
-
|
16,509
|
17,225
|
17,375
|
15,210
|
14,797
|
15,275
|
17,073
|
18,151
|
18,355
|
20,215
|
20,273
|
10,411
|
11,212
|
11,754
|
12,923
|
11,200
|
11,180
|
10,331
|
11,909
|
10,147
|
10,285
|
9,841
|
11,341
|
11,728
|
12,436
|
13,493
|
14,912
|
16,697
|
17,788
|
21,947
|
21,770
|
17,755
|
18,685
|
18,838
|
17,119
|
14,803
|
15,110
|
15,496
|
15,990
|
14,894
|
13,169
|
14,430
|
|
短期借入金
|
-
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
1,800
|
3,200
|
6,200
|
2,400
|
2,400
|
4,400
|
7,400
|
7,000
|
7,000
|
8,000
|
10,000
|
11,600
|
11,600
|
15,600
|
13,000
|
10,600
|
10,600
|
13,600
|
15,200
|
14,000
|
14,000
|
13,000
|
8,700
|
6,700
|
6,700
|
8,400
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,168
|
2,336
|
3,504
|
4,672
|
4,672
|
4,672
|
4,672
|
4,672
|
4,672
|
4,672
|
4,672
|
4,656
|
3,488
|
2,320
|
1,152
|
-
|
-
|
625
|
1,250
|
1,875
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
|
流動負債合計
|
-
|
27,389
|
29,162
|
32,859
|
31,169
|
30,460
|
29,880
|
28,395
|
31,035
|
35,716
|
38,787
|
38,258
|
49,058
|
34,193
|
37,927
|
47,401
|
39,378
|
40,673
|
37,718
|
42,712
|
36,506
|
35,553
|
34,930
|
41,012
|
41,183
|
43,337
|
43,665
|
49,825
|
53,109
|
55,906
|
66,551
|
64,469
|
60,530
|
60,112
|
68,298
|
81,393
|
75,224
|
74,161
|
69,484
|
57,126
|
51,558
|
48,420
|
48,584
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,000
|
12,832
|
11,664
|
10,496
|
9,328
|
8,160
|
6,992
|
5,824
|
4,656
|
3,488
|
2,320
|
1,152
|
-
|
-
|
-
|
830
|
-
|
10,000
|
9,375
|
8,750
|
8,125
|
7,500
|
6,875
|
6,250
|
5,625
|
5,000
|
16,375
|
15,750
|
15,125
|
14,500
|
|
固定負債合計
|
-
|
8,906
|
8,052
|
8,410
|
7,073
|
6,636
|
7,314
|
8,120
|
8,387
|
9,169
|
10,083
|
11,031
|
10,593
|
24,190
|
22,691
|
19,253
|
19,077
|
18,065
|
17,018
|
28,504
|
25,469
|
25,158
|
25,159
|
25,844
|
25,558
|
23,847
|
23,807
|
24,195
|
22,349
|
21,747
|
31,613
|
30,657
|
30,453
|
30,627
|
30,267
|
16,471
|
17,874
|
17,742
|
15,500
|
27,223
|
27,209
|
26,896
|
26,759
|
|
総負債
|
-
|
36,296
|
37,215
|
41,270
|
38,243
|
37,097
|
37,194
|
36,515
|
39,423
|
44,885
|
48,870
|
49,289
|
59,651
|
58,384
|
60,619
|
66,655
|
58,456
|
58,738
|
54,736
|
71,216
|
61,976
|
60,712
|
60,089
|
66,856
|
66,741
|
67,185
|
67,472
|
74,021
|
75,459
|
77,654
|
98,165
|
95,127
|
90,984
|
90,739
|
98,566
|
97,865
|
93,098
|
91,904
|
84,984
|
84,349
|
78,768
|
75,317
|
75,344
|
|
資本金及び資本剰余金
|
-
|
31,355
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,354
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,146
|
31,142
|
31,142
|
31,142
|
|
利益剰余金
|
-
|
69,265
|
71,199
|
67,112
|
67,346
|
68,056
|
68,659
|
69,708
|
69,636
|
65,301
|
66,720
|
67,347
|
57,199
|
57,586
|
57,088
|
48,167
|
47,714
|
47,813
|
48,981
|
48,650
|
48,854
|
48,607
|
48,683
|
48,258
|
48,916
|
48,980
|
50,388
|
52,254
|
55,039
|
57,670
|
56,880
|
59,450
|
60,938
|
62,739
|
65,379
|
66,754
|
67,002
|
67,568
|
69,900
|
71,834
|
60,826
|
60,805
|
61,237
|
|
株主資本
|
97,785
|
104,955
|
104,840
|
101,279
|
98,440
|
95,689
|
95,771
|
100,085
|
101,783
|
99,240
|
103,311
|
106,643
|
95,762
|
95,750
|
95,227
|
81,105
|
81,313
|
81,370
|
82,267
|
81,949
|
77,450
|
79,164
|
82,106
|
85,713
|
89,266
|
88,746
|
90,307
|
93,542
|
94,652
|
98,858
|
98,736
|
99,801
|
101,354
|
107,747
|
111,495
|
109,276
|
113,839
|
117,652
|
115,650
|
118,169
|
113,814
|
113,628
|
115,844
|