|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
145
|
137
|
373
|
332
|
179
|
234
|
204
|
313
|
223
|
184
|
109
|
200
|
136
|
177
|
188
|
330
|
349
|
438
|
400
|
443
|
589
|
491
|
191
|
327
|
420
|
264
|
197
|
621
|
775
|
400
|
751
|
823
|
843
|
763
|
621
|
992
|
|
売掛金
|
-
|
198
|
241
|
188
|
233
|
216
|
262
|
178
|
169
|
268
|
278
|
256
|
215
|
243
|
187
|
247
|
194
|
176
|
199
|
335
|
268
|
256
|
339
|
324
|
230
|
256
|
357
|
290
|
345
|
212
|
491
|
260
|
329
|
393
|
443
|
223
|
218
|
|
流動資産合計
|
-
|
457
|
453
|
655
|
630
|
533
|
599
|
483
|
571
|
582
|
547
|
451
|
490
|
494
|
455
|
529
|
611
|
615
|
746
|
821
|
791
|
947
|
942
|
634
|
669
|
824
|
770
|
641
|
1,081
|
1,147
|
1,108
|
1,238
|
1,336
|
1,461
|
1,376
|
1,074
|
1,346
|
|
有形固定資産
|
-
|
25
|
68
|
66
|
63
|
59
|
48
|
46
|
45
|
44
|
42
|
44
|
42
|
39
|
36
|
36
|
44
|
43
|
38
|
38
|
36
|
35
|
36
|
54
|
52
|
54
|
51
|
49
|
48
|
45
|
42
|
39
|
36
|
33
|
27
|
35
|
102
|
|
固定資産合計
|
-
|
411
|
589
|
619
|
645
|
662
|
426
|
447
|
460
|
477
|
491
|
521
|
525
|
530
|
534
|
543
|
555
|
553
|
575
|
586
|
633
|
651
|
741
|
914
|
942
|
1,090
|
1,064
|
1,083
|
1,084
|
931
|
906
|
905
|
914
|
963
|
783
|
629
|
582
|
|
総資産
|
-
|
869
|
1,043
|
1,274
|
1,275
|
1,196
|
1,025
|
933
|
1,033
|
1,061
|
1,041
|
974
|
1,017
|
1,027
|
991
|
1,073
|
1,168
|
1,170
|
1,323
|
1,409
|
1,425
|
1,603
|
1,689
|
1,553
|
1,616
|
1,917
|
1,840
|
1,733
|
2,178
|
2,089
|
2,024
|
2,158
|
2,264
|
2,436
|
2,169
|
1,705
|
1,929
|
|
買掛金
|
-
|
58
|
53
|
50
|
35
|
-
|
59
|
35
|
41
|
71
|
73
|
47
|
47
|
74
|
45
|
91
|
25
|
25
|
37
|
62
|
49
|
38
|
54
|
39
|
54
|
66
|
128
|
86
|
95
|
75
|
119
|
64
|
88
|
95
|
60
|
17
|
35
|
|
短期借入金
|
-
|
38
|
11
|
-
|
-
|
-
|
-
|
-
|
45
|
29
|
16
|
45
|
96
|
58
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70
|
100
|
50
|
50
|
224
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
132
|
174
|
155
|
182
|
166
|
173
|
81
|
92
|
97
|
95
|
92
|
92
|
102
|
98
|
99
|
109
|
109
|
110
|
107
|
96
|
94
|
92
|
78
|
77
|
108
|
120
|
130
|
145
|
147
|
157
|
154
|
148
|
138
|
113
|
85
|
41
|
|
流動負債合計
|
-
|
384
|
393
|
341
|
389
|
393
|
429
|
306
|
407
|
420
|
384
|
395
|
456
|
458
|
390
|
389
|
374
|
406
|
476
|
460
|
473
|
604
|
641
|
632
|
759
|
1,011
|
1,036
|
1,083
|
891
|
1,091
|
1,048
|
847
|
943
|
1,207
|
986
|
778
|
1,025
|
|
長期借入金
|
-
|
145
|
206
|
301
|
236
|
190
|
238
|
185
|
199
|
245
|
221
|
198
|
179
|
191
|
170
|
143
|
225
|
195
|
269
|
289
|
271
|
250
|
226
|
210
|
214
|
392
|
399
|
358
|
318
|
279
|
242
|
204
|
170
|
140
|
61
|
55
|
43
|
|
固定負債合計
|
-
|
245
|
206
|
301
|
236
|
190
|
238
|
305
|
319
|
350
|
326
|
288
|
269
|
266
|
245
|
203
|
285
|
240
|
314
|
319
|
301
|
425
|
401
|
350
|
354
|
512
|
519
|
458
|
1,033
|
974
|
936
|
1,398
|
1,364
|
1,315
|
1,235
|
75
|
43
|
|
総負債
|
-
|
630
|
599
|
643
|
626
|
583
|
668
|
611
|
727
|
770
|
711
|
683
|
725
|
724
|
635
|
593
|
659
|
647
|
790
|
779
|
774
|
1,029
|
1,043
|
983
|
1,113
|
1,523
|
1,555
|
1,542
|
1,924
|
2,065
|
1,984
|
2,246
|
2,308
|
2,522
|
2,222
|
853
|
1,068
|
|
資本金及び資本剰余金
|
-
|
279
|
450
|
657
|
688
|
688
|
688
|
688
|
688
|
693
|
693
|
694
|
694
|
694
|
694
|
788
|
788
|
816
|
816
|
540
|
540
|
542
|
542
|
542
|
542
|
543
|
543
|
605
|
648
|
741
|
741
|
745
|
745
|
745
|
745
|
1,813
|
1,813
|
|
利益剰余金
|
-
|
-44
|
-7
|
-28
|
-40
|
-77
|
-333
|
-368
|
-385
|
-404
|
-364
|
-405
|
-404
|
-392
|
-340
|
-309
|
-280
|
-294
|
-284
|
86
|
107
|
29
|
100
|
23
|
-46
|
-156
|
-266
|
-418
|
-404
|
-726
|
-712
|
-848
|
-806
|
-848
|
-813
|
-973
|
-962
|
|
株主資本
|
214
|
238
|
443
|
630
|
649
|
612
|
357
|
321
|
306
|
291
|
330
|
291
|
291
|
303
|
355
|
480
|
508
|
522
|
533
|
629
|
651
|
573
|
645
|
570
|
502
|
394
|
285
|
191
|
252
|
24
|
39
|
-89
|
-45
|
-86
|
-53
|
851
|
861
|