| (単位:%) | 2016/5 | 2017/5 | 2018/5 | 2019/5 | 2020/5 | 2021/5 | 2022/5 | 2023/5 | 2024/5 | 2025/5 |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 3,400 | 3,674 | 3,853 | 4,434 | 4,578 | 4,841 | 5,419 | 5,989 | 6,657 | 7,005 |
| 売上成長率(%) | - | 5.8 | 12.0 | 10.5 | 11.2 | 5.2 | ||||
| 売上原価 | - | - | - | 3,723 | 3,604 | 3,693 | 4,097 | 4,483 | 5,018 | 5,298 |
| 売上総利益 | - | - | - | 711 | 973 | 1,148 | 1,322 | 1,506 | 1,639 | 1,706 |
| 売上総利益率(%) | - | - | - | 23.7 | 24.4 | 25.1 | 24.6 | 24.4 | ||
| 営業費用 | - | - | - | 571 | 536 | 689 | 788 | 946 | 1,019 | 1,151 |
| 営業利益 | - | - | - | 139 | 437 | 458 | 533 | 559 | 619 | 555 |
| 営業利益率 (%) | - | - | - | 9.5 | 9.8 | 9.3 | 9.3 | 7.9 | ||
| 経常(税引前)利益 | 306 | 421 | 357 | 275 | 486 | 489 | 594 | 587 | 650 | 585 |
| 経常(税引前)利益率(%) | 9.0 | 11.5 | 9.3 | 6.2 | 10.6 | 10.1 | 11.0 | 9.8 | 9.8 | 8.4 |
| 法人税等合計 | - | - | - | 66 | 155 | 146 | 185 | 156 | 175 | 155 |
| 実効税率(%) | - | - | - | 29.9 | 31.2 | 26.6 | 26.9 | 26.5 | ||
| 純利益 | 191 | 108 | 225 | 142 | 325 | 336 | 409 | 433 | 461 | 427 |
| 純利益率(%) | 7.0 | 7.6 | 7.2 | 6.9 | 6.1 | |||||
| 一株あたり利益 | 15966.44 | 9064.45 | 18772.13 | 59.01 | 129.71 | 134.25 | 145.51 | 149.04 | 158.75 | 147.06 |
| 一株あたり配当金 | - | - | - | - | - | 30 | 45 | 45 | 48 | 75 |
| EBITDA | - | - | - | 477 | 558 | 588 | 654 | 601 | ||
| EBITDAマージン(%) | - | - | - | 9.9 | 10.3 | 9.8 | 9.8 | 8.6 |