|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,195
|
1,143
|
1,169
|
1,056
|
987
|
1,795
|
2,185
|
1,982
|
2,147
|
1,957
|
1,691
|
1,866
|
1,654
|
1,450
|
973
|
1,425
|
1,310
|
566
|
1,256
|
1,579
|
1,713
|
2,226
|
2,513
|
1,670
|
2,496
|
2,318
|
2,459
|
2,548
|
3,650
|
2,797
|
4,132
|
4,597
|
4,910
|
4,802
|
5,004
|
5,414
|
5,146
|
4,265
|
4,780
|
5,247
|
5,769
|
5,800
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
-
|
149
|
149
|
179
|
258
|
278
|
469
|
|
売掛金
|
-
|
-
|
591
|
764
|
735
|
680
|
750
|
905
|
934
|
784
|
903
|
1,052
|
1,062
|
896
|
970
|
1,120
|
931
|
916
|
1,149
|
1,452
|
1,666
|
1,194
|
1,231
|
1,517
|
1,945
|
1,583
|
2,026
|
2,295
|
2,694
|
2,235
|
2,492
|
3,037
|
2,565
|
2,293
|
2,477
|
2,831
|
2,502
|
2,185
|
2,655
|
3,268
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,908
|
1,851
|
2,061
|
2,075
|
1,830
|
2,689
|
3,245
|
3,104
|
3,207
|
3,160
|
3,055
|
3,315
|
2,909
|
3,051
|
2,725
|
2,917
|
2,615
|
2,434
|
3,071
|
3,500
|
3,201
|
3,792
|
4,385
|
4,116
|
4,499
|
4,690
|
5,220
|
5,548
|
6,271
|
5,816
|
7,624
|
7,515
|
7,680
|
7,727
|
8,410
|
8,640
|
8,101
|
7,858
|
8,950
|
9,020
|
8,982
|
10,171
|
|
有形固定資産
|
-
|
91
|
93
|
93
|
111
|
264
|
647
|
629
|
699
|
868
|
895
|
1,060
|
1,216
|
1,365
|
1,567
|
1,678
|
1,688
|
1,688
|
1,669
|
1,681
|
1,660
|
1,647
|
1,492
|
1,526
|
1,537
|
1,525
|
1,526
|
1,522
|
1,591
|
1,610
|
1,635
|
1,613
|
1,619
|
1,632
|
1,634
|
1,628
|
1,660
|
1,612
|
1,599
|
1,587
|
1,579
|
1,753
|
2,020
|
|
投資有価証券
|
-
|
186
|
270
|
270
|
301
|
330
|
319
|
273
|
329
|
367
|
474
|
466
|
407
|
652
|
590
|
429
|
436
|
418
|
255
|
299
|
155
|
229
|
216
|
147
|
316
|
244
|
221
|
255
|
263
|
249
|
309
|
308
|
390
|
413
|
479
|
318
|
670
|
655
|
650
|
638
|
599
|
464
|
476
|
|
固定資産合計
|
-
|
444
|
555
|
569
|
829
|
1,008
|
1,373
|
1,293
|
1,474
|
1,735
|
1,946
|
2,093
|
2,210
|
2,598
|
2,576
|
2,599
|
2,689
|
2,714
|
2,615
|
2,612
|
2,474
|
2,479
|
2,344
|
2,639
|
2,681
|
2,578
|
2,591
|
2,624
|
2,651
|
2,705
|
3,315
|
3,342
|
3,400
|
3,452
|
3,757
|
3,271
|
3,715
|
3,575
|
3,552
|
3,925
|
3,574
|
3,617
|
3,911
|
|
総資産
|
-
|
2,353
|
2,407
|
2,631
|
2,904
|
2,839
|
4,062
|
4,539
|
4,578
|
4,942
|
5,107
|
5,149
|
5,526
|
5,507
|
5,627
|
5,323
|
5,606
|
5,329
|
5,049
|
5,683
|
5,974
|
5,680
|
6,136
|
7,024
|
6,797
|
7,077
|
7,281
|
7,845
|
8,199
|
8,976
|
9,131
|
10,966
|
10,915
|
11,133
|
11,484
|
11,680
|
12,355
|
11,676
|
11,410
|
12,875
|
12,594
|
12,599
|
14,083
|
|
短期借入金
|
-
|
50
|
50
|
50
|
55
|
52
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
100
|
100
|
110
|
106
|
107
|
105
|
103
|
100
|
306
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
400
|
400
|
400
|
450
|
480
|
400
|
461
|
|
一年内返済予定の長期借入金
|
-
|
161
|
161
|
158
|
149
|
136
|
113
|
112
|
123
|
135
|
154
|
155
|
280
|
280
|
378
|
371
|
480
|
471
|
471
|
599
|
599
|
599
|
648
|
963
|
666
|
638
|
641
|
615
|
702
|
703
|
760
|
720
|
612
|
519
|
560
|
506
|
703
|
703
|
717
|
826
|
824
|
908
|
974
|
|
流動負債合計
|
-
|
754
|
710
|
865
|
983
|
837
|
754
|
1,020
|
808
|
1,013
|
1,020
|
1,021
|
1,153
|
1,044
|
1,190
|
1,250
|
1,361
|
1,344
|
1,352
|
1,690
|
2,157
|
1,775
|
1,941
|
2,662
|
2,197
|
2,532
|
2,368
|
2,840
|
2,763
|
2,992
|
2,913
|
4,284
|
3,841
|
4,082
|
3,917
|
4,409
|
4,257
|
3,912
|
3,740
|
4,772
|
4,413
|
4,505
|
5,434
|
|
長期借入金
|
-
|
213
|
93
|
55
|
76
|
47
|
1,327
|
1,287
|
1,247
|
1,214
|
1,176
|
1,136
|
1,451
|
1,381
|
1,690
|
1,580
|
1,871
|
1,761
|
1,635
|
1,907
|
1,739
|
1,660
|
1,694
|
1,704
|
1,531
|
1,392
|
1,510
|
1,379
|
1,605
|
1,429
|
1,457
|
1,317
|
1,199
|
1,105
|
1,425
|
1,313
|
2,035
|
1,873
|
1,737
|
1,991
|
1,745
|
1,750
|
1,957
|
|
固定負債合計
|
-
|
259
|
142
|
94
|
117
|
115
|
1,390
|
1,329
|
1,308
|
1,287
|
1,282
|
1,236
|
1,533
|
1,503
|
1,790
|
1,591
|
1,881
|
1,771
|
1,645
|
1,931
|
1,762
|
1,689
|
1,722
|
1,732
|
1,556
|
1,414
|
1,532
|
1,412
|
1,638
|
1,450
|
1,484
|
1,342
|
1,223
|
1,137
|
1,456
|
1,340
|
2,058
|
1,897
|
1,768
|
2,075
|
1,825
|
1,834
|
2,042
|
|
総負債
|
-
|
1,014
|
853
|
960
|
1,100
|
953
|
2,144
|
2,350
|
2,117
|
2,301
|
2,303
|
2,257
|
2,687
|
2,548
|
2,981
|
2,841
|
3,243
|
3,117
|
2,998
|
3,622
|
3,920
|
3,465
|
3,664
|
4,395
|
3,753
|
3,946
|
3,901
|
4,253
|
4,401
|
4,442
|
4,397
|
5,627
|
5,064
|
5,220
|
5,374
|
5,750
|
6,315
|
5,809
|
5,509
|
6,848
|
6,238
|
6,340
|
7,476
|
|
資本金及び資本剰余金
|
-
|
919
|
919
|
919
|
922
|
923
|
925
|
926
|
928
|
932
|
934
|
934
|
939
|
950
|
956
|
964
|
971
|
974
|
975
|
977
|
983
|
985
|
994
|
994
|
996
|
997
|
997
|
1,014
|
1,015
|
1,516
|
1,516
|
1,879
|
2,165
|
2,169
|
2,176
|
2,027
|
2,047
|
2,046
|
2,046
|
2,044
|
2,044
|
2,045
|
2,045
|
|
利益剰余金
|
-
|
327
|
481
|
588
|
687
|
738
|
773
|
1,066
|
1,293
|
1,400
|
1,479
|
1,573
|
1,565
|
1,564
|
1,293
|
1,260
|
1,132
|
987
|
995
|
925
|
1,014
|
1,133
|
1,382
|
1,446
|
1,705
|
1,830
|
1,989
|
2,217
|
2,415
|
2,680
|
2,807
|
2,940
|
3,142
|
3,187
|
3,364
|
3,385
|
3,462
|
3,347
|
3,335
|
3,472
|
3,822
|
3,761
|
4,056
|
|
株主資本
|
718
|
1,338
|
1,553
|
1,670
|
1,803
|
1,886
|
1,917
|
2,189
|
2,461
|
2,641
|
2,804
|
2,891
|
2,838
|
2,959
|
2,646
|
2,482
|
2,363
|
2,212
|
2,050
|
2,060
|
2,053
|
2,215
|
2,472
|
2,630
|
3,044
|
3,131
|
3,380
|
3,592
|
3,798
|
4,534
|
4,735
|
5,340
|
5,851
|
5,913
|
6,110
|
5,930
|
6,040
|
5,866
|
5,901
|
6,027
|
6,356
|
6,259
|
6,606
|