|
(単位:百万円)
|
4Q18
|
4Q19
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
977
|
3,634
|
9,214
|
7,692
|
8,117
|
6,563
|
18,582
|
19,898
|
17,948
|
15,479
|
14,459
|
13,192
|
10,128
|
41,467
|
21,754
|
22,782
|
23,029
|
21,521
|
16,983
|
14,473
|
17,875
|
27,456
|
23,877
|
32,176
|
35,634
|
35,863
|
|
有価証券
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
152
|
249
|
255
|
255
|
2,561
|
2,621
|
3,127
|
3,127
|
3,340
|
3,240
|
3,249
|
3,630
|
3,619
|
3,889
|
3,897
|
4,096
|
2,063
|
2,193
|
1,583
|
|
売掛金
|
-
|
1,778
|
1,892
|
1,993
|
7,050
|
7,107
|
7,458
|
7,753
|
6,791
|
7,580
|
8,687
|
9,283
|
9,152
|
9,054
|
10,282
|
11,241
|
9,586
|
11,054
|
12,967
|
22,173
|
15,226
|
15,261
|
17,051
|
20,065
|
14,368
|
16,404
|
|
商品及び製品
|
-
|
166
|
224
|
266
|
311
|
280
|
326
|
220
|
250
|
234
|
280
|
248
|
273
|
291
|
326
|
275
|
189
|
194
|
261
|
249
|
332
|
349
|
402
|
359
|
443
|
532
|
|
流動資産合計
|
-
|
5,925
|
11,487
|
10,136
|
15,865
|
14,283
|
26,782
|
28,360
|
25,667
|
23,995
|
24,435
|
25,979
|
22,833
|
54,590
|
36,240
|
38,240
|
36,662
|
36,641
|
34,790
|
41,395
|
39,092
|
50,908
|
49,799
|
55,869
|
54,821
|
58,403
|
|
有形固定資産
|
-
|
4,921
|
5,043
|
5,169
|
7,210
|
7,261
|
7,818
|
8,186
|
8,238
|
8,358
|
8,399
|
8,420
|
9,081
|
9,447
|
10,661
|
10,772
|
10,869
|
11,230
|
11,838
|
12,724
|
13,071
|
13,477
|
13,713
|
13,926
|
17,354
|
17,126
|
|
投資有価証券
|
-
|
351
|
652
|
1,670
|
1,782
|
1,980
|
1,592
|
1,132
|
1,155
|
1,154
|
1,270
|
1,298
|
1,548
|
1,654
|
1,616
|
1,597
|
1,667
|
2,424
|
4,460
|
4,541
|
5,146
|
5,596
|
6,217
|
7,291
|
7,738
|
7,610
|
|
固定資産合計
|
-
|
13,040
|
13,936
|
16,808
|
19,452
|
20,031
|
27,530
|
29,493
|
31,608
|
34,079
|
35,957
|
36,084
|
40,432
|
57,502
|
58,898
|
60,326
|
60,861
|
63,359
|
68,821
|
81,057
|
82,277
|
85,239
|
87,633
|
87,150
|
94,655
|
94,271
|
|
総資産
|
-
|
18,965
|
25,423
|
26,944
|
35,317
|
34,314
|
54,313
|
57,854
|
57,275
|
58,075
|
60,393
|
62,064
|
63,265
|
112,092
|
95,138
|
98,567
|
97,523
|
100,000
|
103,611
|
122,452
|
121,369
|
136,148
|
137,432
|
143,020
|
149,477
|
152,674
|
|
買掛金
|
-
|
1,164
|
952
|
1,244
|
5,954
|
5,312
|
5,300
|
5,842
|
5,323
|
5,261
|
5,945
|
6,182
|
6,145
|
5,174
|
6,013
|
5,790
|
4,865
|
5,506
|
5,523
|
5,975
|
6,288
|
7,197
|
7,900
|
7,744
|
8,708
|
11,101
|
|
短期借入金
|
-
|
2,155
|
356
|
373
|
1,392
|
597
|
3,278
|
3,288
|
754
|
767
|
776
|
777
|
985
|
20,274
|
875
|
994
|
975
|
3,031
|
3,151
|
22,352
|
20,865
|
20,111
|
20,195
|
4,395
|
5,979
|
5,703
|
|
一年内返済予定の長期借入金
|
-
|
100
|
-
|
356
|
-
|
-
|
-
|
628
|
-
|
-
|
-
|
726
|
-
|
-
|
-
|
843
|
-
|
-
|
-
|
6,364
|
-
|
-
|
-
|
4,004
|
-
|
-
|
|
流動負債合計
|
-
|
5,610
|
3,902
|
4,938
|
10,619
|
9,276
|
11,961
|
13,208
|
9,823
|
10,008
|
10,771
|
11,633
|
11,862
|
30,095
|
11,190
|
12,216
|
10,564
|
13,748
|
13,406
|
34,235
|
33,197
|
34,263
|
34,899
|
20,505
|
21,400
|
24,167
|
|
長期借入金
|
-
|
5,013
|
3,838
|
8,476
|
4,596
|
4,547
|
5,036
|
14,385
|
5,412
|
5,451
|
5,465
|
15,045
|
5,757
|
5,534
|
6,772
|
17,157
|
6,780
|
6,817
|
7,071
|
13,227
|
7,913
|
7,695
|
7,578
|
40,254
|
7,761
|
7,565
|
|
固定負債合計
|
-
|
7,238
|
8,959
|
8,883
|
14,923
|
14,766
|
15,797
|
16,394
|
19,169
|
19,125
|
19,467
|
19,254
|
20,013
|
20,387
|
21,091
|
21,825
|
21,117
|
17,539
|
20,160
|
17,530
|
17,774
|
29,441
|
27,964
|
44,039
|
49,585
|
48,607
|
|
総負債
|
-
|
12,848
|
12,862
|
13,821
|
25,542
|
24,043
|
27,758
|
29,603
|
28,992
|
29,133
|
30,239
|
30,887
|
31,876
|
50,482
|
32,281
|
34,042
|
31,682
|
31,288
|
33,567
|
51,765
|
50,972
|
63,704
|
62,863
|
64,545
|
70,986
|
72,774
|
|
資本金及び資本剰余金
|
-
|
7,335
|
9,254
|
18,333
|
5,660
|
5,660
|
21,098
|
46,686
|
21,395
|
21,455
|
21,531
|
46,597
|
21,617
|
51,146
|
51,177
|
106,030
|
51,233
|
53,392
|
53,396
|
110,439
|
53,295
|
53,314
|
53,342
|
110,467
|
53,373
|
53,405
|
|
利益剰余金
|
-
|
2,317
|
3,289
|
3,847
|
4,083
|
4,577
|
5,425
|
6,323
|
6,864
|
7,465
|
8,605
|
9,591
|
9,785
|
10,466
|
11,672
|
13,308
|
14,597
|
15,221
|
16,534
|
17,166
|
16,982
|
18,735
|
20,824
|
24,634
|
24,646
|
26,041
|
|
株主資本
|
1,752
|
6,117
|
12,561
|
13,123
|
9,775
|
10,271
|
26,555
|
28,250
|
28,283
|
28,941
|
30,154
|
31,176
|
31,389
|
61,610
|
62,857
|
64,524
|
65,841
|
68,712
|
70,044
|
70,686
|
70,397
|
72,444
|
74,569
|
78,475
|
78,491
|
79,899
|