|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,121
|
15,613
|
12,604
|
15,111
|
17,858
|
16,257
|
20,197
|
18,851
|
19,685
|
22,081
|
12,533
|
18,582
|
24,805
|
25,309
|
13,101
|
25,206
|
23,338
|
17,772
|
16,697
|
23,869
|
17,232
|
7,735
|
13,338
|
15,135
|
15,802
|
17,601
|
17,494
|
24,361
|
25,391
|
24,657
|
22,920
|
26,356
|
34,771
|
43,091
|
28,913
|
33,919
|
45,210
|
46,340
|
38,232
|
46,301
|
54,864
|
60,597
|
|
有価証券
|
-
|
-
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
13,695
|
12,482
|
13,349
|
15,654
|
17,247
|
14,360
|
16,030
|
17,013
|
20,590
|
15,264
|
17,960
|
25,287
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
135
|
110
|
130
|
169
|
157
|
103
|
107
|
135
|
174
|
74
|
123
|
134
|
145
|
115
|
143
|
167
|
135
|
98
|
108
|
129
|
143
|
94
|
132
|
117
|
118
|
91
|
90
|
67
|
51
|
43
|
57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
28,522
|
30,633
|
28,791
|
32,728
|
37,759
|
32,962
|
38,489
|
38,556
|
43,644
|
40,368
|
33,990
|
46,944
|
50,452
|
46,284
|
37,969
|
49,850
|
49,682
|
41,616
|
36,895
|
38,821
|
30,346
|
29,462
|
30,721
|
30,907
|
31,228
|
33,073
|
37,591
|
42,852
|
49,132
|
47,313
|
50,079
|
51,360
|
67,757
|
70,740
|
56,744
|
66,814
|
81,148
|
78,296
|
71,349
|
79,662
|
94,096
|
91,755
|
|
有形固定資産
|
-
|
301
|
296
|
413
|
412
|
385
|
631
|
597
|
680
|
649
|
592
|
1,245
|
1,359
|
2,379
|
2,564
|
2,655
|
4,435
|
7,139
|
7,254
|
7,473
|
11,434
|
12,890
|
12,777
|
12,612
|
13,030
|
12,825
|
12,602
|
12,476
|
12,258
|
13,273
|
13,116
|
12,874
|
12,660
|
12,559
|
12,540
|
12,374
|
12,212
|
12,062
|
11,855
|
11,649
|
11,634
|
11,459
|
11,256
|
|
投資有価証券
|
-
|
890
|
952
|
920
|
905
|
879
|
868
|
736
|
752
|
739
|
747
|
747
|
745
|
798
|
804
|
844
|
845
|
854
|
758
|
787
|
780
|
744
|
740
|
706
|
1,106
|
1,075
|
1,050
|
982
|
975
|
1,016
|
1,332
|
1,291
|
1,587
|
1,633
|
1,684
|
1,671
|
1,477
|
1,544
|
1,164
|
1,150
|
1,125
|
1,161
|
1,196
|
|
固定資産合計
|
-
|
3,032
|
3,244
|
3,282
|
3,220
|
3,124
|
3,554
|
3,814
|
4,219
|
4,503
|
4,613
|
7,235
|
8,544
|
9,897
|
10,059
|
10,407
|
12,848
|
15,485
|
15,600
|
15,821
|
19,788
|
21,330
|
21,135
|
21,262
|
21,876
|
22,043
|
21,917
|
21,683
|
21,746
|
22,952
|
23,313
|
22,932
|
23,438
|
23,280
|
23,232
|
23,495
|
23,456
|
23,091
|
22,592
|
22,643
|
22,487
|
22,661
|
22,525
|
|
総資産
|
-
|
31,553
|
33,877
|
32,073
|
35,949
|
40,883
|
36,517
|
42,304
|
42,776
|
48,147
|
44,981
|
41,225
|
55,488
|
60,349
|
56,343
|
48,377
|
62,699
|
65,168
|
57,216
|
52,716
|
58,610
|
51,676
|
50,597
|
51,983
|
52,784
|
53,271
|
54,990
|
59,274
|
64,598
|
72,085
|
70,627
|
73,012
|
74,798
|
91,038
|
93,973
|
80,240
|
90,271
|
104,240
|
100,889
|
93,992
|
102,150
|
116,758
|
114,280
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,100
|
14,500
|
14,500
|
14,500
|
5,000
|
5,000
|
2,500
|
2,500
|
2,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
162
|
80
|
80
|
80
|
80
|
80
|
80
|
40
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
294
|
315
|
315
|
315
|
565
|
815
|
1,065
|
1,315
|
1,315
|
1,315
|
1,315
|
1,315
|
9,065
|
1,015
|
1,015
|
1,015
|
1,015
|
1,427
|
1,423
|
1,420
|
1,018
|
1,020
|
1,023
|
|
流動負債合計
|
-
|
24,588
|
26,593
|
24,459
|
27,652
|
32,386
|
27,848
|
33,645
|
34,176
|
40,041
|
36,913
|
33,434
|
47,597
|
52,201
|
47,934
|
39,936
|
52,614
|
55,707
|
45,633
|
41,110
|
42,715
|
38,678
|
38,152
|
36,825
|
26,366
|
26,402
|
29,017
|
32,711
|
38,732
|
46,351
|
44,328
|
47,129
|
56,434
|
65,540
|
68,717
|
55,418
|
65,094
|
79,102
|
76,001
|
69,054
|
76,265
|
89,538
|
86,936
|
|
長期借入金
|
-
|
120
|
80
|
80
|
40
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,350
|
1,350
|
2,850
|
2,850
|
4,750
|
4,750
|
9,205
|
9,126
|
9,047
|
9,869
|
22,540
|
22,211
|
21,882
|
21,553
|
21,225
|
20,896
|
20,567
|
20,238
|
12,159
|
18,381
|
18,127
|
17,873
|
17,619
|
16,953
|
16,703
|
16,453
|
16,601
|
16,345
|
16,088
|
|
固定負債合計
|
-
|
753
|
701
|
693
|
656
|
639
|
616
|
613
|
623
|
618
|
614
|
610
|
561
|
565
|
1,917
|
1,911
|
3,483
|
3,486
|
5,378
|
5,372
|
9,875
|
9,812
|
10,797
|
11,643
|
24,508
|
24,163
|
23,829
|
23,493
|
23,058
|
22,732
|
22,402
|
22,076
|
14,009
|
20,242
|
20,003
|
19,745
|
19,632
|
18,963
|
18,627
|
18,380
|
18,645
|
18,427
|
18,078
|
|
総負債
|
-
|
25,342
|
27,294
|
25,152
|
28,308
|
33,026
|
28,465
|
34,258
|
34,800
|
40,659
|
37,528
|
34,045
|
48,158
|
52,767
|
49,851
|
41,848
|
56,098
|
59,194
|
51,011
|
46,482
|
52,591
|
48,490
|
48,950
|
48,468
|
50,874
|
50,566
|
52,846
|
56,205
|
61,791
|
69,083
|
66,730
|
69,205
|
70,443
|
85,783
|
88,721
|
75,164
|
84,726
|
98,065
|
94,629
|
87,434
|
94,910
|
107,966
|
105,015
|
|
資本金及び資本剰余金
|
-
|
4,642
|
4,834
|
4,978
|
5,387
|
5,406
|
5,406
|
5,413
|
5,413
|
5,413
|
5,431
|
5,987
|
5,987
|
5,987
|
5,987
|
6,029
|
6,029
|
6,029
|
6,040
|
6,045
|
6,045
|
6,045
|
6,045
|
6,017
|
6,017
|
8,011
|
8,011
|
8,047
|
8,047
|
8,047
|
8,050
|
8,050
|
8,090
|
8,090
|
8,987
|
8,987
|
9,054
|
9,054
|
9,054
|
9,054
|
9,102
|
9,102
|
9,102
|
|
利益剰余金
|
-
|
1,619
|
2,088
|
2,286
|
2,618
|
2,841
|
3,122
|
3,248
|
3,361
|
3,316
|
3,575
|
3,675
|
3,796
|
4,041
|
4,160
|
4,353
|
4,431
|
4,264
|
4,492
|
4,475
|
4,289
|
1,461
|
-88
|
-2,303
|
-3,904
|
-5,045
|
-5,607
|
-4,713
|
-4,999
|
-4,807
|
-3,970
|
-4,058
|
-3,583
|
-2,688
|
-2,687
|
-2,872
|
-2,465
|
-1,859
|
-1,810
|
-1,502
|
-874
|
689
|
1,086
|
|
株主資本
|
5,014
|
6,212
|
6,583
|
6,921
|
7,641
|
7,857
|
8,051
|
8,045
|
7,975
|
7,488
|
7,453
|
7,180
|
7,329
|
7,582
|
6,492
|
6,529
|
6,601
|
5,974
|
6,205
|
6,234
|
6,019
|
3,185
|
1,647
|
3,514
|
1,910
|
2,705
|
2,144
|
3,068
|
2,807
|
3,001
|
3,896
|
3,806
|
4,354
|
5,255
|
5,252
|
5,075
|
5,544
|
6,174
|
6,260
|
6,557
|
7,239
|
8,791
|
9,265
|