ぴあ【4337】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 13,121 15,613 12,604 15,111 17,858 16,257 20,197 18,851 19,685 22,081 12,533 18,582 24,805 25,309 13,101 25,206 23,338 17,772 16,697 23,869 17,232 7,735 13,338 15,135 15,802 17,601 17,494 24,361 25,391 24,657 22,920 26,356 34,771 43,091 28,913 33,919 45,210 46,340 38,232 46,301 54,864 60,597
有価証券 - - 1,000 1,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 13,695 12,482 13,349 15,654 17,247 14,360 16,030 17,013 20,590 15,264 17,960 25,287 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - 135 110 130 169 157 103 107 135 174 74 123 134 145 115 143 167 135 98 108 129 143 94 132 117 118 91 90 67 51 43 57 - - - - - - - - - - -
流動資産合計 - 28,522 30,633 28,791 32,728 37,759 32,962 38,489 38,556 43,644 40,368 33,990 46,944 50,452 46,284 37,969 49,850 49,682 41,616 36,895 38,821 30,346 29,462 30,721 30,907 31,228 33,073 37,591 42,852 49,132 47,313 50,079 51,360 67,757 70,740 56,744 66,814 81,148 78,296 71,349 79,662 94,096 91,755
有形固定資産 - 301 296 413 412 385 631 597 680 649 592 1,245 1,359 2,379 2,564 2,655 4,435 7,139 7,254 7,473 11,434 12,890 12,777 12,612 13,030 12,825 12,602 12,476 12,258 13,273 13,116 12,874 12,660 12,559 12,540 12,374 12,212 12,062 11,855 11,649 11,634 11,459 11,256
投資有価証券 - 890 952 920 905 879 868 736 752 739 747 747 745 798 804 844 845 854 758 787 780 744 740 706 1,106 1,075 1,050 982 975 1,016 1,332 1,291 1,587 1,633 1,684 1,671 1,477 1,544 1,164 1,150 1,125 1,161 1,196
固定資産合計 - 3,032 3,244 3,282 3,220 3,124 3,554 3,814 4,219 4,503 4,613 7,235 8,544 9,897 10,059 10,407 12,848 15,485 15,600 15,821 19,788 21,330 21,135 21,262 21,876 22,043 21,917 21,683 21,746 22,952 23,313 22,932 23,438 23,280 23,232 23,495 23,456 23,091 22,592 22,643 22,487 22,661 22,525
総資産 - 31,553 33,877 32,073 35,949 40,883 36,517 42,304 42,776 48,147 44,981 41,225 55,488 60,349 56,343 48,377 62,699 65,168 57,216 52,716 58,610 51,676 50,597 51,983 52,784 53,271 54,990 59,274 64,598 72,085 70,627 73,012 74,798 91,038 93,973 80,240 90,271 104,240 100,889 93,992 102,150 116,758 114,280
短期借入金 - 100 100 100 100 100 100 100 100 100 100 - - - - - - - - - 3,100 14,500 14,500 14,500 5,000 5,000 2,500 2,500 2,500 - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 162 80 80 80 80 80 80 40 20 20 - - - - - - - - - 294 315 315 315 565 815 1,065 1,315 1,315 1,315 1,315 1,315 9,065 1,015 1,015 1,015 1,015 1,427 1,423 1,420 1,018 1,020 1,023
流動負債合計 - 24,588 26,593 24,459 27,652 32,386 27,848 33,645 34,176 40,041 36,913 33,434 47,597 52,201 47,934 39,936 52,614 55,707 45,633 41,110 42,715 38,678 38,152 36,825 26,366 26,402 29,017 32,711 38,732 46,351 44,328 47,129 56,434 65,540 68,717 55,418 65,094 79,102 76,001 69,054 76,265 89,538 86,936
長期借入金 - 120 80 80 40 20 - - - - - - - - 1,350 1,350 2,850 2,850 4,750 4,750 9,205 9,126 9,047 9,869 22,540 22,211 21,882 21,553 21,225 20,896 20,567 20,238 12,159 18,381 18,127 17,873 17,619 16,953 16,703 16,453 16,601 16,345 16,088
固定負債合計 - 753 701 693 656 639 616 613 623 618 614 610 561 565 1,917 1,911 3,483 3,486 5,378 5,372 9,875 9,812 10,797 11,643 24,508 24,163 23,829 23,493 23,058 22,732 22,402 22,076 14,009 20,242 20,003 19,745 19,632 18,963 18,627 18,380 18,645 18,427 18,078
総負債 - 25,342 27,294 25,152 28,308 33,026 28,465 34,258 34,800 40,659 37,528 34,045 48,158 52,767 49,851 41,848 56,098 59,194 51,011 46,482 52,591 48,490 48,950 48,468 50,874 50,566 52,846 56,205 61,791 69,083 66,730 69,205 70,443 85,783 88,721 75,164 84,726 98,065 94,629 87,434 94,910 107,966 105,015
資本金及び資本剰余金 - 4,642 4,834 4,978 5,387 5,406 5,406 5,413 5,413 5,413 5,431 5,987 5,987 5,987 5,987 6,029 6,029 6,029 6,040 6,045 6,045 6,045 6,045 6,017 6,017 8,011 8,011 8,047 8,047 8,047 8,050 8,050 8,090 8,090 8,987 8,987 9,054 9,054 9,054 9,054 9,102 9,102 9,102
利益剰余金 - 1,619 2,088 2,286 2,618 2,841 3,122 3,248 3,361 3,316 3,575 3,675 3,796 4,041 4,160 4,353 4,431 4,264 4,492 4,475 4,289 1,461 -88 -2,303 -3,904 -5,045 -5,607 -4,713 -4,999 -4,807 -3,970 -4,058 -3,583 -2,688 -2,687 -2,872 -2,465 -1,859 -1,810 -1,502 -874 689 1,086
株主資本 5,014 6,212 6,583 6,921 7,641 7,857 8,051 8,045 7,975 7,488 7,453 7,180 7,329 7,582 6,492 6,529 6,601 5,974 6,205 6,234 6,019 3,185 1,647 3,514 1,910 2,705 2,144 3,068 2,807 3,001 3,896 3,806 4,354 5,255 5,252 5,075 5,544 6,174 6,260 6,557 7,239 8,791 9,265