|
(単位:百万円)
|
2Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
213,264
|
199,015
|
210,449
|
227,578
|
232,457
|
239,652
|
259,092
|
273,861
|
263,760
|
268,836
|
273,164
|
289,065
|
273,618
|
291,029
|
281,978
|
284,922
|
226,893
|
190,919
|
235,863
|
267,213
|
244,011
|
263,676
|
237,686
|
289,792
|
234,023
|
259,376
|
269,343
|
304,612
|
240,009
|
254,179
|
228,228
|
250,621
|
249,453
|
259,083
|
214,218
|
267,832
|
228,241
|
241,590
|
223,986
|
|
売上原価
|
-
|
50,980
|
47,619
|
52,030
|
56,924
|
54,464
|
53,953
|
59,981
|
62,929
|
54,930
|
54,139
|
61,026
|
61,833
|
56,584
|
59,016
|
62,638
|
76,606
|
49,794
|
51,069
|
65,463
|
72,075
|
62,652
|
62,351
|
62,223
|
75,733
|
67,242
|
79,315
|
92,958
|
87,555
|
70,532
|
63,961
|
60,667
|
62,479
|
61,936
|
61,154
|
45,475
|
68,829
|
51,306
|
55,302
|
55,210
|
|
売上総利益
|
-
|
162,284
|
151,396
|
158,418
|
170,655
|
177,992
|
185,700
|
199,111
|
210,932
|
208,830
|
214,696
|
212,139
|
227,231
|
217,034
|
232,012
|
219,341
|
208,316
|
177,098
|
139,850
|
170,401
|
195,138
|
181,359
|
201,324
|
175,464
|
214,059
|
166,780
|
180,061
|
176,384
|
220,938
|
169,476
|
190,217
|
167,561
|
188,142
|
187,516
|
197,930
|
168,743
|
199,002
|
176,935
|
186,288
|
168,775
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
140,195
|
153,542
|
139,624
|
172,611
|
153,859
|
175,162
|
163,127
|
201,150
|
161,685
|
190,729
|
181,839
|
220,292
|
178,100
|
201,965
|
184,998
|
197,808
|
170,602
|
149,783
|
158,057
|
189,081
|
170,474
|
189,197
|
172,222
|
198,726
|
164,623
|
169,264
|
173,214
|
214,620
|
162,601
|
176,313
|
166,337
|
193,406
|
196,520
|
192,087
|
166,299
|
196,538
|
170,229
|
177,296
|
173,061
|
|
営業利益
|
-
|
22,089
|
-2,147
|
18,795
|
-1,957
|
24,133
|
10,538
|
35,983
|
9,783
|
47,144
|
23,967
|
30,301
|
6,938
|
38,934
|
30,046
|
34,344
|
10,507
|
6,496
|
-9,932
|
12,342
|
6,057
|
10,884
|
12,128
|
3,241
|
15,333
|
4,376
|
12,603
|
18,681
|
10,912
|
10,525
|
3,106
|
12,194
|
2,307
|
-8,745
|
6,017
|
4,911
|
5,392
|
7,202
|
10,882
|
-51,434
|
|
経常(税引前)利益
|
-
|
21,956
|
-3,619
|
19,866
|
-1,029
|
23,885
|
10,312
|
36,173
|
9,957
|
47,221
|
25,586
|
29,856
|
6,826
|
39,515
|
28,450
|
32,753
|
8,021
|
6,052
|
-12,405
|
11,921
|
4,070
|
13,854
|
14,198
|
1,625
|
15,158
|
8,155
|
17,456
|
17,974
|
6,843
|
10,319
|
5,072
|
13,330
|
2,316
|
-3,827
|
8,034
|
2,945
|
-8,417
|
7,408
|
11,794
|
-51,720
|
|
法人税等合計
|
-
|
11,092
|
346
|
5,910
|
1,905
|
8,010
|
2,699
|
-411
|
2,902
|
16,294
|
8,315
|
9,720
|
5,076
|
3,740
|
8,582
|
12,987
|
4,767
|
5,439
|
-4,779
|
3,066
|
5,169
|
-1,691
|
1,451
|
24,240
|
4,344
|
2,470
|
4,464
|
4,904
|
1,006
|
1,126
|
1,843
|
4,096
|
-206
|
-740
|
4,741
|
1,717
|
2,310
|
3,659
|
6,463
|
1,421
|
|
純利益
|
-
|
28,292
|
-2,806
|
13,074
|
-4,526
|
15,468
|
4,806
|
-34,524
|
40,007
|
31,110
|
18,796
|
17,286
|
-2,143
|
34,997
|
19,391
|
20,800
|
2,113
|
2,001
|
-22,778
|
8,844
|
3,301
|
-649
|
-15,633
|
54,640
|
6,554
|
4,399
|
11,846
|
12,799
|
5,156
|
8,680
|
3,073
|
8,763
|
1,232
|
-3,286
|
3,301
|
739
|
-11,567
|
3,686
|
5,849
|
-53,518
|
|
一株あたり利益
|
0.78
|
68.4
|
-7.03
|
31.76
|
-12.71
|
35.05
|
12.03
|
-89.52
|
99.4
|
72.26
|
47.06
|
40.9
|
-6.49
|
83.9
|
47.43
|
50.09
|
2.76
|
3.51
|
-57.02
|
19.29
|
5.03
|
-3.82
|
-39.43
|
135.26
|
-14.02
|
11.01
|
29.65
|
32.04
|
12.9
|
21.72
|
7.69
|
21.93
|
3.09
|
-8.22
|
8.26
|
1.85
|
-28.95
|
9.23
|
14.64
|
-133.97
|
|
希薄化後一株あたり利益
|
-
|
68.31
|
-7.03
|
31.72
|
-12.7
|
35.01
|
12.01
|
-
|
-
|
72.17
|
47.01
|
40.86
|
-6.48
|
83.82
|
47.38
|
50.04
|
2.75
|
3.51
|
-
|
-
|
-
|
-27.88
|
-42.5
|
187.98
|
-14.01
|
11
|
29.63
|
32.01
|
12.89
|
21.71
|
7.69
|
21.92
|
3.09
|
-8.22
|
8.26
|
1.85
|
-28.95
|
9.23
|
14.63
|
-133.96
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
30
|
-
|
20
|
-
|
20
|
-
|
20
|
-
|
30
|
-
|
25
|
-
|
75
|
-
|
30
|
-
|
30
|
-
|
30
|
-
|
10
|
-
|
20
|
-
|