|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
営業キャッシュフロー
|
123,533
|
159,569
|
164,607
|
60,395
|
102,423
|
140,354
|
177,000
|
74,488
|
156,728
|
149,785
|
205,480
|
64,755
|
95,803
|
167,449
|
232,685
|
89,669
|
101,556
|
171,410
|
32,074
|
41,702
|
249,324
|
114,135
|
190,000
|
56,964
|
120
|
148,553
|
128,115
|
112,254
|
147,824
|
214,527
|
297,992
|
203,095
|
255,164
|
205,575
|
273,171
|
119,704
|
192,773
|
173,095
|
164,377
|
28,866
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-95,600
|
-113,016
|
-104,766
|
-111,128
|
-111,010
|
-84,381
|
-112,963
|
-87,194
|
-77,393
|
-76,765
|
-88,930
|
-93,322
|
-94,988
|
-89,222
|
-78,005
|
-98,361
|
-89,424
|
-104,986
|
-93,266
|
-103,965
|
-90,582
|
-103,708
|
-92,630
|
-93,151
|
-86,537
|
-102,450
|
|
投資キャッシュフロー
|
-97,882
|
129,479
|
-21,721
|
-25,080
|
23,985
|
-85,221
|
-123,781
|
-247,206
|
29,243
|
-187,309
|
-246,536
|
-131,822
|
27,494
|
-163,836
|
-103,479
|
-43,993
|
-64,071
|
-235,847
|
-209,490
|
-109,194
|
-85,677
|
8,458
|
-68,049
|
-74,482
|
-62,468
|
-96,580
|
-110,873
|
-58,835
|
-94,113
|
-99,855
|
-127,395
|
-83,570
|
-191,404
|
-57,118
|
166,902
|
40,405
|
-61,212
|
-24,196
|
60,592
|
-221,781
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-54,243
|
0
|
-54,243
|
0
|
-54,243
|
0
|
-54,243
|
0
|
-54,243
|
0
|
-61,622
|
0
|
-64,886
|
0
|
-67,891
|
0
|
-71,141
|
0
|
-74,888
|
0
|
-87,327
|
0
|
-93,151
|
0
|
-90,157
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2
|
-2
|
-3
|
-6
|
-1
|
-3
|
-4
|
-7
|
-7
|
-38,029
|
-42,672
|
-16,832
|
-3
|
-59,958
|
-40,046
|
-5
|
-6
|
-13
|
-18,133
|
-181,872
|
-1
|
-1
|
-94,349
|
-102,291
|
-118,593
|
-102,350
|
|
財務キャッシュフロー
|
-44,762
|
-16,691
|
-192,163
|
39,967
|
-68,256
|
-20,074
|
-22,811
|
58,226
|
-76,763
|
1,036
|
57,075
|
-47,707
|
-61,756
|
-39,852
|
-108,978
|
-47,058
|
-46,770
|
-38,142
|
534,701
|
105,835
|
119,514
|
-521,393
|
-64,173
|
-73,336
|
-25,729
|
3,702
|
-80,474
|
-92,436
|
-155,487
|
-71,702
|
-76,500
|
-68,295
|
-154,797
|
-197,067
|
-199,478
|
-63,734
|
-233,087
|
-181,132
|
-56,655
|
-104,387
|