|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,215
|
2,234
|
2,243
|
2,552
|
2,321
|
2,132
|
2,073
|
1,863
|
1,790
|
1,594
|
2,372
|
2,258
|
2,926
|
3,021
|
2,500
|
2,751
|
3,554
|
3,411
|
3,199
|
3,138
|
3,220
|
3,414
|
3,481
|
3,690
|
3,948
|
4,219
|
4,392
|
4,781
|
4,974
|
5,117
|
5,071
|
5,420
|
5,455
|
5,735
|
6,029
|
6,366
|
4,717
|
5,960
|
6,799
|
7,011
|
7,014
|
8,090
|
|
有価証券
|
-
|
-
|
-
|
-
|
59
|
68
|
45
|
64
|
63
|
78
|
100
|
133
|
109
|
109
|
107
|
84
|
75
|
59
|
59
|
59
|
59
|
-
|
51
|
33
|
40
|
31
|
27
|
26
|
33
|
30
|
35
|
63
|
22
|
38
|
38
|
38
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
333
|
607
|
901
|
670
|
786
|
811
|
1,143
|
873
|
995
|
1,055
|
1,241
|
992
|
669
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51
|
35
|
54
|
74
|
45
|
28
|
45
|
64
|
67
|
22
|
39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,608
|
2,926
|
3,038
|
3,083
|
2,810
|
2,703
|
2,694
|
2,674
|
2,610
|
2,542
|
3,784
|
3,893
|
4,607
|
4,813
|
4,360
|
4,852
|
5,163
|
5,221
|
5,022
|
5,218
|
5,050
|
4,759
|
4,853
|
5,200
|
5,415
|
5,707
|
6,014
|
6,528
|
6,703
|
6,889
|
7,082
|
7,511
|
7,578
|
7,904
|
8,571
|
8,999
|
7,283
|
8,828
|
10,164
|
10,474
|
10,414
|
11,486
|
|
有形固定資産
|
-
|
2
|
17
|
83
|
79
|
76
|
72
|
69
|
66
|
64
|
59
|
73
|
84
|
86
|
82
|
93
|
98
|
96
|
100
|
100
|
106
|
101
|
73
|
80
|
77
|
74
|
70
|
63
|
58
|
56
|
63
|
81
|
78
|
67
|
62
|
57
|
52
|
49
|
43
|
43
|
34
|
26
|
19
|
|
投資有価証券
|
-
|
-
|
32
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
89
|
-
|
-
|
-
|
50
|
78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
262
|
-
|
-
|
1,965
|
1,952
|
1,933
|
1,914
|
1,919
|
-
|
|
固定資産合計
|
-
|
56
|
222
|
271
|
264
|
226
|
208
|
200
|
197
|
239
|
232
|
981
|
1,270
|
1,187
|
1,153
|
1,178
|
1,060
|
1,111
|
1,108
|
1,087
|
1,029
|
1,018
|
349
|
352
|
349
|
407
|
494
|
554
|
512
|
635
|
749
|
890
|
930
|
2,101
|
2,091
|
2,046
|
2,163
|
4,411
|
4,709
|
7,283
|
7,061
|
7,141
|
4,205
|
|
総資産
|
-
|
1,665
|
3,149
|
3,310
|
3,348
|
3,036
|
2,911
|
2,895
|
2,872
|
2,849
|
2,775
|
4,765
|
5,163
|
5,795
|
5,967
|
5,538
|
5,913
|
6,274
|
6,329
|
6,109
|
6,248
|
6,069
|
5,109
|
5,206
|
5,550
|
5,823
|
6,201
|
6,569
|
7,041
|
7,339
|
7,638
|
7,972
|
8,441
|
9,680
|
9,995
|
10,618
|
11,162
|
11,694
|
13,537
|
17,447
|
17,535
|
17,555
|
15,691
|
|
短期借入金
|
-
|
-
|
-
|
176
|
165
|
80
|
32
|
-
|
-
|
0
|
-
|
321
|
480
|
580
|
680
|
290
|
260
|
30
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
103
|
103
|
103
|
103
|
107
|
104
|
732
|
533
|
532
|
566
|
242
|
1,432
|
1,743
|
1,861
|
1,826
|
597
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
1
|
1
|
5
|
-
|
-
|
-
|
2
|
2
|
298
|
322
|
306
|
314
|
317
|
295
|
304
|
282
|
335
|
320
|
280
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
384
|
741
|
977
|
1,142
|
1,061
|
1,106
|
1,085
|
1,166
|
1,218
|
1,154
|
2,389
|
2,896
|
3,104
|
3,124
|
2,720
|
2,708
|
2,575
|
2,633
|
2,342
|
2,618
|
2,578
|
1,948
|
1,966
|
2,134
|
2,251
|
2,376
|
2,524
|
2,780
|
2,862
|
2,921
|
2,993
|
3,178
|
3,961
|
3,740
|
4,079
|
4,332
|
4,334
|
5,534
|
6,325
|
6,530
|
6,567
|
5,593
|
|
長期借入金
|
-
|
-
|
-
|
4
|
3
|
-
|
-
|
-
|
-
|
5
|
4
|
446
|
447
|
381
|
391
|
380
|
316
|
326
|
257
|
350
|
297
|
246
|
-
|
-
|
-
|
-
|
-
|
22
|
21
|
20
|
20
|
47
|
26
|
170
|
163
|
245
|
237
|
249
|
601
|
3,743
|
3,471
|
3,186
|
3,315
|
|
固定負債合計
|
-
|
0
|
0
|
53
|
52
|
47
|
47
|
47
|
46
|
51
|
42
|
700
|
694
|
625
|
615
|
595
|
513
|
524
|
450
|
543
|
468
|
432
|
33
|
33
|
33
|
33
|
30
|
53
|
52
|
51
|
50
|
93
|
72
|
221
|
216
|
349
|
296
|
308
|
698
|
3,854
|
3,577
|
3,289
|
3,352
|
|
総負債
|
-
|
384
|
741
|
1,030
|
1,194
|
1,109
|
1,153
|
1,132
|
1,213
|
1,270
|
1,196
|
3,089
|
3,591
|
3,729
|
3,739
|
3,315
|
3,222
|
3,099
|
3,083
|
2,886
|
3,087
|
3,011
|
1,981
|
1,999
|
2,167
|
2,284
|
2,407
|
2,577
|
2,832
|
2,913
|
2,972
|
3,087
|
3,250
|
4,183
|
3,956
|
4,428
|
4,628
|
4,642
|
6,233
|
10,179
|
10,106
|
9,857
|
8,945
|
|
資本金及び資本剰余金
|
-
|
1,491
|
3,339
|
3,339
|
3,339
|
3,339
|
3,339
|
3,483
|
3,488
|
3,492
|
3,492
|
3,492
|
3,536
|
4,139
|
4,140
|
4,141
|
4,660
|
5,205
|
5,333
|
5,327
|
5,330
|
5,330
|
5,335
|
5,304
|
5,341
|
5,341
|
5,341
|
5,347
|
5,350
|
5,352
|
5,352
|
5,359
|
5,426
|
5,441
|
5,461
|
5,370
|
5,383
|
5,674
|
5,674
|
5,702
|
5,707
|
5,710
|
5,711
|
|
利益剰余金
|
-
|
-211
|
-934
|
-1,062
|
-1,187
|
-1,412
|
-1,581
|
-1,723
|
-1,830
|
-1,934
|
-1,936
|
-1,973
|
-1,993
|
-2,105
|
-2,018
|
-2,020
|
-2,057
|
-2,088
|
-2,145
|
-2,158
|
-2,214
|
-2,320
|
-2,198
|
-2,107
|
-1,973
|
-1,816
|
-1,581
|
-1,387
|
-1,203
|
-1,001
|
-799
|
-649
|
-419
|
-202
|
298
|
468
|
732
|
960
|
1,165
|
1,053
|
1,185
|
1,411
|
624
|
|
株主資本
|
1,140
|
1,281
|
2,407
|
2,280
|
2,154
|
1,926
|
1,757
|
1,761
|
1,659
|
1,578
|
1,578
|
1,676
|
1,572
|
2,066
|
2,227
|
2,223
|
2,691
|
3,175
|
3,245
|
3,224
|
3,161
|
3,058
|
3,127
|
3,206
|
3,383
|
3,539
|
3,795
|
3,991
|
4,209
|
4,425
|
4,666
|
4,885
|
5,191
|
5,497
|
6,039
|
6,190
|
6,535
|
7,051
|
7,304
|
7,268
|
7,429
|
7,698
|
6,746
|