|
(単位:十億円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
419
|
489
|
468
|
499
|
712
|
716
|
717
|
716
|
598
|
956
|
992
|
1,278
|
897
|
951
|
859
|
782
|
868
|
841
|
820
|
690
|
734
|
858
|
919
|
804
|
789
|
1,073
|
1,106
|
1,057
|
987
|
1,137
|
862
|
|
有価証券
|
-
|
281
|
230
|
92
|
28
|
183
|
164
|
42
|
10
|
121
|
106
|
122
|
113
|
16
|
16
|
48
|
35
|
18
|
26
|
16
|
19
|
34
|
63
|
19
|
32
|
48
|
73
|
39
|
112
|
113
|
65
|
72
|
|
売掛金
|
-
|
-
|
-
|
-
|
994
|
1,009
|
935
|
911
|
886
|
885
|
686
|
951
|
921
|
1,029
|
966
|
845
|
1,027
|
1,121
|
1,076
|
1,170
|
1,086
|
1,264
|
1,249
|
1,287
|
1,213
|
1,281
|
1,184
|
1,144
|
1,167
|
1,243
|
1,158
|
1,239
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
550
|
613
|
603
|
621
|
629
|
652
|
710
|
667
|
664
|
726
|
783
|
899
|
948
|
1,032
|
1,123
|
1,146
|
1,158
|
1,120
|
1,137
|
1,149
|
1,135
|
1,172
|
1,205
|
1,186
|
1,245
|
1,203
|
1,216
|
1,259
|
|
流動資産合計
|
-
|
1,491
|
1,536
|
1,411
|
1,476
|
2,612
|
2,508
|
2,371
|
2,339
|
2,346
|
2,565
|
2,830
|
3,091
|
2,790
|
2,838
|
2,745
|
2,897
|
3,169
|
3,229
|
3,274
|
3,089
|
3,278
|
3,450
|
3,521
|
3,433
|
3,865
|
4,099
|
3,850
|
3,972
|
3,910
|
4,014
|
3,845
|
|
有形固定資産
|
-
|
395
|
414
|
444
|
448
|
1,690
|
1,686
|
1,703
|
1,745
|
1,758
|
1,827
|
1,836
|
1,845
|
1,876
|
1,890
|
1,885
|
1,901
|
1,913
|
1,953
|
1,978
|
1,931
|
1,955
|
2,009
|
2,027
|
1,994
|
2,044
|
2,082
|
2,017
|
2,044
|
2,010
|
2,000
|
2,012
|
|
投資有価証券
|
-
|
490
|
454
|
507
|
629
|
1,200
|
1,241
|
1,368
|
1,441
|
1,121
|
1,228
|
1,314
|
1,510
|
1,682
|
1,804
|
1,820
|
1,858
|
1,861
|
1,771
|
1,587
|
1,558
|
1,699
|
2,168
|
2,367
|
2,388
|
2,625
|
2,134
|
1,691
|
1,988
|
1,622
|
1,423
|
1,626
|
|
固定資産合計
|
-
|
2,148
|
1,943
|
2,051
|
2,283
|
3,180
|
3,257
|
3,396
|
3,508
|
3,305
|
3,514
|
3,573
|
3,738
|
3,978
|
4,111
|
4,128
|
4,187
|
4,263
|
4,229
|
4,072
|
3,995
|
4,131
|
4,674
|
4,896
|
4,886
|
5,228
|
4,799
|
4,284
|
4,618
|
4,215
|
4,013
|
4,305
|
|
総資産
|
-
|
3,639
|
3,479
|
3,462
|
5,764
|
5,792
|
5,765
|
5,767
|
5,847
|
5,652
|
6,079
|
6,404
|
6,828
|
6,768
|
6,949
|
6,873
|
7,084
|
7,432
|
7,458
|
7,346
|
7,084
|
7,409
|
8,124
|
8,416
|
8,320
|
9,093
|
8,898
|
8,134
|
8,590
|
8,125
|
8,027
|
8,150
|
|
買掛金
|
-
|
-
|
-
|
-
|
923
|
940
|
941
|
902
|
838
|
892
|
813
|
906
|
916
|
1,014
|
1,039
|
954
|
995
|
1,131
|
1,129
|
1,145
|
1,086
|
1,219
|
1,277
|
1,257
|
1,185
|
1,232
|
1,273
|
1,205
|
1,213
|
1,275
|
1,294
|
1,199
|
|
短期借入金
|
-
|
-
|
-
|
-
|
16
|
26
|
23
|
24
|
23
|
53
|
39
|
48
|
48
|
49
|
45
|
42
|
41
|
51
|
50
|
51
|
51
|
55
|
62
|
54
|
49
|
48
|
43
|
43
|
38
|
38
|
42
|
46
|
|
一年内返済予定の長期借入金
|
-
|
25
|
87
|
-
|
37
|
144
|
102
|
111
|
129
|
112
|
711
|
641
|
611
|
98
|
161
|
138
|
212
|
263
|
288
|
310
|
372
|
304
|
260
|
350
|
395
|
333
|
254
|
176
|
278
|
252
|
417
|
480
|
|
流動負債合計
|
-
|
739
|
909
|
786
|
859
|
1,294
|
1,257
|
1,207
|
1,207
|
1,423
|
1,911
|
1,975
|
1,932
|
1,499
|
1,565
|
1,444
|
1,561
|
1,703
|
1,715
|
1,760
|
1,745
|
1,797
|
1,830
|
1,949
|
2,051
|
2,165
|
2,145
|
1,955
|
2,071
|
2,109
|
2,236
|
2,228
|
|
長期借入金
|
-
|
140
|
72
|
92
|
314
|
415
|
441
|
393
|
388
|
387
|
389
|
582
|
791
|
792
|
757
|
788
|
788
|
762
|
761
|
724
|
618
|
617
|
703
|
564
|
559
|
547
|
547
|
559
|
483
|
474
|
471
|
405
|
|
固定負債合計
|
-
|
554
|
377
|
438
|
548
|
728
|
758
|
733
|
734
|
670
|
677
|
871
|
1,104
|
1,192
|
1,197
|
1,232
|
1,246
|
1,240
|
1,213
|
1,118
|
1,004
|
1,032
|
1,251
|
1,162
|
1,139
|
1,182
|
1,064
|
948
|
968
|
827
|
788
|
772
|
|
総負債
|
-
|
1,293
|
1,286
|
1,224
|
1,990
|
2,022
|
2,015
|
1,940
|
1,941
|
2,093
|
2,588
|
2,846
|
3,037
|
2,691
|
2,762
|
2,675
|
2,807
|
2,943
|
2,928
|
2,878
|
2,749
|
2,829
|
3,081
|
3,111
|
3,190
|
3,347
|
3,209
|
2,903
|
3,039
|
2,936
|
3,024
|
3,000
|
|
資本金及び資本剰余金
|
-
|
457
|
458
|
453
|
907
|
910
|
456
|
456
|
456
|
913
|
460
|
460
|
460
|
913
|
461
|
461
|
461
|
916
|
461
|
461
|
461
|
916
|
461
|
461
|
461
|
916
|
461
|
461
|
460
|
917
|
464
|
463
|
|
利益剰余金
|
-
|
1,585
|
1,644
|
1,426
|
1,491
|
2,795
|
2,799
|
2,846
|
2,836
|
2,767
|
2,626
|
2,645
|
2,723
|
2,796
|
2,837
|
2,867
|
2,904
|
3,018
|
3,007
|
3,071
|
3,096
|
3,212
|
3,227
|
3,309
|
3,246
|
3,452
|
3,584
|
3,687
|
3,276
|
3,393
|
3,438
|
3,491
|
|
株主資本
|
2,015
|
2,346
|
2,192
|
2,239
|
2,353
|
3,770
|
3,750
|
3,827
|
3,906
|
3,559
|
3,491
|
3,558
|
3,792
|
4,077
|
4,187
|
4,198
|
4,276
|
4,490
|
4,530
|
4,469
|
4,335
|
4,580
|
5,043
|
5,305
|
5,130
|
5,747
|
5,689
|
5,231
|
5,552
|
5,189
|
5,003
|
5,149
|