|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
13,182
|
10,950
|
12,103
|
19,653
|
10,218
|
17,255
|
21,408
|
25,769
|
19,265
|
28,060
|
20,830
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,451
|
-
|
-
|
|
売掛金
|
-
|
17,047
|
13,359
|
21,764
|
26,776
|
39,736
|
23,672
|
23,071
|
7,951
|
10,353
|
10,474
|
15,555
|
|
商品及び製品
|
-
|
2,087
|
2,019
|
3,704
|
4,471
|
4,315
|
1,982
|
3,117
|
2,345
|
2,182
|
1,775
|
2,344
|
|
流動資産合計
|
-
|
38,899
|
32,009
|
43,318
|
57,743
|
61,005
|
45,629
|
50,866
|
57,481
|
48,752
|
46,130
|
43,602
|
|
有形固定資産
|
-
|
2,208
|
3,092
|
4,615
|
5,192
|
4,441
|
3,201
|
1,498
|
1,758
|
1,837
|
1,798
|
2,249
|
|
投資有価証券
|
-
|
1,808
|
1,173
|
1,140
|
3,747
|
2,062
|
3,060
|
3,590
|
5,668
|
14,214
|
75,623
|
101,636
|
|
固定資産合計
|
-
|
38,932
|
37,912
|
37,148
|
36,891
|
30,973
|
26,719
|
23,761
|
32,361
|
40,269
|
80,481
|
106,338
|
|
総資産
|
-
|
77,831
|
69,922
|
80,466
|
94,633
|
91,978
|
72,347
|
74,627
|
89,842
|
89,021
|
126,611
|
149,941
|
|
買掛金
|
-
|
5,202
|
4,242
|
8,871
|
11,557
|
6,409
|
7,317
|
9,486
|
8,101
|
7,344
|
2,508
|
3,083
|
|
短期借入金
|
-
|
11,702
|
13,395
|
23,471
|
17,060
|
20,327
|
4,492
|
2,000
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
3,417
|
2,000
|
5,000
|
4,000
|
9,500
|
21,000
|
2,790
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
29,183
|
24,147
|
41,347
|
37,088
|
40,683
|
36,073
|
23,826
|
21,368
|
13,902
|
8,613
|
7,963
|
|
長期借入金
|
-
|
12,000
|
13,000
|
8,000
|
24,000
|
23,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
16,293
|
16,928
|
11,487
|
26,361
|
25,071
|
5,243
|
758
|
1,045
|
583
|
15,324
|
23,737
|
|
総負債
|
-
|
45,475
|
41,075
|
52,834
|
63,449
|
65,754
|
41,316
|
24,584
|
22,414
|
14,486
|
23,937
|
31,699
|
|
資本金及び資本剰余金
|
-
|
11,022
|
11,022
|
11,023
|
11,024
|
11,024
|
14,159
|
14,203
|
14,200
|
14,200
|
14,200
|
14,200
|
|
利益剰余金
|
-
|
21,755
|
18,951
|
17,274
|
18,524
|
16,058
|
13,896
|
34,446
|
56,014
|
61,364
|
57,210
|
59,052
|
|
株主資本
|
31,816
|
32,355
|
28,847
|
27,631
|
31,184
|
26,224
|
31,031
|
50,043
|
67,429
|
74,535
|
102,674
|
118,241
|