|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,733
|
1,953
|
1,873
|
1,972
|
1,898
|
1,849
|
1,803
|
1,836
|
1,808
|
1,868
|
1,747
|
1,714
|
1,852
|
2,435
|
2,860
|
2,998
|
2,811
|
2,948
|
2,954
|
3,069
|
3,152
|
3,374
|
3,430
|
3,474
|
3,479
|
3,485
|
3,525
|
3,472
|
3,639
|
3,683
|
3,726
|
3,998
|
3,984
|
4,255
|
4,715
|
4,870
|
4,725
|
4,887
|
4,838
|
5,148
|
5,082
|
5,318
|
|
売掛金
|
-
|
4,002
|
4,719
|
5,771
|
3,877
|
3,764
|
4,853
|
5,300
|
3,958
|
4,048
|
4,863
|
5,431
|
4,199
|
4,361
|
5,474
|
6,807
|
5,052
|
4,741
|
5,661
|
6,671
|
5,042
|
4,769
|
6,150
|
6,794
|
5,516
|
4,850
|
5,671
|
6,212
|
4,924
|
5,273
|
6,484
|
6,792
|
5,217
|
5,757
|
6,704
|
7,259
|
5,040
|
6,006
|
6,834
|
7,277
|
4,976
|
5,008
|
6,949
|
|
商品及び製品
|
-
|
1,467
|
1,974
|
1,447
|
1,430
|
1,898
|
1,986
|
1,544
|
1,572
|
2,055
|
2,063
|
1,733
|
1,796
|
2,090
|
2,152
|
1,788
|
1,938
|
2,473
|
2,439
|
2,207
|
2,138
|
2,395
|
2,160
|
1,852
|
1,860
|
2,481
|
2,290
|
2,070
|
2,300
|
3,171
|
3,127
|
2,803
|
2,775
|
3,272
|
2,907
|
2,468
|
2,611
|
2,853
|
2,624
|
2,202
|
2,165
|
2,660
|
2,477
|
|
流動資産合計
|
-
|
10,649
|
12,286
|
12,473
|
10,096
|
10,891
|
12,026
|
11,905
|
10,196
|
11,145
|
12,170
|
12,417
|
10,930
|
12,017
|
14,345
|
15,300
|
13,395
|
14,085
|
14,698
|
15,296
|
13,514
|
14,221
|
15,549
|
16,139
|
14,235
|
14,894
|
15,822
|
16,684
|
15,320
|
16,760
|
18,096
|
18,162
|
16,582
|
18,001
|
18,915
|
19,479
|
17,444
|
18,645
|
19,441
|
19,245
|
16,844
|
17,473
|
19,401
|
|
有形固定資産
|
-
|
6,136
|
6,012
|
6,040
|
6,055
|
6,025
|
6,050
|
5,979
|
6,015
|
6,474
|
6,437
|
6,369
|
6,370
|
6,559
|
7,054
|
6,996
|
6,964
|
6,889
|
6,853
|
6,819
|
6,873
|
6,795
|
6,712
|
6,661
|
6,328
|
6,329
|
6,220
|
6,186
|
6,090
|
6,023
|
6,008
|
5,976
|
5,892
|
5,830
|
5,783
|
5,729
|
4,963
|
4,924
|
4,902
|
5,025
|
5,072
|
5,172
|
5,112
|
|
投資有価証券
|
-
|
1,902
|
-
|
-
|
1,668
|
-
|
-
|
-
|
1,935
|
-
|
-
|
-
|
2,037
|
-
|
-
|
-
|
1,818
|
-
|
-
|
-
|
1,407
|
-
|
-
|
-
|
1,728
|
-
|
-
|
-
|
1,677
|
-
|
-
|
-
|
1,745
|
-
|
-
|
-
|
2,209
|
-
|
-
|
-
|
2,420
|
-
|
-
|
|
固定資産合計
|
-
|
9,619
|
9,533
|
9,557
|
9,292
|
9,170
|
9,223
|
9,350
|
9,548
|
10,027
|
10,039
|
10,078
|
9,927
|
10,734
|
12,039
|
11,613
|
11,585
|
11,490
|
11,777
|
11,911
|
11,167
|
11,309
|
11,295
|
11,151
|
10,879
|
10,840
|
10,722
|
10,564
|
10,181
|
10,047
|
10,103
|
10,053
|
9,872
|
9,903
|
9,990
|
9,849
|
9,334
|
9,258
|
9,150
|
9,363
|
9,441
|
9,604
|
9,922
|
|
総資産
|
-
|
20,270
|
21,821
|
22,031
|
19,389
|
20,062
|
21,249
|
21,256
|
19,744
|
21,172
|
22,209
|
22,494
|
20,857
|
22,751
|
26,385
|
26,913
|
24,980
|
25,575
|
26,475
|
27,207
|
24,681
|
25,530
|
26,844
|
27,290
|
25,113
|
25,734
|
26,544
|
27,248
|
25,501
|
26,807
|
28,199
|
28,215
|
26,454
|
27,904
|
28,906
|
29,329
|
26,777
|
27,903
|
28,591
|
28,608
|
26,285
|
27,077
|
29,323
|
|
買掛金
|
-
|
867
|
1,355
|
1,410
|
856
|
1,254
|
1,420
|
1,230
|
859
|
1,142
|
1,396
|
1,368
|
926
|
1,229
|
1,315
|
1,522
|
1,007
|
1,433
|
1,526
|
1,621
|
1,101
|
1,435
|
1,544
|
1,587
|
1,083
|
1,620
|
1,635
|
1,562
|
1,383
|
1,652
|
1,620
|
1,957
|
1,414
|
1,616
|
1,683
|
1,803
|
1,292
|
1,657
|
1,819
|
1,600
|
930
|
1,447
|
1,507
|
|
短期借入金
|
-
|
1,850
|
2,200
|
1,979
|
940
|
1,960
|
2,210
|
1,875
|
1,145
|
2,225
|
2,300
|
2,430
|
1,680
|
3,632
|
3,653
|
3,855
|
2,905
|
3,555
|
4,075
|
3,955
|
3,055
|
4,880
|
4,840
|
4,560
|
3,120
|
2,780
|
2,750
|
3,540
|
3,030
|
3,590
|
3,600
|
2,530
|
2,040
|
3,690
|
3,290
|
2,650
|
1,600
|
1,990
|
1,650
|
1,710
|
1,280
|
1,560
|
2,360
|
|
一年内返済予定の長期借入金
|
-
|
1,741
|
824
|
787
|
736
|
618
|
577
|
551
|
528
|
530
|
470
|
1,006
|
949
|
882
|
1,198
|
671
|
629
|
1,596
|
1,573
|
1,549
|
1,526
|
625
|
681
|
682
|
679
|
826
|
881
|
875
|
873
|
937
|
1,017
|
1,006
|
975
|
945
|
997
|
977
|
976
|
1,049
|
1,018
|
883
|
910
|
773
|
683
|
|
流動負債合計
|
-
|
8,180
|
8,385
|
8,413
|
6,486
|
7,569
|
8,668
|
8,111
|
6,626
|
7,686
|
8,472
|
9,000
|
7,899
|
9,916
|
10,915
|
10,709
|
9,139
|
11,000
|
11,810
|
11,976
|
10,640
|
11,178
|
11,894
|
11,879
|
10,243
|
10,172
|
10,751
|
11,357
|
10,235
|
11,378
|
11,980
|
11,388
|
10,235
|
11,785
|
11,837
|
11,548
|
9,901
|
10,245
|
10,276
|
9,905
|
7,082
|
8,315
|
9,372
|
|
長期借入金
|
-
|
1,774
|
2,923
|
2,759
|
2,609
|
2,476
|
2,345
|
2,237
|
2,109
|
2,020
|
1,946
|
1,273
|
1,200
|
1,112
|
3,225
|
3,577
|
3,435
|
2,286
|
2,159
|
2,033
|
1,908
|
1,911
|
2,183
|
2,011
|
1,993
|
2,427
|
2,448
|
2,230
|
2,012
|
2,058
|
2,123
|
1,879
|
1,656
|
1,432
|
1,520
|
1,276
|
1,033
|
1,069
|
1,166
|
1,021
|
1,490
|
1,306
|
1,172
|
|
固定負債合計
|
-
|
2,480
|
3,560
|
3,393
|
3,181
|
2,921
|
2,804
|
2,769
|
2,662
|
3,063
|
2,974
|
2,310
|
2,187
|
2,092
|
4,347
|
4,642
|
4,543
|
3,273
|
3,100
|
3,082
|
2,709
|
2,840
|
3,054
|
2,934
|
2,920
|
3,426
|
3,366
|
3,206
|
2,861
|
2,893
|
2,956
|
2,727
|
2,432
|
2,197
|
2,300
|
2,108
|
1,844
|
2,046
|
2,071
|
2,061
|
2,513
|
2,426
|
2,396
|
|
総負債
|
-
|
10,660
|
11,945
|
11,806
|
9,667
|
10,490
|
11,472
|
10,880
|
9,288
|
10,749
|
11,446
|
11,309
|
10,087
|
12,009
|
15,262
|
15,351
|
13,682
|
14,274
|
14,910
|
15,057
|
13,349
|
14,018
|
14,949
|
14,813
|
13,163
|
13,598
|
14,117
|
14,562
|
13,095
|
14,271
|
14,936
|
14,114
|
12,667
|
13,982
|
14,137
|
13,656
|
11,746
|
12,291
|
12,347
|
11,967
|
9,595
|
10,741
|
11,768
|
|
資本金及び資本剰余金
|
-
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,325
|
6,321
|
6,321
|
6,321
|
6,321
|
6,321
|
6,321
|
6,321
|
6,321
|
6,319
|
6,319
|
6,319
|
6,319
|
6,313
|
6,313
|
6,313
|
6,313
|
6,309
|
6,309
|
6,309
|
6,309
|
6,306
|
6,306
|
6,306
|
6,306
|
6,307
|
|
利益剰余金
|
-
|
3,165
|
3,418
|
3,805
|
3,515
|
3,516
|
3,812
|
4,226
|
4,014
|
4,048
|
4,342
|
4,681
|
4,375
|
4,445
|
4,749
|
5,302
|
5,023
|
5,038
|
5,278
|
5,733
|
5,344
|
5,380
|
5,725
|
6,352
|
5,749
|
5,837
|
6,077
|
6,374
|
6,199
|
6,249
|
6,656
|
7,376
|
7,342
|
7,356
|
7,851
|
8,706
|
7,909
|
8,307
|
8,801
|
9,371
|
9,126
|
9,217
|
10,230
|
|
株主資本
|
8,668
|
9,610
|
9,876
|
10,225
|
9,722
|
9,572
|
9,777
|
10,376
|
10,456
|
10,423
|
10,764
|
11,185
|
10,770
|
10,742
|
11,122
|
11,562
|
11,298
|
11,301
|
11,565
|
12,149
|
11,332
|
11,512
|
11,895
|
12,477
|
11,950
|
12,136
|
12,426
|
12,686
|
12,406
|
12,536
|
13,263
|
14,101
|
13,787
|
13,923
|
14,769
|
15,672
|
15,032
|
15,612
|
16,244
|
16,641
|
16,690
|
16,335
|
17,554
|