エムケー精工【5906】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,733 1,953 1,873 1,972 1,898 1,849 1,803 1,836 1,808 1,868 1,747 1,714 1,852 2,435 2,860 2,998 2,811 2,948 2,954 3,069 3,152 3,374 3,430 3,474 3,479 3,485 3,525 3,472 3,639 3,683 3,726 3,998 3,984 4,255 4,715 4,870 4,725 4,887 4,838 5,148 5,082 5,318
売掛金 - 4,002 4,719 5,771 3,877 3,764 4,853 5,300 3,958 4,048 4,863 5,431 4,199 4,361 5,474 6,807 5,052 4,741 5,661 6,671 5,042 4,769 6,150 6,794 5,516 4,850 5,671 6,212 4,924 5,273 6,484 6,792 5,217 5,757 6,704 7,259 5,040 6,006 6,834 7,277 4,976 5,008 6,949
商品及び製品 - 1,467 1,974 1,447 1,430 1,898 1,986 1,544 1,572 2,055 2,063 1,733 1,796 2,090 2,152 1,788 1,938 2,473 2,439 2,207 2,138 2,395 2,160 1,852 1,860 2,481 2,290 2,070 2,300 3,171 3,127 2,803 2,775 3,272 2,907 2,468 2,611 2,853 2,624 2,202 2,165 2,660 2,477
流動資産合計 - 10,649 12,286 12,473 10,096 10,891 12,026 11,905 10,196 11,145 12,170 12,417 10,930 12,017 14,345 15,300 13,395 14,085 14,698 15,296 13,514 14,221 15,549 16,139 14,235 14,894 15,822 16,684 15,320 16,760 18,096 18,162 16,582 18,001 18,915 19,479 17,444 18,645 19,441 19,245 16,844 17,473 19,401
有形固定資産 - 6,136 6,012 6,040 6,055 6,025 6,050 5,979 6,015 6,474 6,437 6,369 6,370 6,559 7,054 6,996 6,964 6,889 6,853 6,819 6,873 6,795 6,712 6,661 6,328 6,329 6,220 6,186 6,090 6,023 6,008 5,976 5,892 5,830 5,783 5,729 4,963 4,924 4,902 5,025 5,072 5,172 5,112
投資有価証券 - 1,902 - - 1,668 - - - 1,935 - - - 2,037 - - - 1,818 - - - 1,407 - - - 1,728 - - - 1,677 - - - 1,745 - - - 2,209 - - - 2,420 - -
固定資産合計 - 9,619 9,533 9,557 9,292 9,170 9,223 9,350 9,548 10,027 10,039 10,078 9,927 10,734 12,039 11,613 11,585 11,490 11,777 11,911 11,167 11,309 11,295 11,151 10,879 10,840 10,722 10,564 10,181 10,047 10,103 10,053 9,872 9,903 9,990 9,849 9,334 9,258 9,150 9,363 9,441 9,604 9,922
総資産 - 20,270 21,821 22,031 19,389 20,062 21,249 21,256 19,744 21,172 22,209 22,494 20,857 22,751 26,385 26,913 24,980 25,575 26,475 27,207 24,681 25,530 26,844 27,290 25,113 25,734 26,544 27,248 25,501 26,807 28,199 28,215 26,454 27,904 28,906 29,329 26,777 27,903 28,591 28,608 26,285 27,077 29,323
買掛金 - 867 1,355 1,410 856 1,254 1,420 1,230 859 1,142 1,396 1,368 926 1,229 1,315 1,522 1,007 1,433 1,526 1,621 1,101 1,435 1,544 1,587 1,083 1,620 1,635 1,562 1,383 1,652 1,620 1,957 1,414 1,616 1,683 1,803 1,292 1,657 1,819 1,600 930 1,447 1,507
短期借入金 - 1,850 2,200 1,979 940 1,960 2,210 1,875 1,145 2,225 2,300 2,430 1,680 3,632 3,653 3,855 2,905 3,555 4,075 3,955 3,055 4,880 4,840 4,560 3,120 2,780 2,750 3,540 3,030 3,590 3,600 2,530 2,040 3,690 3,290 2,650 1,600 1,990 1,650 1,710 1,280 1,560 2,360
一年内返済予定の長期借入金 - 1,741 824 787 736 618 577 551 528 530 470 1,006 949 882 1,198 671 629 1,596 1,573 1,549 1,526 625 681 682 679 826 881 875 873 937 1,017 1,006 975 945 997 977 976 1,049 1,018 883 910 773 683
流動負債合計 - 8,180 8,385 8,413 6,486 7,569 8,668 8,111 6,626 7,686 8,472 9,000 7,899 9,916 10,915 10,709 9,139 11,000 11,810 11,976 10,640 11,178 11,894 11,879 10,243 10,172 10,751 11,357 10,235 11,378 11,980 11,388 10,235 11,785 11,837 11,548 9,901 10,245 10,276 9,905 7,082 8,315 9,372
長期借入金 - 1,774 2,923 2,759 2,609 2,476 2,345 2,237 2,109 2,020 1,946 1,273 1,200 1,112 3,225 3,577 3,435 2,286 2,159 2,033 1,908 1,911 2,183 2,011 1,993 2,427 2,448 2,230 2,012 2,058 2,123 1,879 1,656 1,432 1,520 1,276 1,033 1,069 1,166 1,021 1,490 1,306 1,172
固定負債合計 - 2,480 3,560 3,393 3,181 2,921 2,804 2,769 2,662 3,063 2,974 2,310 2,187 2,092 4,347 4,642 4,543 3,273 3,100 3,082 2,709 2,840 3,054 2,934 2,920 3,426 3,366 3,206 2,861 2,893 2,956 2,727 2,432 2,197 2,300 2,108 1,844 2,046 2,071 2,061 2,513 2,426 2,396
総負債 - 10,660 11,945 11,806 9,667 10,490 11,472 10,880 9,288 10,749 11,446 11,309 10,087 12,009 15,262 15,351 13,682 14,274 14,910 15,057 13,349 14,018 14,949 14,813 13,163 13,598 14,117 14,562 13,095 14,271 14,936 14,114 12,667 13,982 14,137 13,656 11,746 12,291 12,347 11,967 9,595 10,741 11,768
資本金及び資本剰余金 - 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,325 6,321 6,321 6,321 6,321 6,321 6,321 6,321 6,321 6,319 6,319 6,319 6,319 6,313 6,313 6,313 6,313 6,309 6,309 6,309 6,309 6,306 6,306 6,306 6,306 6,307
利益剰余金 - 3,165 3,418 3,805 3,515 3,516 3,812 4,226 4,014 4,048 4,342 4,681 4,375 4,445 4,749 5,302 5,023 5,038 5,278 5,733 5,344 5,380 5,725 6,352 5,749 5,837 6,077 6,374 6,199 6,249 6,656 7,376 7,342 7,356 7,851 8,706 7,909 8,307 8,801 9,371 9,126 9,217 10,230
株主資本 8,668 9,610 9,876 10,225 9,722 9,572 9,777 10,376 10,456 10,423 10,764 11,185 10,770 10,742 11,122 11,562 11,298 11,301 11,565 12,149 11,332 11,512 11,895 12,477 11,950 12,136 12,426 12,686 12,406 12,536 13,263 14,101 13,787 13,923 14,769 15,672 15,032 15,612 16,244 16,641 16,690 16,335 17,554