|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,064
|
1,241
|
1,047
|
1,696
|
1,657
|
1,347
|
1,271
|
1,382
|
1,138
|
969
|
701
|
454
|
911
|
740
|
527
|
446
|
487
|
1,174
|
836
|
752
|
552
|
406
|
322
|
312
|
1,129
|
1,138
|
1,108
|
980
|
1,057
|
1,240
|
1,200
|
1,151
|
1,098
|
906
|
760
|
681
|
611
|
510
|
507
|
820
|
955
|
919
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
49
|
40
|
42
|
50
|
68
|
86
|
39
|
48
|
|
流動資産合計
|
-
|
1,682
|
1,707
|
1,517
|
2,270
|
2,381
|
2,024
|
1,912
|
1,780
|
1,518
|
1,312
|
1,048
|
800
|
1,247
|
1,207
|
1,028
|
913
|
832
|
1,573
|
1,261
|
1,164
|
870
|
681
|
616
|
615
|
1,501
|
1,520
|
1,495
|
1,534
|
1,500
|
1,476
|
1,502
|
1,372
|
1,343
|
1,182
|
1,044
|
922
|
814
|
674
|
732
|
1,138
|
1,140
|
1,093
|
|
有形固定資産
|
-
|
19
|
8
|
52
|
49
|
47
|
46
|
62
|
59
|
56
|
53
|
52
|
50
|
47
|
46
|
45
|
43
|
41
|
39
|
38
|
36
|
22
|
20
|
19
|
18
|
17
|
17
|
16
|
15
|
14
|
13
|
13
|
12
|
11
|
11
|
10
|
10
|
-
|
-
|
-
|
19
|
19
|
19
|
|
投資有価証券
|
-
|
0
|
0
|
-
|
-
|
-
|
89
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
151
|
-
|
-
|
181
|
158
|
-
|
-
|
-
|
152
|
184
|
182
|
185
|
37
|
41
|
35
|
83
|
84
|
|
固定資産合計
|
-
|
346
|
186
|
275
|
221
|
200
|
224
|
249
|
246
|
283
|
370
|
554
|
737
|
816
|
789
|
786
|
369
|
386
|
358
|
137
|
130
|
114
|
134
|
132
|
83
|
191
|
190
|
191
|
201
|
218
|
84
|
95
|
122
|
152
|
240
|
406
|
412
|
259
|
250
|
245
|
307
|
322
|
231
|
|
総資産
|
-
|
2,029
|
1,894
|
1,793
|
2,492
|
2,581
|
2,249
|
2,162
|
2,027
|
1,802
|
1,682
|
1,603
|
1,538
|
2,064
|
1,996
|
1,814
|
1,283
|
1,219
|
1,932
|
1,399
|
1,294
|
985
|
815
|
749
|
699
|
1,692
|
1,711
|
1,687
|
1,735
|
1,719
|
1,560
|
1,597
|
1,494
|
1,496
|
1,422
|
1,450
|
1,335
|
1,073
|
925
|
978
|
1,446
|
1,462
|
1,325
|
|
短期借入金
|
-
|
-
|
40
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
31
|
98
|
164
|
231
|
300
|
300
|
300
|
300
|
300
|
225
|
150
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
444
|
390
|
313
|
405
|
431
|
602
|
476
|
426
|
399
|
386
|
355
|
419
|
391
|
596
|
636
|
752
|
705
|
725
|
716
|
701
|
536
|
412
|
361
|
287
|
303
|
306
|
276
|
308
|
281
|
246
|
289
|
210
|
233
|
211
|
200
|
165
|
146
|
99
|
131
|
119
|
125
|
499
|
|
長期借入金
|
-
|
-
|
-
|
-
|
664
|
656
|
647
|
639
|
631
|
623
|
614
|
606
|
600
|
525
|
450
|
375
|
300
|
225
|
150
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
19
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
664
|
656
|
647
|
639
|
631
|
623
|
614
|
606
|
600
|
525
|
450
|
375
|
300
|
225
|
925
|
650
|
575
|
575
|
575
|
575
|
575
|
824
|
713
|
713
|
646
|
490
|
378
|
356
|
356
|
356
|
356
|
356
|
358
|
359
|
358
|
359
|
359
|
379
|
21
|
|
総負債
|
-
|
444
|
390
|
313
|
1,069
|
1,087
|
1,250
|
1,116
|
1,057
|
1,022
|
1,000
|
962
|
1,019
|
916
|
1,046
|
1,011
|
1,052
|
930
|
1,650
|
1,366
|
1,276
|
1,112
|
987
|
937
|
862
|
1,128
|
1,019
|
990
|
954
|
772
|
625
|
645
|
567
|
590
|
568
|
557
|
523
|
505
|
457
|
490
|
479
|
504
|
520
|
|
資本金及び資本剰余金
|
-
|
1,680
|
1,680
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,681
|
1,711
|
1,711
|
2,461
|
2,461
|
2,461
|
2,524
|
2,770
|
2,995
|
3,195
|
3,369
|
3,369
|
3,369
|
3,369
|
100
|
774
|
885
|
885
|
757
|
913
|
1,025
|
1,047
|
946
|
946
|
946
|
946
|
946
|
946
|
946
|
1,071
|
1,727
|
1,956
|
2,079
|
|
利益剰余金
|
-
|
-96
|
-226
|
-259
|
-312
|
-238
|
-685
|
-645
|
-717
|
-901
|
-1,002
|
-1,073
|
-1,193
|
-1,315
|
-1,513
|
-1,658
|
-2,291
|
-2,477
|
-2,713
|
-3,161
|
-3,349
|
-3,494
|
-3,538
|
-3,552
|
-262
|
-211
|
-195
|
-195
|
8
|
-1
|
-101
|
-102
|
-24
|
-48
|
-103
|
-61
|
-148
|
-393
|
-491
|
-603
|
-790
|
-1,021
|
-1,286
|
|
株主資本
|
1,564
|
1,585
|
1,503
|
1,479
|
1,422
|
1,493
|
998
|
1,045
|
970
|
779
|
681
|
640
|
518
|
1,147
|
949
|
803
|
231
|
288
|
281
|
32
|
17
|
-128
|
-172
|
-188
|
-164
|
564
|
691
|
697
|
781
|
946
|
935
|
952
|
927
|
906
|
854
|
893
|
811
|
568
|
467
|
488
|
967
|
957
|
804
|