|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
33,073
|
43,455
|
31,251
|
33,956
|
33,273
|
45,061
|
33,808
|
36,302
|
36,152
|
59,151
|
39,897
|
37,437
|
37,060
|
65,148
|
39,258
|
44,939
|
39,142
|
35,806
|
23,416
|
62,860
|
44,296
|
36,966
|
37,319
|
39,111
|
43,063
|
38,289
|
40,224
|
43,792
|
44,585
|
41,229
|
42,994
|
46,434
|
46,412
|
65,963
|
50,949
|
56,776
|
89,959
|
51,649
|
52,796
|
58,154
|
|
売上原価
|
-
|
3,509
|
13,164
|
4,281
|
4,225
|
3,854
|
13,518
|
4,370
|
4,592
|
4,616
|
20,221
|
8,278
|
4,744
|
4,906
|
24,239
|
6,165
|
7,728
|
5,473
|
4,646
|
1,220
|
22,202
|
8,070
|
6,362
|
6,138
|
3,910
|
6,458
|
5,947
|
4,313
|
5,275
|
4,848
|
4,382
|
4,630
|
4,414
|
4,648
|
17,419
|
6,957
|
8,105
|
34,092
|
7,055
|
5,596
|
6,839
|
|
売上総利益
|
-
|
29,563
|
30,292
|
26,970
|
29,730
|
29,420
|
31,542
|
29,438
|
31,710
|
31,536
|
38,930
|
31,619
|
32,693
|
32,153
|
40,909
|
33,093
|
37,210
|
33,669
|
31,161
|
22,195
|
40,659
|
36,226
|
30,604
|
31,180
|
35,202
|
36,605
|
32,342
|
35,911
|
38,516
|
39,738
|
36,847
|
38,364
|
42,019
|
41,765
|
48,543
|
43,991
|
48,671
|
55,868
|
44,594
|
47,199
|
51,315
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
24,454
|
25,631
|
26,221
|
25,751
|
25,581
|
26,595
|
27,822
|
27,873
|
27,868
|
30,308
|
29,476
|
28,761
|
28,875
|
31,385
|
30,650
|
31,152
|
31,135
|
30,543
|
23,080
|
29,794
|
30,855
|
31,248
|
30,260
|
30,989
|
32,879
|
32,508
|
33,401
|
33,864
|
35,819
|
35,657
|
35,114
|
37,492
|
36,683
|
40,283
|
39,934
|
41,295
|
41,514
|
44,015
|
42,651
|
43,447
|
|
営業利益
|
-
|
5,110
|
4,660
|
748
|
3,979
|
3,839
|
4,948
|
1,616
|
3,836
|
3,669
|
8,621
|
2,143
|
3,931
|
3,278
|
9,525
|
2,442
|
6,059
|
2,534
|
617
|
-884
|
10,864
|
5,370
|
-643
|
920
|
4,212
|
3,727
|
-166
|
2,510
|
4,651
|
3,919
|
1,190
|
3,250
|
4,526
|
5,082
|
8,261
|
4,057
|
7,376
|
14,353
|
579
|
4,548
|
7,867
|
|
経常(税引前)利益
|
-
|
5,739
|
4,130
|
442
|
4,319
|
4,644
|
5,401
|
2,097
|
4,303
|
4,121
|
8,901
|
2,394
|
4,113
|
3,440
|
9,581
|
2,557
|
6,193
|
2,750
|
976
|
-400
|
11,559
|
6,161
|
327
|
1,498
|
5,312
|
4,523
|
-210
|
2,578
|
4,864
|
4,034
|
1,771
|
3,427
|
4,542
|
5,250
|
8,588
|
4,062
|
7,450
|
14,413
|
923
|
4,504
|
7,945
|
|
法人税等合計
|
-
|
1,496
|
644
|
191
|
1,789
|
1,821
|
1,443
|
785
|
1,518
|
1,310
|
2,966
|
845
|
1,498
|
1,136
|
2,852
|
999
|
2,099
|
1,048
|
-1,316
|
-548
|
3,767
|
2,062
|
-2,072
|
1,391
|
1,756
|
1,264
|
405
|
3,346
|
809
|
1,429
|
-881
|
1,790
|
1,424
|
1,640
|
1,875
|
2,118
|
2,347
|
4,849
|
-1,329
|
1,639
|
2,579
|
|
純利益
|
-
|
4,176
|
1,859
|
230
|
3,400
|
3,620
|
3,829
|
1,192
|
2,667
|
2,677
|
5,480
|
1,461
|
2,682
|
2,083
|
6,492
|
1,528
|
4,090
|
1,688
|
31
|
-1,810
|
7,537
|
4,030
|
-19,882
|
1,949
|
3,560
|
3,214
|
-2,759
|
7,481
|
4,790
|
2,844
|
2,071
|
3,113
|
3,099
|
3,573
|
6,355
|
2,487
|
5,196
|
10,644
|
2,099
|
3,115
|
5,665
|
|
一株あたり利益
|
35.64
|
38.76
|
17.27
|
2.06
|
31.87
|
33.49
|
35.94
|
10.77
|
24.72
|
24.01
|
51.31
|
12.92
|
24.47
|
18.32
|
59.81
|
13.95
|
38.91
|
14.99
|
0.28
|
-16.91
|
70.11
|
37.11
|
-185.71
|
17.8
|
32.93
|
29.63
|
-26.03
|
69.95
|
44.37
|
25.96
|
18.74
|
28.58
|
28.59
|
33.03
|
59.85
|
22.94
|
48.25
|
99.82
|
-75.82
|
14.41
|
26.26
|
|
希薄化後一株あたり利益
|
-
|
35.64
|
15.94
|
1.83
|
29.34
|
30.84
|
33.08
|
9.87
|
22.74
|
22.09
|
47.29
|
11.86
|
22.54
|
16.85
|
55.17
|
12.81
|
34.51
|
13.77
|
0.2
|
-
|
-
|
34.2
|
-
|
16.37
|
30.29
|
27.93
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
-
|
17
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
15
|
-
|
20
|
-
|
25
|
-
|
25
|
-
|
29
|
-
|
27
|
-
|
35
|
-
|
17
|