|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
53,687
|
23,680
|
22,917
|
24,742
|
22,545
|
23,350
|
39,142
|
39,063
|
27,996
|
22,586
|
28,523
|
29,366
|
21,579
|
30,313
|
28,804
|
26,742
|
29,033
|
19,932
|
28,997
|
21,164
|
36,853
|
26,729
|
34,551
|
48,367
|
41,695
|
33,958
|
27,826
|
28,794
|
31,077
|
29,253
|
30,620
|
28,467
|
26,913
|
26,265
|
29,221
|
31,752
|
29,604
|
29,644
|
29,129
|
28,352
|
30,200
|
30,621
|
|
有価証券
|
-
|
42,193
|
41,103
|
38,995
|
28,466
|
18,534
|
9,953
|
8,675
|
6,215
|
8,299
|
2,928
|
10,416
|
6,404
|
2,503
|
500
|
6,641
|
4,647
|
4,224
|
3,564
|
3,000
|
499
|
499
|
9,498
|
18,998
|
10,695
|
11,699
|
500
|
3,100
|
3,601
|
10,856
|
11,835
|
11,582
|
10,817
|
9,204
|
8,746
|
8,514
|
8,758
|
6,795
|
7,696
|
5,553
|
5,893
|
3,548
|
7,558
|
|
売掛金
|
-
|
5,994
|
7,559
|
8,164
|
6,738
|
5,951
|
7,761
|
7,812
|
9,437
|
6,472
|
7,273
|
8,098
|
7,689
|
7,376
|
8,092
|
8,891
|
8,891
|
8,421
|
10,554
|
9,648
|
8,233
|
6,713
|
9,744
|
9,976
|
9,032
|
11,225
|
9,888
|
10,337
|
9,609
|
9,567
|
10,204
|
11,584
|
11,632
|
9,585
|
10,817
|
11,230
|
11,314
|
10,789
|
13,304
|
12,756
|
12,763
|
12,670
|
12,890
|
|
流動資産合計
|
-
|
158,323
|
145,293
|
150,169
|
147,250
|
132,205
|
130,981
|
150,561
|
151,430
|
144,292
|
139,008
|
154,184
|
151,652
|
136,021
|
144,500
|
150,332
|
135,754
|
136,768
|
128,644
|
137,295
|
125,296
|
148,568
|
133,906
|
149,242
|
152,856
|
146,938
|
139,405
|
138,704
|
139,538
|
160,750
|
168,011
|
181,332
|
187,964
|
193,639
|
194,955
|
204,957
|
200,525
|
206,221
|
215,981
|
195,206
|
196,390
|
204,016
|
214,574
|
|
有形固定資産
|
-
|
153,784
|
153,284
|
153,293
|
156,884
|
156,721
|
153,972
|
148,422
|
155,824
|
154,859
|
163,308
|
163,971
|
170,600
|
173,646
|
173,408
|
174,058
|
180,001
|
179,566
|
195,759
|
194,322
|
193,748
|
201,470
|
201,353
|
199,084
|
176,366
|
176,769
|
176,769
|
177,278
|
175,900
|
178,234
|
176,347
|
177,407
|
176,133
|
176,670
|
181,183
|
185,809
|
192,389
|
196,945
|
199,986
|
199,515
|
204,633
|
203,814
|
204,896
|
|
投資有価証券
|
-
|
60,805
|
78,338
|
85,741
|
82,506
|
81,427
|
78,860
|
84,364
|
85,687
|
83,240
|
77,669
|
73,678
|
64,724
|
52,415
|
43,825
|
45,115
|
43,599
|
42,997
|
43,534
|
38,905
|
36,016
|
37,399
|
37,413
|
37,695
|
29,867
|
29,429
|
29,850
|
27,145
|
26,148
|
20,200
|
20,142
|
22,813
|
22,915
|
21,238
|
23,244
|
22,141
|
22,727
|
22,384
|
21,756
|
27,074
|
33,818
|
35,262
|
34,196
|
|
固定資産合計
|
-
|
232,508
|
248,279
|
256,904
|
260,179
|
266,052
|
261,817
|
260,812
|
270,175
|
269,330
|
273,191
|
270,458
|
269,863
|
265,879
|
257,990
|
260,100
|
265,671
|
264,326
|
283,775
|
276,646
|
275,537
|
285,064
|
285,260
|
282,035
|
254,386
|
260,369
|
260,479
|
256,858
|
254,869
|
250,085
|
252,133
|
252,977
|
252,035
|
249,478
|
256,979
|
259,677
|
268,040
|
273,481
|
279,227
|
282,684
|
296,558
|
296,700
|
298,106
|
|
総資産
|
-
|
390,832
|
393,573
|
407,074
|
407,430
|
398,258
|
392,798
|
411,373
|
421,606
|
413,623
|
412,199
|
424,643
|
421,515
|
401,900
|
402,491
|
410,433
|
401,426
|
401,095
|
412,420
|
413,942
|
400,833
|
433,633
|
419,166
|
431,278
|
407,243
|
407,308
|
399,885
|
395,562
|
394,408
|
410,835
|
420,144
|
434,310
|
439,999
|
443,118
|
451,935
|
464,635
|
468,565
|
479,703
|
495,209
|
477,890
|
492,949
|
500,717
|
512,680
|
|
買掛金
|
-
|
1,096
|
1,130
|
1,682
|
1,123
|
1,036
|
1,143
|
1,749
|
1,401
|
1,191
|
1,294
|
2,008
|
1,355
|
1,403
|
1,340
|
1,833
|
1,471
|
1,241
|
1,425
|
1,857
|
1,117
|
776
|
1,053
|
1,696
|
1,335
|
1,053
|
1,113
|
1,895
|
1,354
|
1,317
|
1,450
|
2,158
|
1,738
|
1,459
|
1,515
|
2,337
|
1,787
|
1,509
|
1,758
|
2,476
|
1,869
|
1,732
|
1,645
|
|
短期借入金
|
-
|
5,000
|
5,000
|
5,000
|
2,500
|
2,500
|
-
|
9,555
|
9,200
|
9,183
|
9,763
|
9,371
|
8,958
|
9,539
|
14,540
|
14,316
|
5,000
|
14,492
|
17,511
|
12,000
|
-
|
-
|
-
|
1,314
|
2,125
|
2,289
|
2,317
|
11,690
|
8,799
|
2,009
|
7,128
|
1,419
|
1,308
|
1,290
|
1,181
|
1,006
|
1,650
|
13,708
|
11,842
|
7,008
|
4,811
|
11,317
|
7,469
|
|
一年内返済予定の長期借入金
|
-
|
6,663
|
7,434
|
7,252
|
10,342
|
9,474
|
8,168
|
8,165
|
4,616
|
6,575
|
17,842
|
19,209
|
19,119
|
15,992
|
3,693
|
1,830
|
1,839
|
1,814
|
1,789
|
1,789
|
8,107
|
11,207
|
25,907
|
25,941
|
19,954
|
22,043
|
13,912
|
17,068
|
18,587
|
18,148
|
12,891
|
11,492
|
11,300
|
19,151
|
16,208
|
11,538
|
8,755
|
518
|
654
|
654
|
654
|
654
|
654
|
|
流動負債合計
|
-
|
61,595
|
70,974
|
81,579
|
81,794
|
80,299
|
73,720
|
94,431
|
95,778
|
97,473
|
105,135
|
117,680
|
106,153
|
92,971
|
83,577
|
89,137
|
70,764
|
76,011
|
71,896
|
73,536
|
67,192
|
75,070
|
66,929
|
105,736
|
100,777
|
138,802
|
135,200
|
131,555
|
133,353
|
136,863
|
138,130
|
149,736
|
156,695
|
171,872
|
174,032
|
182,070
|
177,946
|
188,058
|
191,357
|
166,401
|
170,005
|
179,081
|
181,384
|
|
長期借入金
|
-
|
67,211
|
61,795
|
60,670
|
59,723
|
59,111
|
57,805
|
51,091
|
50,258
|
47,323
|
34,454
|
32,292
|
32,069
|
32,252
|
36,888
|
38,879
|
39,123
|
38,713
|
38,229
|
37,818
|
31,016
|
62,533
|
46,633
|
45,461
|
44,004
|
40,490
|
32,122
|
27,667
|
24,787
|
21,711
|
18,639
|
16,559
|
13,487
|
2,560
|
2,431
|
2,301
|
2,172
|
2,042
|
2,858
|
2,695
|
2,531
|
2,367
|
2,204
|
|
固定負債合計
|
-
|
224,466
|
211,412
|
213,149
|
213,119
|
210,510
|
211,381
|
206,843
|
207,447
|
199,018
|
186,700
|
185,769
|
190,172
|
187,112
|
192,987
|
195,930
|
198,611
|
194,084
|
205,797
|
206,093
|
200,649
|
228,460
|
214,867
|
185,987
|
185,673
|
163,126
|
157,594
|
155,087
|
154,222
|
159,827
|
160,066
|
161,585
|
159,414
|
146,696
|
150,411
|
153,478
|
155,011
|
156,812
|
162,944
|
165,462
|
172,201
|
172,446
|
176,869
|
|
総負債
|
-
|
286,062
|
282,387
|
294,728
|
294,914
|
290,809
|
285,101
|
301,274
|
303,226
|
296,491
|
291,835
|
303,449
|
296,325
|
280,083
|
276,565
|
285,068
|
269,375
|
270,096
|
277,694
|
279,630
|
267,842
|
303,531
|
281,796
|
291,724
|
286,451
|
301,929
|
292,794
|
286,642
|
287,575
|
296,690
|
298,196
|
311,321
|
316,110
|
318,569
|
324,443
|
335,548
|
332,957
|
344,870
|
354,302
|
331,863
|
342,207
|
351,527
|
358,253
|
|
資本金及び資本剰余金
|
-
|
36,961
|
42,187
|
42,177
|
42,171
|
42,150
|
42,150
|
41,762
|
41,759
|
41,759
|
41,759
|
41,759
|
41,782
|
41,782
|
41,782
|
41,782
|
41,782
|
41,782
|
41,782
|
41,357
|
41,357
|
41,357
|
41,291
|
41,291
|
41,291
|
41,291
|
40,965
|
41,085
|
41,206
|
41,182
|
40,920
|
41,042
|
41,164
|
41,285
|
40,962
|
41,081
|
41,200
|
41,319
|
40,958
|
41,080
|
41,203
|
41,326
|
41,146
|
|
利益剰余金
|
-
|
57,807
|
62,444
|
64,078
|
65,938
|
63,666
|
67,060
|
68,136
|
71,837
|
70,581
|
73,220
|
73,291
|
78,770
|
77,658
|
80,276
|
79,744
|
86,144
|
85,144
|
89,151
|
88,263
|
88,294
|
84,641
|
92,148
|
94,496
|
74,612
|
58,262
|
61,764
|
63,299
|
60,520
|
66,335
|
71,053
|
71,664
|
73,662
|
74,013
|
77,055
|
77,868
|
84,193
|
83,525
|
88,625
|
96,303
|
98,359
|
97,676
|
103,243
|
|
株主資本
|
81,395
|
104,769
|
111,186
|
112,345
|
112,515
|
107,448
|
107,696
|
110,099
|
118,379
|
117,131
|
120,363
|
121,193
|
125,190
|
121,817
|
125,925
|
125,365
|
132,050
|
130,998
|
134,725
|
134,312
|
132,991
|
130,102
|
137,369
|
139,554
|
120,791
|
105,378
|
107,090
|
108,919
|
106,832
|
114,145
|
121,947
|
122,989
|
123,889
|
124,549
|
127,491
|
129,086
|
135,607
|
134,832
|
140,906
|
146,027
|
150,742
|
149,189
|
154,427
|