|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
94,643
|
51,783
|
119,973
|
55,077
|
63,602
|
72,714
|
82,211
|
82,247
|
60,935
|
66,839
|
60,445
|
80,866
|
78,924
|
62,233
|
54,352
|
68,988
|
43,687
|
56,788
|
49,132
|
66,672
|
45,234
|
49,782
|
54,220
|
55,705
|
44,744
|
49,349
|
57,820
|
52,247
|
39,811
|
47,689
|
32,639
|
26,220
|
22,410
|
29,665
|
28,114
|
29,338
|
33,915
|
24,277
|
24,424
|
21,073
|
28,167
|
37,288
|
|
商品及び製品
|
-
|
30,730
|
30,005
|
56,055
|
54,176
|
37,820
|
31,639
|
41,278
|
32,318
|
31,221
|
44,144
|
27,141
|
17,427
|
22,351
|
28,861
|
28,562
|
29,106
|
22,294
|
18,392
|
15,811
|
10,131
|
17,910
|
17,212
|
16,503
|
15,452
|
16,844
|
18,790
|
20,836
|
19,418
|
16,940
|
25,947
|
30,872
|
18,635
|
20,802
|
19,516
|
18,173
|
16,955
|
18,173
|
19,580
|
22,716
|
14,025
|
9,112
|
10,637
|
|
流動資産合計
|
-
|
436,691
|
490,487
|
509,836
|
322,822
|
364,182
|
392,875
|
454,233
|
418,159
|
402,888
|
363,382
|
312,514
|
271,035
|
258,351
|
308,514
|
345,906
|
290,880
|
211,601
|
282,146
|
244,224
|
229,428
|
173,728
|
172,113
|
144,166
|
146,304
|
144,611
|
153,078
|
164,392
|
186,529
|
164,591
|
202,133
|
187,986
|
150,853
|
145,739
|
154,732
|
139,324
|
151,969
|
144,768
|
129,835
|
126,623
|
100,156
|
94,921
|
104,853
|
|
有形固定資産
|
-
|
348,886
|
367,772
|
397,624
|
436,784
|
465,901
|
464,149
|
462,499
|
447,584
|
437,202
|
427,319
|
402,072
|
301,801
|
276,355
|
287,642
|
284,601
|
209,110
|
157,339
|
153,943
|
148,504
|
142,808
|
140,000
|
126,692
|
76,217
|
68,475
|
68,545
|
67,065
|
65,215
|
62,179
|
61,918
|
63,449
|
59,092
|
57,371
|
63,033
|
69,218
|
69,167
|
69,324
|
64,334
|
64,175
|
43,495
|
42,001
|
40,763
|
39,832
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
19,915
|
-
|
-
|
-
|
12,253
|
-
|
-
|
-
|
24,395
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
248
|
-
|
-
|
-
|
349
|
-
|
-
|
-
|
3,110
|
3,054
|
3,098
|
|
固定資産合計
|
-
|
394,930
|
412,162
|
441,380
|
491,039
|
519,118
|
516,820
|
531,097
|
497,471
|
493,121
|
477,681
|
450,679
|
343,656
|
327,880
|
339,853
|
334,048
|
254,496
|
198,918
|
194,477
|
183,626
|
160,318
|
157,035
|
143,289
|
92,520
|
78,694
|
78,556
|
76,966
|
74,888
|
71,745
|
73,950
|
75,418
|
73,137
|
71,843
|
77,826
|
77,519
|
77,246
|
72,020
|
67,248
|
67,316
|
49,833
|
47,875
|
46,469
|
44,572
|
|
総資産
|
-
|
831,622
|
902,650
|
951,217
|
813,861
|
883,300
|
909,696
|
985,331
|
915,631
|
896,010
|
841,063
|
763,193
|
614,692
|
586,232
|
648,367
|
679,954
|
545,376
|
410,520
|
476,624
|
427,851
|
389,746
|
330,763
|
315,402
|
236,687
|
224,998
|
223,167
|
230,045
|
239,281
|
258,275
|
238,541
|
277,551
|
261,123
|
222,696
|
223,566
|
232,252
|
216,571
|
223,989
|
212,016
|
197,152
|
176,456
|
148,031
|
141,390
|
149,426
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
35,558
|
4,370
|
21,083
|
25,700
|
29,868
|
56,669
|
71,137
|
99,082
|
109,066
|
128,115
|
130,843
|
130,843
|
150,762
|
190,767
|
188,645
|
42,055
|
41,551
|
21,548
|
21,540
|
21,424
|
21,320
|
1,334
|
-
|
-
|
-
|
13,000
|
28,000
|
-
|
12,000
|
20,000
|
24,000
|
33,500
|
33,500
|
44,000
|
52,000
|
59,500
|
65,000
|
65,000
|
|
一年内返済予定の長期借入金
|
-
|
8,647
|
8,552
|
8,552
|
8,543
|
6,531
|
4,267
|
2,129
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
23,680
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
348,684
|
430,051
|
484,250
|
382,671
|
474,236
|
515,245
|
553,441
|
469,540
|
476,414
|
464,216
|
420,254
|
424,183
|
385,312
|
455,913
|
487,080
|
452,957
|
402,805
|
498,164
|
457,390
|
259,479
|
217,693
|
196,791
|
104,225
|
89,361
|
96,025
|
99,834
|
107,489
|
114,811
|
97,683
|
141,722
|
150,236
|
83,162
|
95,549
|
120,421
|
115,050
|
129,228
|
123,471
|
121,997
|
130,876
|
124,850
|
143,093
|
146,185
|
|
長期借入金
|
-
|
8,870
|
4,630
|
2,201
|
138
|
-
|
-
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
53,680
|
53,680
|
73,680
|
73,680
|
73,680
|
73,680
|
53,680
|
53,680
|
53,680
|
53,680
|
53,680
|
50,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
80,311
|
71,106
|
62,020
|
65,940
|
60,177
|
50,864
|
77,642
|
119,005
|
122,806
|
114,598
|
113,082
|
108,462
|
86,728
|
85,612
|
87,727
|
85,396
|
84,952
|
80,072
|
78,752
|
76,902
|
75,944
|
95,524
|
95,553
|
93,807
|
92,717
|
72,319
|
71,422
|
70,695
|
69,823
|
70,822
|
65,393
|
15,102
|
14,549
|
14,373
|
13,969
|
9,098
|
7,867
|
7,844
|
8,440
|
16,291
|
11,259
|
7,306
|
|
総負債
|
-
|
428,995
|
501,157
|
546,270
|
448,612
|
534,413
|
566,110
|
631,083
|
588,546
|
599,221
|
578,815
|
533,336
|
532,646
|
472,041
|
541,525
|
574,808
|
538,353
|
487,757
|
578,237
|
536,143
|
336,382
|
293,638
|
292,316
|
199,778
|
183,168
|
188,742
|
172,154
|
178,911
|
185,507
|
167,507
|
212,544
|
215,630
|
98,265
|
110,099
|
134,795
|
129,020
|
138,327
|
131,339
|
129,841
|
139,317
|
141,141
|
154,353
|
153,491
|
|
資本金及び資本剰余金
|
-
|
353,901
|
353,903
|
353,903
|
353,903
|
353,903
|
353,903
|
353,249
|
353,249
|
310,511
|
310,511
|
310,511
|
310,511
|
345,510
|
345,510
|
345,510
|
345,510
|
345,510
|
345,510
|
345,510
|
497,910
|
497,910
|
285,363
|
285,363
|
304,753
|
304,753
|
329,683
|
331,738
|
54,625
|
54,625
|
54,625
|
54,625
|
141,305
|
141,305
|
141,305
|
141,305
|
141,305
|
141,305
|
141,305
|
141,305
|
141,305
|
141,305
|
141,305
|
|
利益剰余金
|
-
|
35,220
|
34,896
|
39,633
|
3,379
|
-8,392
|
-13,321
|
-6,023
|
-28,788
|
-17,506
|
-54,083
|
-86,661
|
-233,281
|
-235,053
|
-242,804
|
-244,142
|
-342,714
|
-425,988
|
-451,386
|
-459,683
|
-450,251
|
-466,519
|
-268,985
|
-255,624
|
-275,400
|
-283,401
|
-285,162
|
-282,739
|
3,688
|
-1,385
|
-7,945
|
-13,695
|
-22,129
|
-34,378
|
-50,837
|
-60,114
|
-66,443
|
-72,948
|
-83,265
|
-115,213
|
-144,664
|
-164,921
|
-156,028
|
|
株主資本
|
405,144
|
402,626
|
401,492
|
404,947
|
365,249
|
348,886
|
343,586
|
354,247
|
327,085
|
296,789
|
262,247
|
229,856
|
82,046
|
114,190
|
106,841
|
105,146
|
7,023
|
-77,237
|
-101,612
|
-108,291
|
53,363
|
37,125
|
23,086
|
36,908
|
41,829
|
34,425
|
57,890
|
60,369
|
72,768
|
71,034
|
65,006
|
45,493
|
124,431
|
113,466
|
97,456
|
87,550
|
85,661
|
80,677
|
67,310
|
37,139
|
6,890
|
-12,962
|
-4,065
|