|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
656
|
862
|
864
|
881
|
900
|
874
|
790
|
714
|
744
|
799
|
870
|
671
|
758
|
1,578
|
1,308
|
1,246
|
1,157
|
1,660
|
1,835
|
1,643
|
1,038
|
1,086
|
549
|
938
|
918
|
9,160
|
6,098
|
4,621
|
607
|
460
|
234
|
126
|
112
|
155
|
481
|
355
|
354
|
273
|
156
|
192
|
184
|
542
|
700
|
|
売掛金
|
-
|
425
|
330
|
267
|
289
|
289
|
298
|
238
|
266
|
282
|
372
|
253
|
309
|
376
|
730
|
678
|
907
|
1,296
|
1,796
|
841
|
873
|
451
|
244
|
213
|
234
|
228
|
21
|
21
|
98
|
121
|
237
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
8
|
8
|
18
|
18
|
9
|
9
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,127
|
1,228
|
1,181
|
1,231
|
1,264
|
1,272
|
1,139
|
1,110
|
1,149
|
1,280
|
1,215
|
1,244
|
1,421
|
2,499
|
4,017
|
6,994
|
7,594
|
8,129
|
6,591
|
7,285
|
6,542
|
2,323
|
1,773
|
1,265
|
3,169
|
9,233
|
7,697
|
7,541
|
2,404
|
1,124
|
405
|
276
|
234
|
675
|
610
|
429
|
424
|
368
|
244
|
243
|
230
|
580
|
744
|
|
有形固定資産
|
-
|
88
|
87
|
79
|
78
|
71
|
77
|
76
|
82
|
80
|
80
|
89
|
94
|
104
|
116
|
157
|
155
|
153
|
133
|
136
|
329
|
396
|
381
|
365
|
376
|
370
|
0
|
0
|
11
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
投資有価証券
|
-
|
314
|
164
|
164
|
164
|
146
|
174
|
196
|
246
|
253
|
235
|
267
|
302
|
300
|
276
|
326
|
903
|
858
|
932
|
903
|
982
|
903
|
751
|
1,270
|
2,228
|
212
|
149
|
59
|
63
|
64
|
66
|
64
|
62
|
56
|
42
|
43
|
42
|
43
|
43
|
42
|
43
|
43
|
42
|
43
|
|
固定資産合計
|
-
|
646
|
460
|
465
|
478
|
460
|
514
|
546
|
600
|
596
|
570
|
638
|
696
|
743
|
723
|
1,153
|
1,797
|
2,145
|
4,540
|
4,511
|
4,726
|
4,471
|
3,348
|
3,797
|
4,637
|
966
|
307
|
471
|
1,584
|
2,586
|
1,735
|
1,090
|
1,088
|
1,082
|
1,069
|
1,068
|
1,066
|
1,066
|
1,062
|
1,147
|
1,144
|
1,140
|
1,145
|
1,142
|
|
総資産
|
-
|
1,774
|
1,688
|
1,646
|
1,710
|
1,725
|
1,787
|
1,685
|
1,710
|
1,746
|
1,850
|
1,854
|
1,941
|
2,165
|
3,222
|
5,171
|
8,791
|
9,739
|
12,669
|
11,101
|
12,010
|
11,013
|
5,671
|
5,571
|
5,903
|
4,136
|
9,541
|
8,169
|
9,126
|
4,990
|
2,859
|
1,495
|
1,364
|
1,316
|
1,744
|
1,678
|
1,496
|
1,491
|
1,430
|
1,391
|
1,388
|
1,371
|
1,725
|
1,886
|
|
短期借入金
|
-
|
11
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
616
|
866
|
354
|
400
|
400
|
400
|
350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
170
|
260
|
460
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
17
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
16
|
17
|
17
|
17
|
17
|
67
|
17
|
34
|
34
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
418
|
330
|
266
|
325
|
309
|
347
|
258
|
270
|
261
|
310
|
297
|
301
|
400
|
540
|
2,358
|
3,732
|
4,470
|
6,992
|
5,888
|
7,259
|
7,078
|
2,726
|
2,281
|
1,403
|
1,308
|
2,815
|
1,690
|
2,055
|
2,573
|
1,958
|
1,561
|
1,563
|
1,639
|
1,843
|
1,384
|
1,262
|
1,250
|
1,244
|
1,244
|
1,268
|
1,285
|
1,324
|
1,290
|
|
長期借入金
|
-
|
38
|
30
|
29
|
27
|
25
|
23
|
21
|
20
|
18
|
16
|
14
|
12
|
51
|
47
|
42
|
38
|
34
|
29
|
25
|
104
|
96
|
-
|
-
|
-
|
-
|
-
|
-
|
44
|
41
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
80
|
67
|
63
|
60
|
58
|
56
|
54
|
52
|
51
|
49
|
47
|
45
|
84
|
80
|
75
|
1,577
|
1,569
|
1,890
|
1,877
|
1,614
|
1,583
|
1,936
|
1,858
|
2,217
|
1,430
|
1,018
|
641
|
454
|
495
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
21
|
|
総負債
|
-
|
498
|
397
|
330
|
386
|
368
|
404
|
313
|
323
|
312
|
359
|
345
|
347
|
485
|
620
|
2,447
|
5,323
|
6,052
|
8,894
|
7,777
|
8,885
|
8,673
|
4,663
|
4,139
|
3,620
|
2,739
|
3,834
|
2,332
|
2,511
|
3,068
|
1,999
|
1,561
|
1,563
|
1,639
|
1,843
|
1,384
|
1,262
|
1,250
|
1,244
|
1,244
|
1,268
|
1,285
|
1,352
|
1,312
|
|
資本金及び資本剰余金
|
-
|
1,928
|
1,929
|
1,933
|
1,933
|
1,933
|
1,935
|
1,936
|
1,936
|
1,937
|
1,937
|
1,937
|
1,961
|
1,978
|
1,970
|
1,397
|
1,897
|
1,901
|
1,935
|
1,935
|
2,027
|
2,066
|
2,237
|
2,587
|
2,609
|
2,913
|
2,913
|
2,913
|
3,238
|
3,238
|
3,314
|
3,314
|
3,314
|
3,314
|
3,721
|
4,263
|
1,864
|
1,864
|
1,864
|
1,864
|
1,864
|
1,864
|
2,145
|
2,384
|
|
利益剰余金
|
-
|
-658
|
-636
|
-615
|
-610
|
-577
|
-563
|
-571
|
-525
|
-498
|
-439
|
-421
|
-369
|
-303
|
633
|
1,323
|
1,527
|
1,738
|
1,774
|
1,342
|
1,000
|
283
|
-1,201
|
-1,492
|
-1,405
|
-1,487
|
2,851
|
2,960
|
2,900
|
-1,789
|
-2,726
|
-3,358
|
-3,491
|
-3,615
|
-3,792
|
-3,948
|
-1,616
|
-1,616
|
-1,674
|
-1,718
|
-1,754
|
-1,793
|
-1,809
|
-1,845
|
|
株主資本
|
1,649
|
1,275
|
1,291
|
1,315
|
1,323
|
1,357
|
1,382
|
1,371
|
1,387
|
1,434
|
1,491
|
1,508
|
1,593
|
1,679
|
2,601
|
2,725
|
3,469
|
3,687
|
3,775
|
3,324
|
3,125
|
2,340
|
1,008
|
1,431
|
2,282
|
1,396
|
5,707
|
5,836
|
6,615
|
1,921
|
859
|
-66
|
-199
|
-324
|
-99
|
293
|
233
|
240
|
185
|
147
|
119
|
85
|
372
|
574
|