JMDC【4483】 業績推移・財務諸表

(単位:百万円) 4Q18 4Q19 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 977 3,634 9,214 7,692 8,117 6,563 18,582 19,898 17,948 15,479 14,459 13,192 10,128 41,467 21,754 22,782 23,029 21,521 16,983 14,473 17,875 27,456 23,877 32,176 35,634 35,863
有価証券 - - - 0 0 0 0 152 249 255 255 2,561 2,621 3,127 3,127 3,340 3,240 3,249 3,630 3,619 3,889 3,897 4,096 2,063 2,193 1,583
売掛金 - 1,778 1,892 1,993 7,050 7,107 7,458 7,753 6,791 7,580 8,687 9,283 9,152 9,054 10,282 11,241 9,586 11,054 12,967 22,173 15,226 15,261 17,051 20,065 14,368 16,404
商品及び製品 - 166 224 266 311 280 326 220 250 234 280 248 273 291 326 275 189 194 261 249 332 349 402 359 443 532
流動資産合計 - 5,925 11,487 10,136 15,865 14,283 26,782 28,360 25,667 23,995 24,435 25,979 22,833 54,590 36,240 38,240 36,662 36,641 34,790 41,395 39,092 50,908 49,799 55,869 54,821 58,403
有形固定資産 - 4,921 5,043 5,169 7,210 7,261 7,818 8,186 8,238 8,358 8,399 8,420 9,081 9,447 10,661 10,772 10,869 11,230 11,838 12,724 13,071 13,477 13,713 13,926 17,354 17,126
投資有価証券 - 351 652 1,670 1,782 1,980 1,592 1,132 1,155 1,154 1,270 1,298 1,548 1,654 1,616 1,597 1,667 2,424 4,460 4,541 5,146 5,596 6,217 7,291 7,738 7,610
固定資産合計 - 13,040 13,936 16,808 19,452 20,031 27,530 29,493 31,608 34,079 35,957 36,084 40,432 57,502 58,898 60,326 60,861 63,359 68,821 81,057 82,277 85,239 87,633 87,150 94,655 94,271
総資産 - 18,965 25,423 26,944 35,317 34,314 54,313 57,854 57,275 58,075 60,393 62,064 63,265 112,092 95,138 98,567 97,523 100,000 103,611 122,452 121,369 136,148 137,432 143,020 149,477 152,674
買掛金 - 1,164 952 1,244 5,954 5,312 5,300 5,842 5,323 5,261 5,945 6,182 6,145 5,174 6,013 5,790 4,865 5,506 5,523 5,975 6,288 7,197 7,900 7,744 8,708 11,101
短期借入金 - 2,155 356 373 1,392 597 3,278 3,288 754 767 776 777 985 20,274 875 994 975 3,031 3,151 22,352 20,865 20,111 20,195 4,395 5,979 5,703
一年内返済予定の長期借入金 - 100 - 356 - - - 628 - - - 726 - - - 843 - - - 6,364 - - - 4,004 - -
流動負債合計 - 5,610 3,902 4,938 10,619 9,276 11,961 13,208 9,823 10,008 10,771 11,633 11,862 30,095 11,190 12,216 10,564 13,748 13,406 34,235 33,197 34,263 34,899 20,505 21,400 24,167
長期借入金 - 5,013 3,838 8,476 4,596 4,547 5,036 14,385 5,412 5,451 5,465 15,045 5,757 5,534 6,772 17,157 6,780 6,817 7,071 13,227 7,913 7,695 7,578 40,254 7,761 7,565
固定負債合計 - 7,238 8,959 8,883 14,923 14,766 15,797 16,394 19,169 19,125 19,467 19,254 20,013 20,387 21,091 21,825 21,117 17,539 20,160 17,530 17,774 29,441 27,964 44,039 49,585 48,607
総負債 - 12,848 12,862 13,821 25,542 24,043 27,758 29,603 28,992 29,133 30,239 30,887 31,876 50,482 32,281 34,042 31,682 31,288 33,567 51,765 50,972 63,704 62,863 64,545 70,986 72,774
資本金及び資本剰余金 - 7,335 9,254 18,333 5,660 5,660 21,098 46,686 21,395 21,455 21,531 46,597 21,617 51,146 51,177 106,030 51,233 53,392 53,396 110,439 53,295 53,314 53,342 110,467 53,373 53,405
利益剰余金 - 2,317 3,289 3,847 4,083 4,577 5,425 6,323 6,864 7,465 8,605 9,591 9,785 10,466 11,672 13,308 14,597 15,221 16,534 17,166 16,982 18,735 20,824 24,634 24,646 26,041
株主資本 1,752 6,117 12,561 13,123 9,775 10,271 26,555 28,250 28,283 28,941 30,154 31,176 31,389 61,610 62,857 64,524 65,841 68,712 70,044 70,686 70,397 72,444 74,569 78,475 78,491 79,899