|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,063
|
548
|
393
|
592
|
372
|
595
|
655
|
2,516
|
2,028
|
2,363
|
2,041
|
2,348
|
1,933
|
2,609
|
2,404
|
1,410
|
1,144
|
4,509
|
4,261
|
4,171
|
3,954
|
3,657
|
3,630
|
3,091
|
2,594
|
2,625
|
2,327
|
2,198
|
2,076
|
1,988
|
1,736
|
1,511
|
1,421
|
1,577
|
1,501
|
1,224
|
1,007
|
960
|
825
|
720
|
587
|
1,254
|
1,294
|
|
売掛金
|
-
|
-
|
-
|
971
|
898
|
1,220
|
-
|
1,684
|
1,458
|
1,513
|
1,017
|
1,480
|
1,052
|
1,399
|
1,033
|
1,414
|
799
|
1,016
|
193
|
140
|
123
|
130
|
108
|
80
|
222
|
-
|
-
|
-
|
263
|
379
|
211
|
354
|
367
|
486
|
216
|
193
|
209
|
319
|
197
|
183
|
269
|
382
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
39
|
27
|
28
|
28
|
|
流動資産合計
|
-
|
1,513
|
1,814
|
1,834
|
1,943
|
2,136
|
2,165
|
3,122
|
4,944
|
4,311
|
4,422
|
4,681
|
4,541
|
4,369
|
4,523
|
4,598
|
2,956
|
2,878
|
5,193
|
4,854
|
4,651
|
4,275
|
4,114
|
3,887
|
3,496
|
3,122
|
2,927
|
2,714
|
2,577
|
2,573
|
2,324
|
2,259
|
2,054
|
2,048
|
1,940
|
1,859
|
1,575
|
1,453
|
1,327
|
1,217
|
1,230
|
1,133
|
1,536
|
1,721
|
|
有形固定資産
|
-
|
7
|
12
|
12
|
30
|
27
|
28
|
46
|
42
|
29
|
26
|
25
|
24
|
22
|
13
|
13
|
13
|
12
|
1
|
5
|
6
|
20
|
23
|
22
|
25
|
18
|
18
|
17
|
16
|
15
|
15
|
14
|
4
|
4
|
4
|
4
|
3
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
|
投資有価証券
|
-
|
-
|
65
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
1
|
-
|
-
|
158
|
158
|
188
|
186
|
201
|
24
|
24
|
24
|
24
|
24
|
24
|
341
|
622
|
667
|
890
|
887
|
912
|
973
|
1,064
|
1,085
|
1,004
|
3,520
|
2,136
|
1,969
|
2,000
|
2,046
|
1,802
|
1,400
|
1,329
|
578
|
611
|
|
固定資産合計
|
-
|
346
|
1,217
|
1,310
|
1,498
|
1,620
|
1,758
|
2,512
|
2,489
|
2,053
|
1,728
|
1,789
|
1,752
|
2,060
|
1,551
|
1,590
|
1,547
|
1,448
|
109
|
116
|
165
|
187
|
225
|
198
|
514
|
771
|
797
|
995
|
983
|
1,003
|
1,070
|
1,396
|
1,407
|
1,135
|
3,651
|
2,281
|
2,221
|
2,162
|
2,264
|
2,001
|
1,581
|
1,497
|
767
|
843
|
|
総資産
|
-
|
1,860
|
3,032
|
3,145
|
3,443
|
3,757
|
3,923
|
5,634
|
7,433
|
6,364
|
6,151
|
6,470
|
6,293
|
6,430
|
6,075
|
6,189
|
4,504
|
4,326
|
5,303
|
4,971
|
4,817
|
4,463
|
4,339
|
4,085
|
4,011
|
3,893
|
3,725
|
3,710
|
3,560
|
3,577
|
3,395
|
3,655
|
3,462
|
3,184
|
5,591
|
4,140
|
3,796
|
3,615
|
3,591
|
3,220
|
2,812
|
2,631
|
2,304
|
2,566
|
|
短期借入金
|
-
|
30
|
-
|
-
|
-
|
-
|
200
|
225
|
200
|
300
|
450
|
650
|
650
|
650
|
1,130
|
1,080
|
680
|
652
|
-
|
-
|
-
|
-
|
25
|
25
|
15
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
-
|
20
|
25
|
29
|
-
|
|
一年内返済予定の長期借入金
|
-
|
73
|
44
|
193
|
214
|
276
|
328
|
420
|
469
|
474
|
476
|
476
|
475
|
472
|
489
|
486
|
483
|
496
|
304
|
250
|
227
|
177
|
134
|
104
|
79
|
60
|
50
|
50
|
50
|
50
|
47
|
37
|
28
|
12
|
3
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
368
|
1,356
|
765
|
1,036
|
1,142
|
1,099
|
2,318
|
2,446
|
2,224
|
2,424
|
2,730
|
2,675
|
2,733
|
3,295
|
3,499
|
2,556
|
2,538
|
740
|
521
|
521
|
457
|
445
|
403
|
436
|
431
|
364
|
430
|
375
|
387
|
282
|
460
|
354
|
384
|
266
|
365
|
331
|
353
|
438
|
473
|
549
|
458
|
571
|
706
|
|
長期借入金
|
-
|
82
|
38
|
713
|
673
|
846
|
1,016
|
1,314
|
1,723
|
1,591
|
1,463
|
1,381
|
1,252
|
1,144
|
1,420
|
1,309
|
1,178
|
1,052
|
211
|
171
|
140
|
96
|
76
|
66
|
89
|
63
|
50
|
37
|
28
|
12
|
3
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
82
|
38
|
713
|
673
|
846
|
1,016
|
1,314
|
1,723
|
1,970
|
1,837
|
1,728
|
1,599
|
1,443
|
1,420
|
1,309
|
1,178
|
1,052
|
225
|
185
|
154
|
110
|
93
|
83
|
106
|
77
|
64
|
51
|
42
|
28
|
18
|
16
|
15
|
14
|
782
|
328
|
270
|
319
|
405
|
307
|
309
|
311
|
117
|
377
|
|
総負債
|
-
|
451
|
1,394
|
1,478
|
1,709
|
1,988
|
2,116
|
3,633
|
4,169
|
4,195
|
4,261
|
4,459
|
4,275
|
4,176
|
4,715
|
4,808
|
3,735
|
3,591
|
966
|
706
|
675
|
568
|
538
|
486
|
542
|
508
|
429
|
482
|
418
|
415
|
301
|
477
|
369
|
398
|
1,048
|
694
|
602
|
672
|
843
|
781
|
858
|
770
|
688
|
1,084
|
|
資本金及び資本剰余金
|
-
|
1,256
|
1,264
|
1,278
|
1,278
|
1,279
|
1,290
|
1,418
|
2,877
|
2,914
|
3,210
|
3,191
|
3,210
|
3,360
|
3,398
|
3,398
|
3,398
|
3,398
|
6,170
|
6,170
|
6,170
|
6,170
|
4,458
|
4,458
|
4,458
|
4,459
|
4,457
|
4,460
|
4,462
|
4,462
|
4,462
|
4,492
|
4,492
|
4,492
|
4,492
|
4,492
|
4,492
|
4,492
|
4,492
|
2,548
|
2,542
|
2,542
|
2,642
|
2,675
|
|
利益剰余金
|
-
|
152
|
372
|
387
|
453
|
489
|
515
|
558
|
367
|
-752
|
-1,302
|
-1,189
|
-1,214
|
-1,262
|
-2,191
|
-2,232
|
-2,828
|
-2,882
|
-1,838
|
-1,907
|
-2,030
|
-2,276
|
-665
|
-873
|
-992
|
-1,078
|
-1,212
|
-1,302
|
-1,384
|
-1,391
|
-1,517
|
-1,617
|
-1,729
|
-1,974
|
-1,962
|
-2,126
|
-2,269
|
-2,494
|
-2,719
|
-918
|
-982
|
-1,320
|
-1,185
|
-1,361
|
|
株主資本
|
96
|
1,408
|
1,637
|
1,666
|
1,732
|
1,769
|
1,806
|
2,001
|
3,264
|
2,170
|
1,889
|
2,011
|
2,018
|
2,254
|
1,359
|
1,380
|
768
|
735
|
4,337
|
4,264
|
4,141
|
3,895
|
3,801
|
3,598
|
3,469
|
3,384
|
3,296
|
3,227
|
3,142
|
3,161
|
3,094
|
3,178
|
3,092
|
2,785
|
4,542
|
3,445
|
3,194
|
2,943
|
2,747
|
2,438
|
1,953
|
1,860
|
1,615
|
1,481
|