|
(単位:十億円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
0
|
163
|
145
|
204
|
0
|
0
|
0
|
141
|
118
|
100
|
146
|
96
|
161
|
150
|
181
|
111
|
110
|
99
|
111
|
100
|
106
|
115
|
130
|
107
|
110
|
113
|
128
|
124
|
126
|
107
|
138
|
124
|
109
|
119
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
13
|
15
|
15
|
16
|
15
|
9
|
10
|
11
|
14
|
11
|
19
|
20
|
23
|
21
|
22
|
19
|
21
|
24
|
20
|
15
|
13
|
10
|
8
|
5
|
7
|
9
|
7
|
|
売掛金
|
-
|
-
|
441
|
453
|
457
|
-
|
-
|
343
|
402
|
366
|
366
|
389
|
307
|
268
|
280
|
306
|
284
|
276
|
269
|
303
|
280
|
285
|
286
|
308
|
292
|
286
|
302
|
309
|
300
|
298
|
276
|
314
|
284
|
281
|
287
|
|
商品及び製品
|
-
|
-
|
166
|
167
|
161
|
-
|
-
|
218
|
235
|
245
|
244
|
245
|
228
|
192
|
183
|
172
|
180
|
193
|
201
|
217
|
238
|
280
|
294
|
285
|
277
|
279
|
272
|
254
|
248
|
252
|
251
|
253
|
244
|
250
|
258
|
|
流動資産合計
|
-
|
159
|
967
|
937
|
1,001
|
154
|
181
|
195
|
892
|
848
|
810
|
877
|
743
|
1,058
|
1,041
|
736
|
638
|
643
|
631
|
700
|
715
|
768
|
793
|
819
|
745
|
763
|
760
|
749
|
731
|
735
|
684
|
753
|
701
|
692
|
717
|
|
有形固定資産
|
-
|
0
|
529
|
526
|
523
|
0
|
0
|
0
|
553
|
519
|
508
|
510
|
497
|
414
|
409
|
401
|
403
|
398
|
393
|
391
|
373
|
374
|
372
|
368
|
377
|
381
|
380
|
374
|
378
|
380
|
369
|
372
|
366
|
361
|
359
|
|
投資有価証券
|
-
|
15
|
71
|
73
|
84
|
13
|
14
|
15
|
90
|
98
|
101
|
106
|
90
|
65
|
77
|
75
|
83
|
81
|
75
|
63
|
62
|
52
|
51
|
52
|
52
|
55
|
55
|
56
|
60
|
57
|
59
|
61
|
61
|
62
|
65
|
|
固定資産合計
|
-
|
536
|
1,190
|
1,218
|
1,215
|
534
|
534
|
527
|
1,168
|
1,327
|
1,307
|
1,329
|
1,349
|
1,079
|
1,093
|
1,086
|
1,104
|
1,096
|
1,080
|
1,066
|
1,068
|
1,089
|
1,096
|
1,087
|
1,109
|
1,152
|
1,155
|
1,138
|
1,156
|
1,182
|
1,130
|
1,157
|
1,130
|
1,140
|
1,151
|
|
総資産
|
-
|
695
|
2,157
|
2,155
|
2,216
|
687
|
715
|
2,107
|
2,060
|
2,175
|
2,117
|
2,206
|
2,092
|
2,137
|
2,134
|
1,822
|
1,742
|
1,740
|
1,712
|
1,766
|
1,783
|
1,856
|
1,889
|
1,906
|
1,854
|
1,915
|
1,915
|
1,887
|
1,887
|
1,917
|
1,815
|
1,910
|
1,831
|
1,832
|
1,867
|
|
買掛金
|
-
|
-
|
250
|
254
|
273
|
-
|
-
|
339
|
392
|
372
|
356
|
378
|
336
|
264
|
258
|
279
|
299
|
276
|
272
|
322
|
334
|
331
|
321
|
339
|
320
|
263
|
240
|
239
|
249
|
247
|
238
|
249
|
247
|
240
|
246
|
|
短期借入金
|
-
|
-
|
244
|
199
|
257
|
-
|
-
|
1
|
7
|
6
|
7
|
6
|
8
|
6
|
7
|
6
|
5
|
6
|
5
|
5
|
6
|
8
|
8
|
6
|
5
|
7
|
5
|
5
|
4
|
5
|
5
|
6
|
4
|
4
|
5
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
243
|
368
|
366
|
330
|
274
|
233
|
292
|
278
|
232
|
164
|
156
|
139
|
165
|
132
|
174
|
246
|
280
|
209
|
285
|
304
|
304
|
209
|
206
|
184
|
234
|
190
|
189
|
172
|
|
流動負債合計
|
-
|
3
|
795
|
777
|
882
|
1
|
11
|
37
|
939
|
949
|
882
|
849
|
807
|
1,037
|
959
|
638
|
587
|
567
|
538
|
623
|
603
|
654
|
704
|
748
|
652
|
687
|
686
|
676
|
595
|
598
|
551
|
624
|
572
|
571
|
556
|
|
長期借入金
|
-
|
-
|
298
|
293
|
258
|
-
|
-
|
477
|
387
|
320
|
325
|
420
|
395
|
370
|
425
|
442
|
393
|
402
|
401
|
364
|
364
|
367
|
346
|
346
|
374
|
364
|
363
|
364
|
435
|
448
|
442
|
437
|
432
|
429
|
459
|
|
固定負債合計
|
-
|
194
|
726
|
720
|
673
|
192
|
217
|
185
|
554
|
668
|
673
|
779
|
749
|
570
|
630
|
647
|
600
|
611
|
605
|
565
|
565
|
567
|
546
|
544
|
574
|
578
|
570
|
573
|
648
|
667
|
650
|
650
|
639
|
643
|
672
|
|
総負債
|
-
|
196
|
1,521
|
1,497
|
1,556
|
194
|
228
|
1,458
|
1,492
|
1,617
|
1,555
|
1,628
|
1,556
|
1,607
|
1,590
|
1,285
|
1,187
|
1,178
|
1,143
|
1,188
|
1,168
|
1,220
|
1,250
|
1,292
|
1,226
|
1,265
|
1,256
|
1,249
|
1,242
|
1,265
|
1,201
|
1,273
|
1,211
|
1,215
|
1,228
|
|
資本金及び資本剰余金
|
-
|
391
|
330
|
330
|
330
|
391
|
391
|
738
|
739
|
346
|
346
|
346
|
739
|
347
|
347
|
347
|
740
|
347
|
347
|
347
|
741
|
347
|
290
|
290
|
627
|
290
|
290
|
290
|
627
|
290
|
290
|
290
|
628
|
290
|
290
|
|
利益剰余金
|
-
|
155
|
223
|
233
|
239
|
150
|
140
|
146
|
222
|
222
|
230
|
231
|
217
|
203
|
218
|
237
|
234
|
239
|
248
|
254
|
268
|
272
|
272
|
265
|
267
|
253
|
256
|
245
|
227
|
210
|
210
|
205
|
207
|
193
|
197
|
|
株主資本
|
508
|
499
|
636
|
658
|
660
|
493
|
486
|
498
|
567
|
558
|
562
|
578
|
535
|
530
|
544
|
538
|
555
|
561
|
569
|
578
|
615
|
636
|
639
|
614
|
628
|
650
|
659
|
639
|
644
|
652
|
614
|
637
|
620
|
617
|
639
|