|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
835
|
904
|
1,798
|
2,062
|
1,863
|
1,917
|
1,999
|
1,973
|
1,757
|
3,350
|
3,384
|
2,484
|
2,324
|
2,490
|
2,732
|
1,455
|
2,079
|
1,782
|
790
|
1,790
|
2,376
|
2,696
|
2,773
|
2,546
|
2,835
|
2,491
|
1,823
|
2,480
|
2,763
|
2,730
|
1,699
|
1,915
|
1,914
|
1,685
|
1,389
|
1,286
|
1,240
|
1,490
|
1,006
|
709
|
1,074
|
872
|
|
有価証券
|
-
|
450
|
50
|
217
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,109
|
1,278
|
1,344
|
1,219
|
1,178
|
1,272
|
1,138
|
1,005
|
1,089
|
1,219
|
1,353
|
1,334
|
1,232
|
1,323
|
1,493
|
793
|
721
|
941
|
1,126
|
994
|
593
|
1,258
|
1,744
|
2,240
|
1,786
|
1,863
|
1,728
|
2,394
|
1,935
|
1,450
|
1,737
|
1,846
|
1,729
|
1,344
|
1,822
|
1,978
|
1,915
|
1,322
|
1,580
|
1,520
|
1,703
|
1,398
|
|
流動資産合計
|
-
|
2,987
|
3,027
|
4,454
|
4,335
|
4,006
|
4,098
|
3,845
|
3,657
|
3,513
|
5,119
|
5,212
|
4,322
|
4,113
|
4,529
|
5,088
|
2,920
|
3,335
|
3,384
|
2,269
|
3,250
|
3,397
|
4,342
|
4,977
|
5,299
|
5,196
|
4,947
|
4,222
|
5,449
|
5,444
|
4,888
|
4,122
|
4,436
|
4,424
|
3,870
|
4,017
|
4,017
|
4,685
|
3,724
|
3,545
|
4,314
|
4,456
|
3,782
|
|
有形固定資産
|
-
|
218
|
222
|
227
|
267
|
258
|
258
|
239
|
258
|
256
|
246
|
237
|
220
|
206
|
191
|
162
|
331
|
312
|
299
|
292
|
283
|
326
|
430
|
496
|
1,616
|
1,737
|
1,737
|
1,694
|
1,672
|
1,734
|
2,040
|
2,047
|
2,045
|
2,022
|
2,000
|
1,964
|
2,065
|
2,029
|
2,014
|
1,983
|
1,943
|
1,978
|
2,004
|
|
投資有価証券
|
-
|
49
|
-
|
64
|
-
|
-
|
-
|
181
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
325
|
-
|
-
|
-
|
367
|
-
|
-
|
-
|
233
|
-
|
-
|
-
|
273
|
344
|
371
|
389
|
416
|
583
|
585
|
596
|
600
|
487
|
489
|
464
|
465
|
391
|
370
|
380
|
|
固定資産合計
|
-
|
3,270
|
3,878
|
5,702
|
6,015
|
5,902
|
5,958
|
6,657
|
6,706
|
6,347
|
6,165
|
5,879
|
5,721
|
5,731
|
5,840
|
5,497
|
5,705
|
4,810
|
4,865
|
4,734
|
4,435
|
4,686
|
4,798
|
5,055
|
6,248
|
8,355
|
8,519
|
11,037
|
11,578
|
12,391
|
13,184
|
12,770
|
13,271
|
13,929
|
14,204
|
8,312
|
8,530
|
7,699
|
7,537
|
6,922
|
6,690
|
6,478
|
6,528
|
|
総資産
|
-
|
6,258
|
6,905
|
10,156
|
10,349
|
9,909
|
10,056
|
10,503
|
10,363
|
9,860
|
11,285
|
11,091
|
10,043
|
9,845
|
10,369
|
10,585
|
8,625
|
8,145
|
8,249
|
7,003
|
7,685
|
8,083
|
9,140
|
10,031
|
11,548
|
13,550
|
13,466
|
15,259
|
17,026
|
17,835
|
18,072
|
16,892
|
17,707
|
18,353
|
18,075
|
12,329
|
12,565
|
12,401
|
11,276
|
10,481
|
11,016
|
10,944
|
10,319
|
|
短期借入金
|
-
|
124
|
286
|
2,497
|
2,644
|
808
|
916
|
1,037
|
1,509
|
1,654
|
1,672
|
1,511
|
1,170
|
1,228
|
1,258
|
1,183
|
943
|
1,010
|
640
|
324
|
1,100
|
1,191
|
1,083
|
1,174
|
1,300
|
1,800
|
2,177
|
1,642
|
3,112
|
3,043
|
3,146
|
2,627
|
3,688
|
3,876
|
3,907
|
3,881
|
3,856
|
3,785
|
3,706
|
3,587
|
3,514
|
3,505
|
3,402
|
|
一年内返済予定の長期借入金
|
-
|
192
|
345
|
483
|
598
|
802
|
810
|
871
|
840
|
858
|
854
|
822
|
878
|
807
|
792
|
632
|
1,185
|
560
|
592
|
546
|
582
|
1,392
|
1,464
|
1,411
|
1,722
|
975
|
530
|
512
|
1,773
|
1,755
|
1,742
|
3,999
|
4,064
|
4,039
|
4,039
|
754
|
754
|
754
|
754
|
754
|
739
|
701
|
660
|
|
流動負債合計
|
-
|
1,350
|
1,930
|
4,345
|
4,556
|
2,987
|
3,296
|
3,343
|
3,668
|
3,894
|
4,185
|
4,290
|
3,514
|
3,503
|
3,959
|
4,021
|
3,488
|
3,101
|
2,893
|
2,248
|
3,142
|
4,120
|
4,754
|
5,035
|
5,767
|
5,121
|
5,185
|
4,579
|
7,253
|
7,353
|
7,285
|
9,324
|
10,130
|
10,465
|
10,560
|
7,244
|
6,990
|
7,106
|
6,694
|
6,757
|
6,234
|
6,527
|
6,354
|
|
長期借入金
|
-
|
488
|
687
|
1,203
|
1,441
|
2,968
|
2,900
|
3,177
|
3,009
|
2,822
|
2,787
|
2,553
|
2,471
|
2,255
|
2,183
|
2,003
|
2,032
|
1,856
|
1,908
|
1,663
|
1,520
|
533
|
648
|
904
|
685
|
3,173
|
3,085
|
4,828
|
3,459
|
3,293
|
3,356
|
953
|
905
|
758
|
710
|
3,848
|
3,709
|
3,470
|
3,332
|
3,093
|
2,817
|
2,617
|
2,519
|
|
固定負債合計
|
-
|
506
|
695
|
1,209
|
1,444
|
2,970
|
2,903
|
3,180
|
3,038
|
2,855
|
2,818
|
2,588
|
2,504
|
2,293
|
2,215
|
2,033
|
2,074
|
1,895
|
1,961
|
1,705
|
1,561
|
623
|
828
|
1,171
|
1,514
|
4,037
|
3,909
|
5,579
|
4,136
|
3,944
|
4,032
|
1,577
|
1,490
|
1,312
|
1,234
|
4,339
|
4,299
|
4,068
|
3,967
|
3,700
|
3,414
|
3,166
|
3,051
|
|
総負債
|
-
|
1,857
|
2,625
|
5,554
|
6,001
|
5,958
|
6,199
|
6,523
|
6,706
|
6,749
|
7,004
|
6,878
|
6,018
|
5,796
|
6,174
|
6,055
|
5,562
|
4,996
|
4,855
|
3,954
|
4,703
|
4,744
|
5,583
|
6,206
|
7,282
|
9,157
|
9,095
|
10,158
|
11,389
|
11,296
|
11,318
|
10,902
|
11,621
|
11,777
|
11,794
|
11,583
|
11,289
|
11,174
|
10,661
|
10,457
|
9,648
|
9,694
|
9,405
|
|
資本金及び資本剰余金
|
-
|
3,488
|
3,602
|
3,612
|
3,530
|
3,535
|
3,538
|
3,539
|
3,541
|
3,541
|
4,688
|
6,119
|
6,128
|
6,128
|
6,129
|
6,147
|
6,147
|
2,802
|
2,803
|
2,816
|
2,822
|
2,840
|
2,841
|
2,871
|
2,894
|
2,898
|
2,899
|
2,924
|
2,924
|
2,924
|
2,924
|
2,924
|
2,924
|
2,924
|
2,924
|
2,924
|
3,261
|
3,361
|
3,356
|
1,336
|
2,472
|
3,633
|
3,774
|
|
利益剰余金
|
-
|
576
|
480
|
669
|
534
|
249
|
156
|
142
|
-127
|
-695
|
-1,324
|
-2,893
|
-2,998
|
-2,949
|
-2,883
|
-2,437
|
-3,121
|
432
|
730
|
283
|
333
|
681
|
894
|
1,397
|
2,093
|
2,211
|
2,278
|
2,610
|
2,716
|
2,935
|
2,800
|
2,500
|
2,435
|
2,408
|
1,927
|
-3,220
|
-3,152
|
-3,433
|
-3,905
|
-2,567
|
-2,822
|
-3,861
|
-4,379
|
|
株主資本
|
3,757
|
4,400
|
4,280
|
4,602
|
4,349
|
3,951
|
3,857
|
3,979
|
3,657
|
3,111
|
4,281
|
4,213
|
4,025
|
4,049
|
4,195
|
4,530
|
3,063
|
3,149
|
3,394
|
3,049
|
2,982
|
3,339
|
3,558
|
3,825
|
4,266
|
4,393
|
4,372
|
5,101
|
5,637
|
6,538
|
6,754
|
5,990
|
6,086
|
6,575
|
6,281
|
746
|
1,276
|
1,227
|
614
|
23
|
1,368
|
1,250
|
914
|