|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
133,675
|
106,175
|
91,433
|
96,906
|
86,053
|
92,435
|
92,964
|
97,818
|
93,531
|
99,426
|
95,598
|
105,568
|
100,272
|
98,705
|
95,922
|
104,847
|
115,847
|
115,858
|
109,867
|
122,847
|
132,114
|
107,032
|
106,054
|
88,872
|
85,014
|
92,229
|
84,616
|
98,013
|
96,452
|
103,311
|
106,568
|
92,610
|
90,081
|
104,248
|
122,911
|
130,441
|
131,767
|
155,907
|
147,493
|
180,064
|
151,143
|
125,206
|
|
有価証券
|
-
|
129,999
|
154,999
|
165,000
|
173,001
|
182,005
|
185,009
|
183,012
|
188,007
|
185,002
|
177,000
|
178,999
|
181,999
|
182,999
|
184,999
|
184,999
|
184,999
|
169,999
|
99,999
|
119,999
|
119,999
|
114,999
|
114,999
|
114,999
|
134,999
|
134,999
|
134,999
|
134,999
|
134,999
|
135,000
|
134,999
|
134,999
|
174,999
|
174,999
|
144,999
|
74,999
|
74,999
|
64,996
|
59,992
|
59,990
|
59,985
|
59,984
|
59,984
|
|
売掛金
|
-
|
45,070
|
45,231
|
35,390
|
33,841
|
16,796
|
18,518
|
37,642
|
18,626
|
13,290
|
11,061
|
16,737
|
26,489
|
17,281
|
13,430
|
21,366
|
30,627
|
16,798
|
20,686
|
30,813
|
16,743
|
11,059
|
7,521
|
9,630
|
10,867
|
7,969
|
8,289
|
38,213
|
-
|
15,138
|
24,248
|
54,422
|
-
|
24,523
|
42,458
|
54,188
|
-
|
23,335
|
21,990
|
48,054
|
-
|
23,287
|
26,312
|
|
商品及び製品
|
-
|
62
|
419
|
1,934
|
47
|
311
|
25
|
529
|
82
|
728
|
1,014
|
3,892
|
248
|
623
|
324
|
485
|
75
|
138
|
661
|
1,907
|
2,060
|
39
|
2,374
|
1,846
|
7
|
934
|
1,513
|
65
|
1,908
|
1,297
|
179
|
1,299
|
3,760
|
2,307
|
1,782
|
2,228
|
510
|
3,274
|
3,519
|
5,523
|
3,441
|
4,667
|
298
|
|
流動資産合計
|
-
|
325,043
|
322,763
|
311,813
|
316,307
|
297,849
|
311,169
|
329,929
|
317,552
|
307,063
|
305,909
|
311,453
|
324,833
|
308,441
|
304,464
|
311,421
|
332,115
|
311,648
|
246,292
|
275,626
|
276,041
|
267,352
|
243,135
|
243,098
|
243,343
|
242,351
|
250,578
|
272,777
|
264,859
|
262,482
|
276,779
|
317,349
|
321,797
|
316,338
|
317,860
|
279,101
|
251,465
|
250,937
|
271,093
|
293,228
|
294,541
|
269,869
|
242,638
|
|
有形固定資産
|
-
|
47,424
|
47,428
|
47,652
|
44,488
|
44,395
|
44,635
|
44,158
|
44,880
|
45,217
|
45,459
|
44,931
|
41,277
|
41,565
|
41,249
|
41,101
|
40,440
|
40,454
|
40,672
|
27,863
|
27,244
|
27,031
|
26,757
|
26,441
|
26,556
|
26,568
|
26,510
|
26,402
|
25,980
|
26,112
|
26,047
|
26,093
|
26,663
|
26,845
|
26,886
|
26,431
|
26,630
|
26,931
|
27,307
|
27,115
|
27,482
|
27,722
|
41,131
|
|
投資有価証券
|
-
|
54,106
|
49,782
|
48,928
|
46,131
|
35,915
|
27,799
|
22,330
|
21,612
|
22,875
|
26,245
|
26,243
|
25,015
|
23,851
|
22,390
|
19,245
|
19,233
|
15,965
|
17,055
|
20,093
|
13,035
|
13,334
|
13,982
|
14,727
|
15,599
|
16,892
|
13,561
|
13,737
|
13,288
|
11,038
|
10,220
|
9,463
|
11,436
|
11,953
|
11,560
|
6,069
|
6,601
|
6,519
|
5,869
|
5,617
|
5,349
|
5,320
|
6,321
|
|
固定資産合計
|
-
|
109,605
|
104,633
|
102,784
|
97,876
|
87,991
|
80,129
|
72,830
|
73,032
|
73,926
|
76,467
|
75,790
|
71,458
|
73,333
|
71,937
|
69,405
|
67,470
|
65,248
|
65,256
|
54,957
|
49,190
|
48,648
|
49,121
|
48,587
|
48,761
|
49,442
|
46,139
|
44,688
|
44,353
|
43,084
|
42,499
|
41,766
|
44,153
|
44,218
|
44,752
|
39,796
|
40,654
|
40,729
|
41,449
|
40,710
|
42,167
|
42,044
|
56,045
|
|
総資産
|
-
|
434,648
|
427,397
|
414,597
|
414,183
|
385,840
|
391,299
|
402,759
|
390,585
|
380,990
|
382,377
|
387,244
|
396,291
|
381,775
|
376,402
|
380,827
|
399,585
|
376,897
|
311,549
|
330,584
|
325,232
|
316,000
|
292,256
|
291,685
|
292,104
|
291,794
|
296,718
|
317,466
|
309,213
|
305,566
|
319,278
|
359,115
|
365,950
|
360,556
|
362,613
|
318,898
|
292,119
|
291,667
|
312,543
|
333,938
|
336,709
|
311,913
|
298,683
|
|
買掛金
|
-
|
41,204
|
27,835
|
24,750
|
23,689
|
10,473
|
12,856
|
14,926
|
5,607
|
6,240
|
9,371
|
12,337
|
9,304
|
6,261
|
4,798
|
6,634
|
11,246
|
4,850
|
6,714
|
12,125
|
13,789
|
3,743
|
7,679
|
6,561
|
3,664
|
5,384
|
7,784
|
12,975
|
8,539
|
8,280
|
6,219
|
18,775
|
14,301
|
12,849
|
16,485
|
18,788
|
7,444
|
13,124
|
14,046
|
20,563
|
12,623
|
13,733
|
8,927
|
|
流動負債合計
|
-
|
54,911
|
43,965
|
36,291
|
37,058
|
17,864
|
22,485
|
32,656
|
21,930
|
17,751
|
18,722
|
27,486
|
30,599
|
21,490
|
15,370
|
22,062
|
33,763
|
19,429
|
39,078
|
49,795
|
47,224
|
38,534
|
15,652
|
16,406
|
14,815
|
17,129
|
19,882
|
35,932
|
30,946
|
24,289
|
24,412
|
50,265
|
47,180
|
32,512
|
43,860
|
42,807
|
31,352
|
29,410
|
37,058
|
47,921
|
41,860
|
32,198
|
32,809
|
|
固定負債合計
|
-
|
8,067
|
28,288
|
28,326
|
28,183
|
28,244
|
28,304
|
28,347
|
28,368
|
28,442
|
28,494
|
28,541
|
28,449
|
28,460
|
28,485
|
28,564
|
28,444
|
28,543
|
8,530
|
8,450
|
8,486
|
8,505
|
8,568
|
8,623
|
8,401
|
8,219
|
8,201
|
8,236
|
8,147
|
8,137
|
8,153
|
8,327
|
8,510
|
8,513
|
8,581
|
8,655
|
9,187
|
9,245
|
9,171
|
9,253
|
9,844
|
9,962
|
9,841
|
|
総負債
|
-
|
62,978
|
72,254
|
64,617
|
65,241
|
46,109
|
50,789
|
61,004
|
50,298
|
46,193
|
47,217
|
56,028
|
59,048
|
49,950
|
43,856
|
50,626
|
62,208
|
47,972
|
47,609
|
58,245
|
55,711
|
47,039
|
24,221
|
25,030
|
23,216
|
25,348
|
28,084
|
44,169
|
39,093
|
32,427
|
32,565
|
58,593
|
55,691
|
41,025
|
52,442
|
51,462
|
40,539
|
38,655
|
46,230
|
57,175
|
51,704
|
42,161
|
42,650
|
|
資本金及び資本剰余金
|
-
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
39,149
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
38,590
|
|
利益剰余金
|
-
|
347,975
|
350,052
|
345,341
|
345,918
|
337,918
|
338,225
|
337,158
|
335,518
|
328,869
|
326,628
|
322,666
|
329,499
|
324,871
|
326,316
|
326,135
|
330,707
|
324,525
|
326,802
|
257,475
|
257,575
|
256,239
|
254,385
|
252,493
|
254,138
|
250,457
|
254,017
|
263,325
|
264,842
|
258,192
|
271,567
|
285,447
|
293,670
|
302,500
|
321,232
|
307,433
|
256,751
|
258,219
|
271,801
|
282,237
|
290,721
|
294,875
|
306,054
|
|
株主資本
|
413,096
|
371,670
|
355,142
|
349,980
|
348,941
|
339,731
|
340,509
|
341,755
|
340,287
|
334,797
|
335,160
|
331,215
|
337,242
|
331,824
|
332,546
|
330,200
|
337,377
|
328,924
|
263,940
|
272,339
|
269,521
|
268,960
|
268,035
|
266,655
|
268,887
|
266,445
|
268,634
|
273,296
|
270,120
|
273,138
|
286,712
|
300,522
|
310,259
|
319,530
|
310,170
|
267,435
|
251,579
|
253,011
|
266,313
|
276,763
|
285,004
|
269,752
|
256,032
|