|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,233
|
11,971
|
16,797
|
16,422
|
17,854
|
15,527
|
16,489
|
18,753
|
16,724
|
16,094
|
19,628
|
16,589
|
19,043
|
16,195
|
17,696
|
18,811
|
18,761
|
18,511
|
21,115
|
20,967
|
36,869
|
24,139
|
29,187
|
30,609
|
30,959
|
23,856
|
28,479
|
28,925
|
36,538
|
29,440
|
40,724
|
33,459
|
34,062
|
33,134
|
32,240
|
36,132
|
32,535
|
34,057
|
29,018
|
28,428
|
33,506
|
34,841
|
|
有価証券
|
-
|
21,000
|
22,000
|
12,000
|
11,000
|
12,000
|
11,000
|
7,000
|
10,000
|
15,000
|
17,000
|
12,000
|
15,000
|
15,000
|
21,000
|
16,000
|
16,000
|
11,000
|
13,000
|
10,000
|
15,000
|
-
|
15,000
|
9,000
|
14,000
|
11,000
|
28,000
|
23,000
|
32,000
|
18,000
|
23,000
|
3,000
|
11,000
|
12,000
|
17,000
|
12,000
|
14,300
|
15,000
|
15,000
|
9,500
|
15,000
|
11,000
|
15,000
|
|
売掛金
|
-
|
58,834
|
44,429
|
46,601
|
59,338
|
43,184
|
46,976
|
48,251
|
60,993
|
49,497
|
48,725
|
49,595
|
64,151
|
50,743
|
49,510
|
50,684
|
66,889
|
54,397
|
57,095
|
52,801
|
60,871
|
49,357
|
50,646
|
53,311
|
68,612
|
57,517
|
55,788
|
52,324
|
-
|
51,906
|
53,715
|
55,653
|
-
|
56,873
|
58,069
|
57,550
|
-
|
59,690
|
57,035
|
62,509
|
-
|
57,497
|
58,651
|
|
商品及び製品
|
-
|
14,421
|
15,393
|
16,688
|
14,519
|
16,091
|
15,192
|
17,805
|
17,061
|
18,434
|
17,804
|
19,071
|
16,081
|
19,035
|
19,423
|
22,257
|
20,892
|
22,894
|
21,893
|
22,927
|
21,939
|
23,718
|
25,190
|
28,096
|
27,965
|
28,044
|
26,990
|
29,657
|
30,243
|
33,014
|
35,348
|
35,079
|
33,337
|
36,233
|
36,203
|
36,432
|
33,223
|
33,350
|
30,357
|
34,618
|
32,879
|
34,675
|
36,703
|
|
流動資産合計
|
-
|
118,389
|
104,529
|
104,952
|
112,929
|
101,806
|
100,087
|
102,545
|
119,235
|
111,244
|
111,879
|
113,343
|
124,601
|
112,976
|
115,309
|
116,759
|
132,211
|
117,257
|
119,780
|
116,280
|
129,020
|
122,185
|
128,958
|
133,952
|
156,140
|
142,926
|
151,240
|
153,603
|
171,875
|
162,907
|
168,213
|
164,738
|
172,500
|
170,317
|
174,522
|
169,167
|
184,333
|
172,437
|
167,891
|
176,535
|
183,085
|
173,198
|
173,324
|
|
有形固定資産
|
-
|
12,211
|
13,695
|
15,628
|
15,695
|
16,107
|
18,974
|
19,433
|
20,148
|
19,844
|
19,592
|
20,227
|
20,324
|
20,136
|
20,203
|
19,963
|
19,945
|
19,810
|
19,925
|
19,848
|
20,003
|
20,123
|
20,014
|
20,057
|
20,193
|
19,880
|
19,558
|
19,548
|
19,920
|
20,553
|
20,604
|
20,621
|
24,446
|
24,937
|
25,038
|
24,976
|
25,418
|
26,602
|
25,960
|
26,648
|
29,270
|
29,023
|
28,753
|
|
投資有価証券
|
-
|
6,685
|
5,984
|
6,786
|
6,149
|
5,745
|
5,681
|
6,187
|
5,050
|
5,107
|
4,978
|
5,380
|
5,729
|
5,876
|
7,365
|
5,822
|
5,235
|
5,171
|
5,422
|
6,658
|
6,377
|
7,037
|
7,620
|
6,115
|
6,418
|
7,153
|
6,728
|
6,767
|
6,225
|
6,390
|
6,671
|
6,944
|
6,713
|
7,591
|
7,312
|
7,039
|
7,283
|
7,399
|
6,657
|
6,685
|
4,117
|
4,191
|
4,701
|
|
固定資産合計
|
-
|
28,366
|
28,812
|
31,181
|
31,340
|
31,052
|
33,397
|
33,999
|
33,571
|
33,031
|
32,410
|
32,989
|
33,339
|
36,879
|
38,215
|
37,081
|
37,505
|
37,644
|
37,776
|
38,023
|
38,766
|
39,177
|
39,554
|
36,568
|
36,889
|
37,587
|
38,513
|
38,377
|
38,325
|
40,208
|
41,078
|
41,273
|
44,228
|
46,127
|
46,467
|
46,621
|
48,899
|
51,350
|
50,709
|
69,750
|
75,191
|
73,867
|
73,254
|
|
総資産
|
-
|
146,755
|
133,342
|
136,134
|
144,270
|
132,859
|
133,485
|
136,544
|
152,806
|
144,275
|
144,290
|
146,332
|
157,941
|
149,855
|
153,525
|
153,841
|
169,717
|
154,902
|
157,556
|
154,304
|
167,786
|
161,362
|
168,512
|
170,521
|
193,030
|
180,514
|
189,754
|
191,981
|
210,201
|
203,115
|
209,292
|
206,011
|
216,728
|
216,444
|
220,990
|
215,788
|
233,233
|
223,787
|
218,600
|
246,286
|
258,276
|
247,066
|
246,579
|
|
買掛金
|
-
|
30,816
|
22,633
|
24,815
|
29,726
|
25,623
|
23,310
|
25,317
|
32,539
|
27,234
|
24,020
|
26,855
|
29,846
|
26,472
|
25,137
|
27,946
|
32,645
|
25,613
|
22,087
|
20,455
|
23,755
|
22,163
|
21,019
|
22,723
|
24,412
|
19,886
|
18,847
|
21,185
|
24,045
|
21,687
|
21,340
|
22,961
|
22,940
|
20,768
|
18,206
|
18,539
|
20,143
|
17,743
|
17,141
|
17,968
|
19,786
|
18,264
|
18,733
|
|
短期借入金
|
-
|
1,116
|
1,107
|
1,117
|
1,174
|
1,135
|
998
|
844
|
628
|
597
|
533
|
486
|
488
|
417
|
408
|
407
|
406
|
374
|
373
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
350
|
325
|
325
|
325
|
433
|
403
|
333
|
317
|
442
|
579
|
584
|
477
|
25,957
|
26,030
|
26,034
|
25,669
|
|
流動負債合計
|
-
|
45,654
|
32,570
|
34,229
|
42,901
|
35,239
|
33,240
|
34,632
|
45,006
|
38,079
|
35,468
|
36,653
|
44,605
|
37,786
|
36,688
|
38,423
|
48,346
|
35,738
|
34,618
|
31,010
|
40,319
|
34,159
|
36,081
|
37,223
|
50,608
|
37,686
|
39,089
|
38,339
|
50,804
|
43,666
|
43,905
|
41,902
|
46,568
|
44,249
|
44,161
|
41,929
|
49,901
|
42,338
|
40,092
|
66,327
|
72,296
|
65,104
|
68,369
|
|
固定負債合計
|
-
|
1,797
|
1,505
|
1,888
|
3,697
|
3,843
|
4,615
|
4,773
|
3,913
|
3,971
|
4,059
|
4,175
|
3,980
|
4,052
|
4,164
|
4,297
|
5,282
|
5,175
|
5,118
|
5,130
|
5,692
|
5,625
|
5,577
|
5,564
|
3,436
|
3,301
|
3,520
|
3,466
|
3,016
|
2,995
|
2,962
|
2,867
|
2,555
|
2,607
|
2,523
|
2,379
|
2,249
|
2,238
|
2,122
|
2,263
|
4,685
|
4,433
|
4,394
|
|
総負債
|
-
|
47,451
|
34,076
|
36,117
|
46,599
|
39,083
|
37,856
|
39,406
|
48,919
|
42,050
|
39,527
|
40,828
|
48,586
|
41,838
|
40,853
|
42,720
|
53,629
|
40,914
|
39,737
|
36,140
|
46,011
|
39,785
|
41,658
|
42,788
|
54,044
|
40,988
|
42,609
|
41,805
|
53,820
|
46,662
|
46,867
|
44,769
|
49,124
|
46,857
|
46,684
|
44,309
|
52,151
|
44,576
|
42,215
|
68,591
|
76,981
|
69,537
|
72,764
|
|
資本金及び資本剰余金
|
-
|
18,031
|
18,026
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,958
|
17,981
|
17,981
|
17,981
|
17,981
|
17,999
|
17,999
|
17,999
|
17,958
|
17,980
|
17,980
|
17,229
|
17,229
|
17,262
|
17,262
|
17,262
|
17,262
|
17,207
|
17,207
|
17,207
|
17,209
|
11,482
|
|
利益剰余金
|
-
|
77,335
|
77,323
|
77,967
|
83,833
|
81,205
|
83,975
|
84,661
|
89,984
|
88,459
|
90,984
|
91,249
|
96,141
|
93,192
|
96,569
|
96,192
|
102,397
|
100,365
|
104,808
|
104,249
|
108,533
|
108,061
|
112,827
|
114,435
|
123,796
|
124,935
|
132,692
|
135,699
|
142,224
|
140,777
|
145,638
|
144,275
|
152,525
|
152,863
|
157,073
|
154,477
|
163,578
|
161,744
|
155,035
|
160,210
|
166,171
|
163,699
|
168,086
|
|
株主資本
|
88,512
|
99,304
|
99,265
|
100,016
|
97,671
|
93,776
|
95,628
|
97,137
|
103,887
|
102,224
|
104,762
|
105,504
|
109,355
|
108,017
|
112,671
|
111,120
|
116,087
|
113,988
|
117,818
|
118,163
|
121,774
|
121,577
|
126,853
|
127,733
|
138,986
|
139,525
|
147,144
|
150,175
|
156,381
|
156,453
|
162,424
|
161,242
|
167,604
|
169,587
|
174,305
|
171,479
|
181,082
|
179,211
|
176,385
|
177,694
|
181,294
|
177,528
|
173,815
|