|
(単位:百万円)
|
2011/9
|
2012/9
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
2025/9
|
|
売上高
|
1,231
|
3,889
|
3,524
|
3,392
|
3,072
|
3,200
|
3,308
|
2,466
|
2,895
|
2,785
|
2,656
|
2,672
|
2,144
|
1,584
|
973
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-4.64
|
0.6
|
-19.72
|
-26.13
|
-38.59
|
|
売上原価
|
-
|
-
|
-
|
2,109
|
1,888
|
2,053
|
2,323
|
2,211
|
2,873
|
2,853
|
2,340
|
2,353
|
1,923
|
1,495
|
868
|
|
売上総利益
|
-
|
-
|
-
|
1,282
|
1,184
|
1,147
|
985
|
255
|
22
|
-69
|
315
|
318
|
221
|
89
|
104
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
11.89
|
11.91
|
10.33
|
5.63
|
10.77
|
|
営業費用
|
-
|
-
|
-
|
1,226
|
1,179
|
1,524
|
1,239
|
671
|
720
|
584
|
313
|
304
|
320
|
394
|
625
|
|
営業利益
|
-
|
-
|
-
|
55
|
4
|
-378
|
-255
|
-417
|
-698
|
-653
|
2
|
13
|
-98
|
-305
|
-520
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0.09
|
0.49
|
-4.57
|
-19.25
|
-53.44
|
|
経常(税引前)利益
|
4
|
228
|
79
|
53
|
-2
|
-386
|
-273
|
-427
|
-714
|
-624
|
41
|
10
|
-100
|
-250
|
-672
|
|
経常(税引前)利益率(%)
|
0.39
|
5.87
|
2.25
|
1.57
|
-0.06
|
-12.03
|
-8.23
|
-17.31
|
-24.64
|
-22.39
|
1.57
|
0.38
|
-4.66
|
-15.78
|
-69.06
|
|
法人税等合計
|
-
|
-
|
-
|
32
|
45
|
3
|
10
|
2
|
2
|
2
|
4
|
4
|
0
|
0
|
-4
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
-33
|
190
|
69
|
20
|
-131
|
-459
|
-317
|
-512
|
-1,201
|
-826
|
74
|
-100
|
-102
|
-388
|
-755
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
2.81
|
-3.74
|
-4.76
|
-24.49
|
-77.6
|
|
一株あたり利益
|
-11.29
|
42.64
|
15.89
|
4.8
|
-29.83
|
-105.01
|
-72.37
|
-111.76
|
-232.35
|
-125.49
|
9.7
|
-10.24
|
-9.63
|
-36.5
|
-49.58
|
|
希薄化後一株あたり利益
|
-11.29
|
42.55
|
15.76
|
4.69
|
-29.83
|
-105.01
|
-72.37
|
-111.76
|
-232.35
|
-125.49
|
7.32
|
-10.24
|
-9.63
|
-36.5
|
-49.58
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
0
|
-0.0
|
-0.0
|
-0.0
|
-0.0
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
|
EBITDA
|
-
|
-
|
-
|
|
|
|
|
|
|
|
7
|
17
|
-95
|
-289
|
-518
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0.28
|
0.65
|
-4.41
|
-18.21
|
-53.14
|